Rajgor Castor Derivatives Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: RCDL | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajgor Castor Deriv

M-Cap below 100cr DeciZen not available

Rajgor Castor Derivatives stock performance -

mw4me loader
P/E Ratio (SA):
17.79
Market Cap:
98.7 Cr.
52-wk low:
0
52-wk high:
0

Is Rajgor Castor Derivatives Ltd an attractive stock to invest in?

1. Is Rajgor Castor Derivatives Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rajgor Castor Derivatives Ltd is a below average quality company.

2. Is Rajgor Castor Derivatives Ltd undervalued or overvalued?

The key valuation ratios of Rajgor Castor Derivatives Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Rajgor Castor Derivatives Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajgor Castor Derivatives Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajgor Castor Deriv:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajgor Castor Derivatives Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.9%2.9%-0.7%9.4%15%-
Value Creation
Index
-0.7-0.8-1.1-0.30.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 113149.839.7429429
Sales YoY Gr.--87.6%-30.3%306.9%980.9%-
Adj EPS 4.4-11.7-21.56.33.72.3
YoY Gr.--368.6%NANA-41.9%-
BVPS (₹) 52.94018.224.515.835
Adj Net
Profit
0.4-1-1.80.55.56
Cash Flow from Ops. 2.12.2-0.97.3-40.2-
Debt/CF from Ops. 9.19-25.72.5-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA213%980.9%
Adj EPS NANANA-41.9%
BVPSNANA-26.7%-35.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
8.3-25.2-73.929.743.19.2
Op. Profit
Mgn %
29.7-0.96.82.7NAN
Net Profit
Mgn %
0.3-6.9-18.21.31.31.3
Debt to
Equity
4.46.115.391.9-
Working Cap
Days
010311983310
Cash Conv.
Cycle
071758170

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.10%

Sales growth is growing at healthy rate in last 3 years 212.95%

Debt to equity has declined versus last 3 years average to 1.88

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Rajgor Castor Derivatives Ltd.

Standalone Consolidated
TTM EPS (₹) 2.3 -
TTM Sales (₹ Cr.) 429 -
BVPS (₹.) 35 -
Reserves (₹ Cr.) 60 -
P/BV 1.18 -
PE 17.79 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 98.7
Equity (₹ Cr.) 23.9
Face Value (₹) 10
Industry PE 26.4

Management X-Ray of Rajgor Castor Deriv:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajgor Castor Deriv

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales112.6713.999.7539.67428.78
Operating Expenses 110.3812.639.8736.98417.27
Manufacturing Costs1.530005.54
Material Costs106.5212.509.6636.81405.25
Employee Cost 0.6700.110.081.36
Other Costs 1.660.130.110.095.11
Operating Profit 2.301.36-0.122.6911.52
Operating Profit Margin (%) 2.0%9.7%-1.3%6.8%2.7%
Other Income 00.981.261.240.10
Interest 1.142.372.312.241.55
Depreciation 0.661.341.351.371.40
Exceptional Items 00000
Profit Before Tax 0.50-1.36-2.520.328.66
Tax 0.14-0.39-0.72-0.203.11
Profit After Tax 0.36-0.97-1.800.525.54
PAT Margin (%) 0.3%-6.9%-18.5%1.3%1.3%
Adjusted EPS (₹)4.4-11.8-21.96.33.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.363.301.502.0223.66
Share Capital 0.120.120.120.122.15
Reserves 4.243.181.381.9021.51
Minority Interest00000
Debt18.1818.8920.6615.5442.59
Long Term Debt18.189.448.936.204.34
Short Term Debt09.4611.749.3338.25
Trade Payables0.2500.100.905.35
Others Liabilities 4.134.152.6918.046.23
Total Liabilities 26.9326.3424.9536.5077.83

Fixed Assets

Gross Block17.8324.3524.7724.9225.95
Accumulated Depreciation0.6623.354.726.12
Net Fixed Assets17.1722.3521.4320.2019.83
CWIP 4.200000
Investments 1.210.300.300.300.43
Inventories00.100.2012.9919.29
Trade Receivables0.020.650.040.1814.32
Cash Equivalents 0.040.130.450.690.36
Others Assets4.282.802.542.1423.60
Total Assets 26.9326.3424.9536.5077.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.122.24-0.897.34-40.19
PBT 0.50-1.36-2.520.328.66
Adjustment 1.803.383.683.613.96
Changes in Working Capital -0.120.54-2.063.41-52.75
Tax Paid -0.06-0.3200-0.05
Cash Flow From Investing Activity -23.25-0.71-0.47-0.10-1.09
Capex -22.03-1.03-0.47-0.15-1.01
Net Investments -1.21000-0.13
Others 00.3200.050.05
Cash Flow From Financing Activity 21.17-1.431.67-740.96
Net Proceeds from Shares 400016.09
Net Proceeds from Borrowing 18.18-1.06000
Interest Paid -1.02-2.37-2.30-2.23-1.55
Dividend Paid 00000
Others 023.97-4.7726.41
Net Cash Flow 0.040.100.310.24-0.32
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.25-25.34-75.1429.6943.19
ROCE (%)6.924.25-0.911.5223.12
Asset Turnover Ratio4.180.530.381.297.5
PAT to CFO Conversion(x)5.89N/AN/A14.12-7.25
Working Capital Days
Receivable Days091316
Inventory Days0366114
Payable Days14253

Rajgor Castor Derivatives Ltd Stock News

Rajgor Castor Derivatives Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajgor Castor Deriv on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajgor Castor Deriv stood at ₹98.65.
The latest P/E ratio of Rajgor Castor Deriv as of 01-Jan-1970 05:30 is 17.79.
The latest P/B ratio of Rajgor Castor Deriv as of 01-Jan-1970 05:30 is 1.18.
The 52-week high of Rajgor Castor Deriv is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajgor Castor Deriv is ₹428.8 ( Cr.) .

About Rajgor Castor Derivatives Ltd

Rajgor Castor Derivatives was originally incorporated as ‘Hindprakash Castor Derivatives Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated June 13, 2018, issued by the Registrar of Companies, Central Registration Centre. Subsequently, the name of the company was changed from ‘Hindprakash Castor Derivatives Private Limited’ to ‘Ardent Castor Derivatives Private Limited’, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on January 17, 2022, vide Certificate of Incorporation dated January 20, 2022, issued by the Registrar of Companies, Ahmedabad. Later on, the name of the company was changed from ‘Ardent Castor Derivatives Private Limited’ to ‘Rajgor Castor Derivatives Private Limited’, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on February 2, 2022, vide Certificate of Incorporation dated February 15, 2022 issued by the Registrar of Companies, Ahmedabad. Further, the company was converted from a private limited company to public limited company, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on June 21, 2022 and consequently, the name of the company was changed to ‘Rajgor Castor Derivatives Limited’ and a fresh certificate of incorporation dated July 5, 2022 was issued to the company by the Registrar of Companies, Ahmedabad.

The company is engaged in activity of manufacturing/dealing/trading of Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity. The company has commenced manufacturing of Refined Castor Oil First Stage Grade (F.S.G.), Castor De-Oiled Cake and High Protein Castor De-Oiled Cake for the domestic market. It is currently operating on a B2B business Model and offers its customers Castor Oil and its derivatives. As it is currently operating under a B2B business Model, it focuses on operations relating to quality control, inventory management and business development. Being a customer centric company, its prime focus is to attain the utmost client satisfaction by offering them quality products. The company strives at all times is to provide products that offers its customers the designs with desired finish and quality. Moreover, its ethical trade practices, transparent business dealings and timely delivery of products help it in maintaining cordial relations with its customers.

It has its testing laboratories within the premises of manufacturing units. Its manufacturing facility has fully equipped quality control department with experienced staff to facilitate smooth manufacturing process. It has in-house testing laboratory and necessary infrastructure to test its raw materials and finished products to match the quality standards and as specified by the relevant customers. All the products are being manufactured strictly as per quality norms using the expertise of its experienced team to provide quality output to its customers at competitive prices. The company has marked its presence in domestic markets. It supplies its products in states such as Gujarat, Delhi, Madhya Pradesh, Maharashtra, Punjab, Rajasthan, Telangana, Uttar Pradesh and Uttarakhand.

Business area of the company

The company is engaged in activity of manufacturing/dealing/trading of Castor Seeds, Castor derivative products, other merchandise etc. and leasing activity.

Products of the company

  • Refined castor oil first stage grade (F.S.G.)
  • Castor De-Oil cake
  • High protein castor De oiled cake 

History and milestones 

  • 2018: The Company was incorporated as a private limited company under the name ‘Hindprakash Castor Derivatives Private Limited’.
  • 2022: Conversion of the company from Private Limited to Public Limited Company.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.