SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

RJ Bio-Tech Ltd (536456)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 536456 NSE: Agriculture | Small Cap | RJ Bio-Tech Share Price

₹3.43 0.00 (0.00%)

As on 01-Apr'24 16:01

RJ Bio-Tech Ltd (536456)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 536456 NSE: Agriculture | Small Cap | RJ Bio-Tech Share Price

₹3.43 0.00 (0.00%)

As on 01-Apr'24 16:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹3.4
52-Week Low / High
₹3 / 3
TTM EPS
₹-4.3
TTM Sales
₹13.9 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
15.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.23
Lower than its 5-year historical median
EV/EBITDA
27.09
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
-104.09%
Operating Profit Margin
9.5%
Net Profit Margin
-29.14%
Gross Profit Margin
-27.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-12.03%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
60.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-60 Cr.
Equity
₹9.5 Cr.
Face Value
₹10
All Time Low / High
₹3.11 / 52.00

RJ Bio-Tech stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is RJ Bio-Tech Ltd a good quality company?
RJ Bio-Tech Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does RJ Bio-Tech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of RJ Bio-Tech Ltd vs industry peers?
RJ Bio-Tech Ltd revenue CAGR is -2.44%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of RJ Bio-Tech Ltd?
Promoters hold 60.32% of the RJ Bio-Tech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of RJ Bio-Tech Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -22.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RJ Bio-Tech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 12%14.5%10.9%11.7%-25.9%-51.6%-32.8%-19.8%-218.4%0%-
Value Creation
Index
-0.10.0-0.2-0.2-2.9NANANANANA-

Growth Parameters

Sales 19.928.731.73615.78.910.113.415.813.914
Sales YoY Gr.-44.5%10.4%13.6%-56.3%-43.7%14.4%32%18.3%-12%-
Adj EPS 1.931.62.4-15.9-15.4-12.2-4.5-14.4-4.2-4.3
YoY Gr.-62%-48.8%54.8%-762.5%NANANANANA-
BVPS (₹) 16.721.122.825.510.1-11.5-23.6-28.1-43.5-53.20
Adj Net
Profit
1.32.91.52.3-15.1-14.6-11.5-4.2-13.6-3.9-4
Cash Flow from Ops. 3.9-5.12.55.80.1-2.70.80.72-4.7-
Debt/CF from Ops. 5.1-4.810.94.3435.7-13.849.259.320.6-10.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.9%-2.4%11.2%-12%
Adj EPS -209.3%NANANA
BVPS-213.7%-239.3%NANA
Share Price -20.7% -14.5% -3.4% -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
10.115.66.49.1-81.6-2560.1741840.88.616.1
Op. Profit
Mgn %
20.120.417.816.8-71.6-90.4-72.9-26.1-79.99.5-4.5
Net Profit
Mgn %
6.6104.66.3-95.8-164.9-114-31.6-86.1-28.4-29.2
Debt to
Equity
1.71.21.213.1-3.4-1.8-1.6-1-1-
Working Cap
Days
6035526235681,1621,5681,03164930858571
Cash Conv.
Cycle
4864134644801,0791,41686854224120245

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales19.8528.6831.6735.9615.738.8510.1213.3615.8013.90
Operating Expenses + 15.8622.8426.0229.9226.9916.8417.4916.8428.4212.58
Manufacturing Costs2.111.793.091.961.691.521.471.342.300.88
Material Costs6.628.698.1414.1712.467.786.256.2115.106.56
Employee Cost 2.022.402.531.991.341.571.532.071.220.59
Other Costs 5.119.9512.2611.8011.515.978.247.229.804.55
Operating Profit 45.845.656.04-11.27-8-7.38-3.48-12.621.32
Operating Profit Margin (%) 20.1%20.4%17.8%16.8%-71.6%-90.4%-72.9%-26.1%-79.9%9.5%
Other Income + 000000.140.130.1100.67
Exceptional Items -00000.06-8.8300.09-2.97-0.15
Interest 2.342.643.603.443.603.894.140.7805.82
Depreciation 0.350.330.590.320.210.190.150.100.090.07
Profit Before Tax 1.302.871.462.28-15.02-20.77-11.53-4.16-15.68-4.05
Tax 0000.01000000
Profit After Tax 1.302.871.462.27-15.02-20.77-11.53-4.16-15.68-4.05
PAT Margin (%) 6.6%10.0%4.6%6.3%-95.5%-234.0%-114.0%-31.1%-99.3%-29.1%
Adjusted EPS (₹)1.93.01.62.4-15.9-21.9-12.2-4.4-16.6-4.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of RJ Bio-Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 14.4822.3523.7025.9710.95-9.81-21.34-25.50-41.18-50.34
Share Capital 6.979.479.479.479.479.479.479.479.479.47
Reserves 7.5112.8814.2316.501.49-19.28-30.81-34.97-50.65-59.81
Debt +18.4623.4825.8024.4529.0336.6240.7941.3739.8150.16
Long Term Debt3.142.471.910.041.475.265.385.203.643.32
Short Term Debt15.3321.0123.8824.4127.5731.3635.4136.1736.1746.85
Minority Interest0000000000
Trade Payables0.832.732.402.481.873.352.582.900.480.19
Others Liabilities 6.789.458.976.995.684.925.766.646.751.90
Total Liabilities 40.5658.0160.8759.8947.5335.0827.7825.415.861.92

Fixed Assets

Net Fixed Assets +2.912.992.412.121.951.841.751.721.751.53
Gross Block4.194.604.724.754.464.354.404.474.584.43
Accumulated Depreciation1.271.602.312.632.502.512.652.742.832.90
CWIP 0000000000
Investments 0000000000
Inventories20.3328.5230.5429.7123.5213.5713.6714.241.260
Trade Receivables8.6911.3716.0723.9218.9816.6410.027.370.830.28
Cash Equivalents 0.200.540.39-0.010.04-0.020.02-00.050.01
Others Assets 8.4214.5911.454.153.043.042.312.081.970.10
Total Assets 40.5658.0160.8759.8947.5335.0827.7825.415.861.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + 3.88-5.122.475.790.07-2.690.840.711.96-4.72
PBT 1.312.871.462.28-15.02-20.77-11.53-4.16-15.68-4.05
Adjustment 5.185.056.045.375.035.165.041.584.420.92
Changes in Working Capital -2.44-13.05-5.04-1.8610.0512.927.333.2813.22-1.98
Tax Paid -0.16-0-0-0.01-000000.38
Cash Flow From Investing Activity + -2.37-2.18-1.66-1.35-0.84-0.82-0.77-0.67-0.370
Capex 0.01-0.41-0.12-0.030.02-0.08-0.06-0.07-0.110
Net Investments 0000000000
Others -2.39-1.77-1.54-1.31-0.86-0.74-0.71-0.60-0.250
Cash Flow From Financing Activity + -2.677.64-0.95-4.840.823.45-0.03-0.06-1.544.68
Net Proceeds from Shares 1.08500000000
Net Proceeds from Borrowing -0.04-0.40-0.23-1.931.263.540.06-0.04-1.54-0.43
Interest Paid -2.34-2.64-3.60-3.44-3.60-3.89-4.14-0.78-0-5.82
Dividend Paid 0000000000
Others -1.375.682.880.533.153.804.040.77010.92
Net Cash Flow -1.160.34-0.14-0.400.05-0.050.04-0.020.05-0.04

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)13.1418.157.039.91-88.93N/AN/AN/AN/AN/A
ROCE (%)12.0214.4710.8611.73-25.86N/AN/AN/AN/AN/A
Asset Turnover Ratio0.50.580.530.60.290.220.320.51.013.57
PAT to CFO Conversion(x)2.98-1.781.692.55N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days137127.60158.20203497.40731.30480.90237.1094.7014.50
Inventory Days369.30310.90340.40305.80617.30761.80491.50380.60179.100
Payable Days53.5074.9011562.9063.70122.40173.2016140.9018.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

RJ Bio-Tech Ltd FAQs

The current trading price of RJ Bio-Tech on 01-Apr-2024 16:01 is ₹3.43.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Mar-2024 the market cap of RJ Bio-Tech stood at ₹3.25 Cr

The latest P/E ratio of RJ Bio-Tech as of 31-Mar-2024 is 0.00.

The latest P/B ratio of RJ Bio-Tech as of 31-Mar-2024 is 0.00.

The 52-week high of RJ Bio-Tech is ₹3.43 and the 52-week low is ₹3.43.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RJ Bio-Tech is ₹13.90 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that RJ Bio-Tech Ltd is a below average quality company.

The key valuation ratios of RJ Bio-Tech Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RJ Bio-Tech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About RJ Bio-Tech Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×