Sameera Agro & Infra Ltd (SAIFL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SAIFL | Agriculture | Small Cap

BSE Share Price
Not Listed

Sameera Agro & Infra Ltd (SAIFL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SAIFL | Agriculture | Small Cap

DeciZen - make an informed investing decision on Sameera Agro & Infra

Based on:

M-Cap below 100cr DeciZen not available

Sameera Agro & Infra stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
4.97
Market Cap:
70.6 Cr.
52-wk low:
0
52-wk high:
0

Is Sameera Agro & Infra Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sameera Agro & Infra: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sameera Agro & Infra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28.3%50.7%90.9%25.2%18.2%-
Value Creation
Index
1.02.65.50.80.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.1105139182236236
Sales YoY Gr.-31.5%31.8%31.2%29.8%-
Adj EPS 0.30.72.41.82.42.4
YoY Gr.-124.1%266.2%-24.4%32.8%-
BVPS (₹) 1.42.14.515.520.214.3
Adj Net
Profit
1.22.71010.714.214
Cash Flow from Ops. 5.3-0.20-51.47-
Debt/CF from Ops. 0-0.1177.5-0.10.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA30.9%29.8%
Adj EPS NANA54.4%32.8%
BVPSNANA113.8%30.8%
Share Price - - - -86.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.437.27319.313.413.8
Op. Profit
Mgn %
2.23.69.988.58.3
Net Profit
Mgn %
1.52.67.25.966
Debt to
Equity
000.100.10
Working Cap
Days
012612713513445
Cash Conv.
Cycle
019348711526

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sameera Agro & Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 2.1
TTM Sales (₹ Cr.) 236 236
BVPS (₹.) 14.3 14
Reserves (₹ Cr.) 26 24
P/BV 0.83 0.85
PE 4.97 5.70
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 70.6
Equity (₹ Cr.) 59.6
Face Value (₹) 10
Industry PE 29.3

Management X-Ray of Sameera Agro & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sameera Agro & Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sameera Agro & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales80.09105.34138.82182.14236.46
Operating Expenses 78.35101.55125.12167.51216.34
Manufacturing Costs3.340.710.290.701.33
Material Costs74.4299.78123.21164.31212.62
Employee Cost 0.280.150.200.240.41
Other Costs 0.310.911.412.271.98
Operating Profit 1.743.7813.7014.6320.12
Operating Profit Margin (%) 2.2%3.6%9.9%8.0%8.5%
Other Income 0.010000
Interest 0.010.0100.010.05
Depreciation 0.040.040.040.040.03
Exceptional Items 00000
Profit Before Tax 1.693.7313.6514.5820.04
Tax 0.470.993.613.865.83
Profit After Tax 1.222.7410.0410.7214.21
PAT Margin (%) 1.5%2.6%7.2%5.9%6.0%
Adjusted EPS (₹)0.30.72.41.82.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 68.7418.7792.14120.53
Share Capital 4.214.218.4311.9111.91
Reserves 1.784.5210.3480.23108.62
Minority Interest00000
Debt0.020.022.502.505.99
Long Term Debt002.482.481.49
Short Term Debt0.020.020.030.034.50
Trade Payables25.3724.0928.658.1610.57
Others Liabilities 4.917.378.148.7010.80
Total Liabilities 36.3040.2158.07111.50147.88

Fixed Assets

Gross Block0.320.280.490.490.19
Accumulated Depreciation000.260.300.03
Net Fixed Assets 0.320.280.230.190.16
CWIP 00011.1215.26
Investments 2.760.440.4422.3436.53
Inventories2.494.464.589.8811.32
Trade Receivables26.0428.9446.5365.5582.15
Cash Equivalents 0.160.010.020.140.19
Others Assets 4.516.096.262.272.27
Total Assets 36.3040.2158.07111.50147.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5.26-0.160.01-51.406.98
PBT 1.693.7313.6514.5820.04
Adjustment 0.040.040.040.040.07
Changes in Working Capital 4-2.94-10.06-62.16-7.29
Tax Paid -0.47-0.99-3.62-3.86-5.84
Cash Flow From Investing Activity -000-11.12-20.20
Capex -000-11.12-4.14
Net Investments 0000-14.18
Others 0000-1.87
Cash Flow From Financing Activity -5.300062.6413.27
Net Proceeds from Shares -5.300062.640
Net Proceeds from Borrowing 0000-0.99
Interest Paid 0000-0.04
Dividend Paid 00000
Others 000014.29
Net Cash Flow -0.04-0.160.010.110.05

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.3737.2272.9719.3313.36
ROCE (%)28.2950.6590.9225.1718.16
Asset Turnover Ratio2.212.752.822.151.82
PAT to CFO Conversion(x)4.31-0.060-4.790.49
Working Capital Days
Receivable Days1199599112114
Inventory Days1112121416
Payable Days12490784116

Sameera Agro & Infra Ltd Stock News

Sameera Agro & Infra Ltd FAQs

The current trading price of Sameera Agro & Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sameera Agro & Infra stood at ₹70.57.
The latest P/E ratio of Sameera Agro & Infra as of 31-Dec-1969 is 4.97.
The latest P/B ratio of Sameera Agro & Infra as of 31-Dec-1969 is 0.83.
The 52-week high of Sameera Agro & Infra is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sameera Agro & Infra is ₹236.5 ( Cr.) .

About Sameera Agro & Infra Ltd

The company was incorporated as ‘Sameera Homes Private Limited’, Company under the Companies Act, 1956 pursuant to Certificate of Incorporation dated March 08, 2002 issued by the Registrar of Companies, Hyderabad, Andhra Pradesh. The name of the company ‘Sameera Homes Private Limited’ was changed to “Sameera Infra Projects Private Limited” under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on January 25, 2020 and had obtained fresh vide Certificate of Incorporation dated February 11, 2020 issued by the Registrar of Companies, Hyderabad. Further, name of company “Sameera Infra Projects Private Limited” was changed to “Sameera Agro And Infra Private Limited” under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on January 28, 2023 and had obtained Certificate of Incorporation dated April 18, 2023 issued by the Registrar of Companies, Hyderabad, Telangana. Subsequently, the company was converted into Public Limited Company and the name of the Company was changed from “Sameera Agro And Infra Private Limited” to “Sameera Agro And Infra Limited” under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on April 19, 2023 and had obtained fresh Certificate of Incorporation dated April 28, 2023 issued by the Registrar of Companies, Hyderabad, Telangana. 

Sameera Agro and Infra is a multi-faceted infrastructure development and construction of residential, commercial spaces, apartments, townships, multi storied complexes, gated communities, landscapes, bridges, flyovers, subways, alleys, industrial parks, laying of water pipelines, gas pipelines and other related works with the primary objective of delivering quality and value to its clients. Over the years, the company has fortified its commitment by delivering massive and technically-driven projects across India on tough terrains and in a tough industry environment. It has a breadth of experience encompassing the major sectors of the infrastructure industry.

S. S. Murthy started with in a moderate way development of land into residential layouts and plots, catering to needs of small, medium income group of people with schemes and instalments to provide to the land buyers instalments-based payment towards purchase of plots of land by the people under his leadership, Company has developed number of residential layouts in and around Hyderabad and Secunderabad, the then undivided State of Andhra Pradesh. The Company, thus grown by leaps and bounds as a real estate developer with a diversified portfolio of real estate projects, the Company has undertaken customised real estate projects, infrastructure projects, marketing and commercialisation of developed land parcels.

Further, as a part of the other business activity from the year 2021, the Company has expanded its wings to processing, drying, sale, purchase, marketing and distribution of agricultural commodities of pulses, cereals, grains, such as urad dal, moong dal, toor dal etc., - peeled and un peeled, mung dal, black grans, green gram, mung beans, red lentils, yellow dal, split yellow peas etc. the company has established over a period of 2 years strong customer network, suppliers’ network and warehouses for storage of goods. The company has got manufacturing and processing unit on lease basis nearby Hyderabad which is accessible for all the three states viz., Telangana, Karnataka and Maharashtra. The company is also in the process of acquiring processing mills on lease basis at Guntur and Rajahmundry in Andhra Pradesh.

Business area of the company

The company is an infrastructure development and construction company. The company plans, develops, and constructs Residential and commercial spaces, Apartments, Townships, Multi-storied complexes, Gated communities, Landscapes, Bridges, Flyovers, Subways, Alleys, Industrial parks, Laying of Water pipelines, Gas pipelines, and other related works.

Major Events and Milestones

  • 2002: The company was Incorporated as Sameera Homes Private Limited.
  • 2002: Residential Layout Project by name “SAVERA” in 70 Acres – Phase-I.
  • 2002: Farmhouse Layout Project by name SILENT WALD” in 150 Acres.
  • 2004: Residential Layout Project by name “SAVERA” in 30 Acres – Phase-II.
  • 2007: Residential Layout by name “SREE KIRAN ENCLAVE” Satellite Township.
  • 2009: Residential Layout by name “SEZ COUNTY” Satellite Township.
  • 2011: Residential Layout by name “SEZ GREENS” Satellite Township.
  • 2012: Sub-contract of Roads, Canal works, Toll Plaza works and etc.
  • 2020: Agriculture commodities trading in pulses, cereals, grains.
  • 2020: Company Name changed to Sameera Infra Projects Private Limited.
  • 2023: Company Name changed to Sameera Agro And Infra Private Limited.
  • 2023: Company was converted to Public Limited Company as Sameera Agro And Infra Limited.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×