Saptarishi Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 519238 | NSE: | Agriculture | Small Cap

Saptarishi Agro Inds Share Price

33.50 0.46 1.39%
as on 26-Jul'24 16:01

DeciZen - make an informed investing decision on Saptarishi Agro Inds

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Saptarishi Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
57.51
Market Cap:
117.3 Cr.
52-wk low:
13.2
52-wk high:
36.5

Is Saptarishi Agro Industries Ltd an attractive stock to invest in?

1. Is Saptarishi Agro Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Saptarishi Agro Industries Ltd is a below average quality company.

2. Is Saptarishi Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Saptarishi Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Saptarishi Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Saptarishi Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Saptarishi Agro Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Saptarishi Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -11.6%-9%-9.1%-7.5%-11.1%-0.2%1.2%9.6%11.4%11.1%-
Value Creation
Index
-1.8-1.6-1.7-1.5-1.8-1.0-0.9-0.3-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.10.10.16.638.73835.74438.741
Sales YoY Gr.--40%100%-33.3%8,175%484.4%-1.7%-6.1%23.1%-12%-
Adj EPS -0.2-0.2-0.1-0.1-0.1000.10.20.20.6
YoY Gr.-NANANANANANA1100%33.3%12.5%-
BVPS (₹) 1.71.61.41.31.11.11.11.21.41.62.2
Adj Net
Profit
-0.7-0.5-0.5-0.3-0.500.10.40.50.62
Cash Flow from Ops. -0.500-0.3-0.30.3-4.3-0.20.9-1-
Debt/CF from Ops. -0.1-100.12.90-0.62.2-0-1.30.5-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 93.9%42.4%0.6%-12%
Adj EPS NANA162.1%12.5%
BVPS-0.8%6.5%12.4%13%
Share Price 24.5% 35.3% 46.3% 110.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-11.8-9.1-9.2-7.5-11.3-0.21.29.912.211.932.4
Op. Profit
Mgn %
-309.1-377.1-119.1-187.7-2.10.40.21.11.21.46.1
Net Profit
Mgn %
-692.6-802.2-374.9-444-7-00.11.11.21.55
Debt to
Equity
000000.100.10.10.10
Working Cap
Days
2,9024,4411,8321,66419592119119160247135
Cash Conv.
Cycle
1,0181,5282991827-1832203727

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 32.30%

Net Profit is growing at healthy rate in last 3 years 162.07%

Sales growth has been subdued in last 3 years 0.58%

Sales growth is not so good in last 4 quarters at 4.10%

Latest Financials - Saptarishi Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 41.2 -
BVPS (₹.) 2.2 -
Reserves (₹ Cr.) -27 -
P/BV 16.08 -
PE 57.51 -
From the Market
52 Week Low / High (₹) 13.21 / 36.48
All Time Low / High (₹) 1.00 / 36.48
Market Cap (₹ Cr.) 117
Equity (₹ Cr.) 34
Face Value (₹) 10
Industry PE 25.1

Management X-Ray of Saptarishi Agro Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Saptarishi Agro Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales000073938364439
Operating Expenses 000073938354338
Manufacturing Costs0000000000
Material Costs000073837354338
Employee Cost 0000000000
Other Costs 0000011000
Operating Profit 0000000011
Operating Profit Margin (%) -309.0%-377.0%-119.0%-187.0%-2.1%0.1%-0.4%1.1%1.2%1.4%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -1-100000011
Tax 0000000000
Profit After Tax -1-100000011
PAT Margin (%) -722.0%-819.0%-374.0%-444.0%-6.2%-0.2%-0.1%1.1%1.3%1.5%
Adjusted EPS (₹)-0.2-0.2-0.1-0.1-0.10.00.00.10.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6554444455
Share Capital 34343434343434343434
Reserves -28-29-29-30-30-30-30-30-29-29
Minority Interest0000000000
Debt0000010000
Long Term Debt0000010000
Short Term Debt0000000000
Trade Payables0000713882421
Others Liabilities 0000002000
Total Liabilities 7655111714132927

Fixed Assets

Gross Block2525251919191111
Accumulated Depreciation1920201515150000
Net Fixed Assets6554441111
CWIP 0000001111
Investments 0000000000
Inventories0000041024
Trade Receivables00007811102420
Cash Equivalents 0000010000
Others Assets0000000020
Total Assets 7655111714132927

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -100000-401-1
PBT -1-100000011
Adjustment 0000000000
Changes in Working Capital -000-0-0-0-4-10-2
Tax Paid 0000000000
Cash Flow From Investing Activity 00000020-11
Capex 0000002000
Net Investments 00000000-11
Others 0000000000
Cash Flow From Financing Activity 000000-1000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-1000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 000000-3000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-12.33-9.28-9.23-7.56-10.07-2.34-1.479.9812.6411.93
ROCE (%)-12.12-9.14-9.08-7.48-9.82-2.14-1.319.6211.7911.07
Asset Turnover Ratio0.010.010.020.020.842.762.452.652.091.39
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A1-1
Working Capital Days
Receivable Days6961,0082791421877194111144211
Inventory Days583809294275220236928
Payable Days04,1664,7882,3291949310085137217

Saptarishi Agro Industries Ltd Stock News

Saptarishi Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Saptarishi Agro Inds on 26-Jul-2024 16:01 is ₹33.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2024 16:01 the market cap of Saptarishi Agro Inds stood at ₹117.3.
The latest P/E ratio of Saptarishi Agro Inds as of 26-Jul-2024 16:01 is 57.51.
The latest P/B ratio of Saptarishi Agro Inds as of 26-Jul-2024 16:01 is 16.08.
The 52-week high of Saptarishi Agro Inds is ₹36.48 and the 52-week low is ₹13.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Saptarishi Agro Inds is ₹41.19 ( Cr.) .

About Saptarishi Agro Industries Ltd

Saptarishi Agro Industries, established in 1992, is a 100% export-oriented unit engaged in cultivation, processing and export of mushrooms.

The company was acquired by Calibre Rehabs in January 2003. It is situated in the Kancheepuram district of Tamil Nadu.

Its processing unit has an installed capacity for canning 3,000 MTPA mushrooms. In FY08, the company produced over 1,400 MT fresh mushrooms and is concentrating on the domestic market and yield improvement to make its product competitive.

Saptarishi Agro has operational presence in Tamil Nadu, Karnataka, Andhra Pradesh, and Orissa. Its registered office is at Padalam Sugar Factory Road, Kolambakkam, Pazhayanoor, Kancheepuram 603308, Tamil Nadu.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.