Nirman Agri Genetics Ltd (NIRMAN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: NIRMAN | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nirman Agri Genetics

Based on:

M-Cap below 100cr DeciZen not available

Nirman Agri Genetics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
2.09
Market Cap:
52.9 Cr.
52-wk low:
0
52-wk high:
0

Is Nirman Agri Genetics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nirman Agri Genetics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nirman Agri Genetics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7%138.4%26.6%33.8%35.2%-
Value Creation
Index
-0.58.90.91.41.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.813.528.663.3237237
Sales YoY Gr.-253.1%112.1%121.4%273.4%-
Adj EPS 213.7106.817.531.631.6
YoY Gr.--95.3%-31.7%155.6%80.8%-
BVPS (₹) 0.310.345.262.6137.3137.3
Adj Net
Profit
0.12.64.110.425.325
Cash Flow from Ops. -0.300.14.2-31.6-
Debt/CF from Ops. -3.791.810.70.2-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA159.8%273.4%
Adj EPS NANA46.7%80.8%
BVPSNANA136.9%119.2%
Share Price - - - -83.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
84.518927.532.434.323
Op. Profit
Mgn %
1.925.415.618.111.211.2
Net Profit
Mgn %
1.41914.216.410.710.7
Debt to
Equity
15.30.50000
Working Cap
Days
0802172069862
Cash Conv.
Cycle
05276626759

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nirman Agri Genetics Ltd.

Standalone Consolidated
TTM EPS (₹) 31.6 3.4
TTM Sales (₹ Cr.) 237 18.4
BVPS (₹.) 137.3 10
Reserves (₹ Cr.) 102 -
P/BV 0.48 6.61
PE 2.09 19.42
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 52.9
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 29.5

Management X-Ray of Nirman Agri Genetics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nirman Agri Genetics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nirman Agri Genetics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales3.8213.4928.6163.34236.52
Operating Expenses 3.7510.0624.2451.85209.97
Manufacturing Costs00.040.080.420.98
Material Costs3.489.4222.6048.96204.27
Employee Cost 0.160.490.811.361.66
Other Costs 0.100.110.751.113.06
Operating Profit 0.073.424.3611.4826.55
Operating Profit Margin (%) 1.9%25.4%15.3%18.1%11.2%
Other Income 00000.18
Interest 000.010.230.02
Depreciation 000.090.320.64
Exceptional Items 00000
Profit Before Tax 0.073.424.2610.9426.07
Tax 0.020.860.250.530.79
Profit After Tax 0.052.564.0110.4025.29
PAT Margin (%) 1.4%19.0%14.0%16.4%10.7%
Adjusted EPS (₹)0.210.06.717.531.6
Dividend Payout Ratio (%)0%0%0%0%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.062.6426.9537.34109.99
Share Capital 0.010.015.965.968.01
Reserves 0.052.6320.9931.38101.98
Minority Interest00000
Debt0.991.251.090.630.44
Long Term Debt0.991.250.7500
Short Term Debt000.340.630.44
Trade Payables0.380.980.395.331.49
Others Liabilities 0.211.081.400.961.28
Total Liabilities 1.645.9629.8444.25113.19

Fixed Assets

Gross Block00.010.660.803.21
Accumulated Depreciation0000.411.05
Net Fixed Assets 00.010.660.392.17
CWIP 00000
Investments 000.020.020.02
Inventories0.200.644.698.2837.05
Trade Receivables0.614.234.0611.5937.50
Cash Equivalents 0.730.930.111.5625.87
Others Assets 0.090.1520.3122.4210.59
Total Assets 1.645.9629.8444.25113.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.270.010.104.19-31.61
PBT 0.073.424.2610.9426.07
Adjustment 000.110.330.65
Changes in Working Capital -0.32-2.57-4.26-7.08-58.34
Tax Paid -0.02-0.84000
Cash Flow From Investing Activity 0-0.07-20.72-1.8610
Capex 0-0.01-0.740.26-1.78
Net Investments 00-0.0200
Others 0-0.06-19.96-2.1211.78
Cash Flow From Financing Activity 10.2519.79-0.8945.92
Net Proceeds from Shares 0.010.2524.2002.05
Net Proceeds from Borrowing 0.990-0.5000
Interest Paid -0-0-0.01-0.02-0.02
Dividend Paid 00000
Others 00-3.90-0.8743.89
Net Cash Flow 0.730.20-0.821.4424.32

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)84.54189.0327.0632.3734.33
ROCE (%)7138.3526.633.8335.17
Asset Turnover Ratio2.333.551.61.713
PAT to CFO Conversion(x)-5.400.020.4-1.25
Working Capital Days
Receivable Days5966534538
Inventory Days1911343735
Payable Days392611216

Nirman Agri Genetics Ltd Stock News

Nirman Agri Genetics Ltd FAQs

The current trading price of Nirman Agri Genetics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nirman Agri Genetics stood at ₹52.94.
The latest P/E ratio of Nirman Agri Genetics as of 31-Dec-1969 is 2.09.
The latest P/B ratio of Nirman Agri Genetics as of 31-Dec-1969 is 0.48.
The 52-week high of Nirman Agri Genetics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nirman Agri Genetics is ₹236.5 ( Cr.) .

About Nirman Agri Genetics Ltd

The company was incorporated as Nirman Agri Genetics Private Limited on August 19, 2020 under the Companies Act, 2013 with the Registrar of Companies, Mumbai. The status of the company was changed to public limited and the name of the company was changed to Nirman Agri Genetics Limited vide Special Resolution passed at EGM dated December 05, 2022. The fresh certificate of incorporation consequent to conversion was issued on January 03, 2023 by the Registrar of companies, Mumbai.

It is one of the organized Agri-Input company in India engaged in the business of production, processing and marketing of high-quality hybrid seeds, Pesticides, Bio-organic for different crops like corn, sunflower, cotton, paddy, grain sorghum, etc. and have forayed into micronutrients and bio-products. It also produces non-hybrid seeds, primarily for paddy. It has attained over four years of experience in this seed business through the company and Proprietary concern of its promoter and are working towards its objective of developing seeds having superior yield potential, drought tolerance, tolerance to pests and diseases etc.

In the year 2022, it begins to market bio-pesticides, bio-fertilizers, micronutrients, fertilizer mixtures & plant growth regulators under the name and style of ‘Nirman Agri Genetics’. Seeds, bio-fertilizers, micronutrients etc. are related products having the same end user i.e. the farmer, and are usually sold through similar dealer networks. With a view of achieving the benefit of synergy in marketing the aforesaid products, it has added them to its products portfolio.

Its Promoter and Managing Director, Pranav Kailas Bagal, is a Diploma holder in Agriculture from National Backward Krushi Vidhyapeeth, Solapur, Maharashtra. He has around six years of experience in the field of Marketing of Agriculture inputs, managing customer relations and trade terms, managing manufacturing and supply chain strategies, managing costs and establish strategic partnerships with farmers, vendors and service providers etc. He has been associated with the company as Director since incorporation. Prior to starting the company, he has done Agri-inputs business in Proprietary concern M/s. Nirman Agri Genetics from 2018 till the time same is taken over by the company and before that he has worked as Marketing Manager with Shivam Krushi Sheti Udhyog Kendra engaged in whole sale and retail distribution of seeds, pesticides, fertilisers and agriculture related equipments.

Business area of the company

The company is engaged in the business of production, processing and marketing of high-quality hybrid seeds, Pesticides, Bio-organic for different crops like corn, sunflower, cotton, paddy, grain sorghum, etc.

Major products of the company

  • Corn seeds
  • Sunflower seeds
  • Bajra seeds
  • seeds
  • Paddy seeds

History and milestones

  • 2018: Commencement of seeds business in proprietary concern.
  • 2019: Agreement with new Renuka Hybrid Seeds, Buldhana, for outsourcing of processing of field crop and vegetable crop.
  • 2019: Set up R & D facility at Nimgul, Maharashtra.
  • 2019: Co-marketing agreement with Narmada Sagar Agri Seeds Pvt. Ltd., Himatnagar, Gujarat for marketing of Cotton Seeds for a period of 3 years.
  • 2020: Co-marketing agreement with Dhanashri Agro Industries, Pune, Maharashtra for marketing of Maize and Bajra seeds for a period upto validity of Seeds License of the producer.
  • 2020: Marketing agreement with Navkar Hybrid Seeds Pvt. Ltd., Ahmedabad, Gujarat for marketing of Cotton Seeds for a period of 3 years.
  • 2020: Incorporation of the company.
  • 2021: Started sale of Seeds.
  • 2022: Started sale of Bio fertilisers and Micro nutrients.
  • 2022: Agreement with M. K. Agro Care, Himmatnagar, Gujarat for outsourcing of processing of field crop and vegetable crop.
  • 2022: Renewal of Agreement with New Renuka Hybrid Seeds, Buldhana, for outsourcing of processing of field crop and vegetable crop.
  • 2022: Acquisition of M/s. Nirman Agri Genetics, Proprietary Concern.
  • 2022: Agreement with Murlidhar Ginning & Processng, Idar, Gujarat for outsourcing of processing of fieldcrop and vegetable crop.
  • 2022: Agreement with S. R. Agri Seeds, Indore, Madhya Pradesh for outsourcing of processing of field crop and vegetable crop.
  • 2023: Conversion of Company to Limited Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×