SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Florence Investech Ltd. - (Amalgamated) (532518)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532518 NSE: Agriculture | Small Cap | Florence Inv.-Amalga Share Price

BSE Share Price
Not Listed

Florence Investech Ltd. - (Amalgamated) (532518)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532518 NSE: Agriculture | Small Cap | Florence Inv.-Amalga Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹425 Cr.
Current Price
₹0
52-Week Low / High
₹1,055 / 1,550
TTM EPS
₹42.3
TTM Sales
₹15.6 Cr.
Book Value per Share
₹469.7
P/E Ratio
30.13
Industry PE
16.1
Price to Book (P/B)
2.72
Price to Sales (P/S)
27.32
EV/EBITDA
28.08
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
8.57%
Return on Capital Employed (ROCE)
9.04%
Return on Assets (ROA)
8.29%
Operating Profit Margin
98.1%
Net Profit Margin
93.11%
Gross Profit Margin
97.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.09%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.13%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
0.52%
Asset Quality
Promoter Holding
74.99%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹153 Cr.
Equity
₹3.3 Cr.
Face Value
₹10
All Time Low / High
₹22.50 / 2430.00

Florence Investech . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 8.8%0.5%10.3%7.3%4.2%5.9%5.9%25%9.3%9%-
Value Creation
Index
-0.4-1.0-0.3-0.5-0.7-0.6-0.60.8-0.3-0.4-

Growth Parameters

Sales 89.793.41141316.74.97.334.214.814.516
Sales YoY Gr.-4.1%21.9%14.9%-94.9%-26.2%48.4%368.9%-56.7%-2.1%-
Adj EPS 18.4-2.330.73119.413.220.685.640.440.642.3
YoY Gr.--112.4%NA0.9%-37.6%-31.8%55.8%316.3%-52.8%0.5%-
BVPS (₹) 133.286.4160191.1328.3230.9365448.8489.1457.5469.7
Adj Net
Profit
6.5-0.810.810.96.44.46.828.513.413.514
Cash Flow from Ops. -14.8-9.2-7-0.1-6.72.8-0.5-5.9-20.1-
Debt/CF from Ops. -4-5-10.8-996000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -18.3%16.8%25.7%-2.1%
Adj EPS 9.2%16%25.4%0.5%
BVPS14.7%6.9%7.8%-6.5%
Share Price - - - -

Key Financial Parameters

Mar'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
7.5-1.411.610.55.95.95.8218.68.69.1
Op. Profit
Mgn %
8.6-5912.8999095.398.998.198.197.1
Net Profit
Mgn %
7.2-0.99.58.396.789.393.883.290.793.190.7
Debt to
Equity
0.70.80.80.90000000
Working Cap
Days
3272172722803,04240421481347354293
Cash Conv.
Cycle
245172201189-31,32700000284

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18
Sales89.74140.08113.83130.826.677.387.3034.2314.8114.50
Operating Expenses + 82.04147.19104.06114.040.060.740.350.380.280.28
Manufacturing Costs19.9626.6419.1121.10000000
Material Costs33.7074.1946.8847.70000000
Employee Cost 11.1920.9017.9920.5500.050.150.170.170.18
Other Costs 17.2025.4620.0824.700.060.690.200.210.110.10
Operating Profit 7.70-7.119.7716.786.606.646.9533.8514.5314.22
Operating Profit Margin (%) 8.6%-5.1%8.6%12.8%99.0%90.0%95.2%98.9%98.1%98.1%
Other Income + 6.8211.199.940.1100000.010.02
Exceptional Items 0000000000
Interest 3.698.186.082.950.060000.110.13
Depreciation 2.083.262.642.97000000
Profit Before Tax 8.74-7.3510.9910.986.546.646.9533.8414.4314.12
Tax 2.29-6.120.350.090.100.060.115.370.990.61
Profit After Tax 6.45-1.2310.6410.896.446.596.8428.4813.4313.50
PAT Margin (%) 7.2%-0.9%9.4%8.3%96.7%89.3%93.8%83.2%90.7%93.1%
Adjusted EPS (₹)18.4-3.530.331.119.419.820.685.640.440.6
Dividend Payout Ratio (%)0%0%0%0%7.80%7.60%7.30%1.80%74.30%74%

Valuation of Florence Inv.-Amalga - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 89.2087.9698.60109.49109.28115.27121.51149.39162.83152.29
Share Capital 46.0146.0146.0146.013.333.333.333.333.333.33
Reserves 43.1941.9652.6063.48105.95111.94118.19146.06159.50148.96
Debt +58.7269.6276.2250.11000000
Long Term Debt58.7269.6276.2210.49000000
Short Term Debt00039.61000000
Minority Interest0000000000
Trade Payables2.562.1310.5911.39000000
Others Liabilities 60.4124.7135.7571.610.771.941.957.317.632.94
Total Liabilities 210.87184.43221.17242.60110.04117.21123.47156.71170.46155.23

Fixed Assets

Net Fixed Assets +32.8130.834140.35000000
Gross Block43.2144.1456.7058.7000.010.010.010.010.01
Accumulated Depreciation10.4013.3015.7118.350000.010.010.01
CWIP 0.120.250.300000000
Investments 66.5583.2678.9499.9799.97110.90121.12143.84154.74142.11
Inventories31.7028.9536.0739.82000000
Trade Receivables50.1725.7043.4336.96000000
Cash Equivalents 14.590.021.191.2600.070.030.040.360.33
Others Assets 14.9215.4320.2524.2410.086.242.3112.8215.3612.79
Total Assets 210.87184.43221.17242.60110.04117.21123.47156.71170.46155.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -14.76-13.84-7.04-0.10-6.674.21-0.52-5.90-1.990.06
PBT 8.74-7.3510.9910.986.546.646.9533.8414.4314.12
Adjustment -2.04-1.20-2.16-3.79-6.67-7.38-7.30-34.22-14.81-14.50
Changes in Working Capital -18.7-4.33-15.76-7.23-6.545.18-0.03-0.19-0.81.14
Tax Paid -2.75-0.97-0.10-0.050-0.24-0.14-5.33-0.81-0.70
Cash Flow From Investing Activity + 1.96-8.473.52-17.056.67-3.561.076.512.9123.95
Capex -3.47-1.32-7.46-2.010-0.01-0000
Net Investments 0.26-16.703.92-21.030-10.87-10.091.89-7.5413.90
Others 5.179.557.0666.677.3211.164.6210.4510.05
Cash Flow From Financing Activity + 5.847.754.6917.220-0.58-0.58-0.60-0.60-24.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.913.355.572.33000000
Interest Paid -0.93-3.16-1.92-2.08000000
Dividend Paid 00000-0.58-0.58-0.60-0.60-24.04
Others 4.867.551.0316.96000000
Net Cash Flow -6.95-14.571.170.0800.07-0.030.010.32-0.03

Financial Ratio

PARTICULARSMar'08Sep'09Sep'10Sep'11Sep'12Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)14.83-2.6720.9517.697.315.875.7821.038.618.57
ROCE (%)8.80.5410.277.334.25.925.8724.999.319.04
Asset Turnover Ratio0.450.710.560.560.040.060.060.240.090.09
PAT to CFO Conversion(x)-2.29N/A-0.66-0.01-1.040.64-0.08-0.21-0.150
Working Capital Days
Receivable Days16998.90110.80112.20000000
Inventory Days86.6079104.20105.90000000
Payable Days3111.5029.1064000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Florence Investech Ltd. - (Amalgamated) FAQs

The current trading price of Florence Inv.-Amalga on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Florence Inv.-Amalga stood at ₹424.6 Cr

The latest P/E ratio of Florence Inv.-Amalga as of 31-Dec-1969 is 30.13.

The latest P/B ratio of Florence Inv.-Amalga as of 31-Dec-1969 is 2.72.

The 52-week high of Florence Inv.-Amalga is ₹1,550 and the 52-week low is ₹1,055.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Florence Inv.-Amalga is ₹15.55 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Florence Investech Ltd. - (Amalgamated)

JK Agri Genetics (JKA), an erstwhile division of JK Tyre & Industries Ltd., was established in 1989 with its headquarters at Hyderabad, Andhra Pradesh (India). The division is concentrating on research and development, production, processing and marketing of hybrid seeds of Sorghum, Pearl Millet, Maize, Cotton, Rice, Sunflower, Tomato, Okra and Hot Pepper.

Ever since its inception the division has been driven by continuous innovation in every field of activity like Management, Research, Production, Processing, Quality and Marketing. This has resulted in the establishment of a strong trust and brand equity of JK seeds amongst the consumers, channel members, suppliers, government officials and others. The name JK seeds inspires prosperity to all its stakeholders. A Group of committed, highly qualified, experienced, top-ranking professionals in the seed industry operate this Division under the guidance and supervision of Top Core Management. 

Backed by large collection of germ plasm, their breeders with the rich experience and knowledge bring world class products continuously excelling and setting new standards as demanded by the customers nation wide. Apart from targeting the yield improvements, the breeding programs in various crops also focus on breeding for biotic / abiotic stresses, quality traits etc., The Products are tested extensively across the nation in our 19 multi locational trial centers, regional testing centers and farmers fields under varied agro climatic conditions and farming situations. They have a 'Participatory Plant Breeding Process' in which the customers and channel members interact with their breeders and help in the setting up the breeding objectives and also select the hybrids best suited to their environs on parameters like performance, quality of produce, pest tolerance, end uses etc., Only the best rolls out to occupy top positions in various niche markets.  Some of our hybrids of grain sorghum, pearl millet and maize have been recommended for release by national apex agricultural research body - ICAR and further notified by Governmernt of India for cultivation in India in different agro-climatic zones.

JKAL has collaborative research projects with several national, international institutes and agricultural universities to bring world-class technology in to their products. The Research and Development centre of JKAL has been recognised by The Department of Science and Technology, Govt. of India.  With the continous support of the farming community JKAL has achieved leadership in crops like pearl millet, sorghum and cotton. Medicinal Plants JKAL is planning to diversify into research on medicinal and aromatic plants with core activities including cultivation, contract farming, varietal development, quality extract production and chemical & DNA finger printing.

Product range of the company includes:

  • Cotton
  • Bajra
  • Maize
  • Jowar
  • Paddy
  • Sunflower
  • Castor
  • Mustard
  • Wheat
  • Redgram
  • Soyabean
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: