SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

State Farms Corpn. Of India Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Agriculture | Small Cap | State Farms Corpn. Of India Ltd. Share Price

BSE Share Price
Not Listed

State Farms Corpn. Of India Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Agriculture | Small Cap | State Farms Corpn. Of India Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹512 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
16.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
15.32%
Return on Capital Employed (ROCE)
22.02%
Return on Assets (ROA)
7.52%
Operating Profit Margin
10.3%
Net Profit Margin
8.17%
Gross Profit Margin
12.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.42%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
17.93%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.74%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹267 Cr.
Equity
₹0 Cr.
Face Value
₹1,000
All Time Low / High
- / -

State Farms Corpn. Of India . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 12.6%13.4%-1.2%22.6%32.1%33.6%32.1%25.7%22%-

Growth Parameters

Sales 53.85457.5164293308367468512512
Sales YoY Gr.-0.4%6.6%185.6%78.3%5.1%19.2%27.6%9.4%-
Adj EPS -234.6-236.5-674.261.5604.1939.51,189.11,352.21,275.60
YoY Gr.-NANANA882%55.5%26.6%13.7%-5.7%-
BVPS (₹) -1,004.7-1,263.9-1,724.9715.64,065.15,022.76,471.67,855.79,486.70
Adj Net
Profit
-5.7-5.7-16.39.11929.637.542.640.20
Cash Flow from Ops. -29.4-15.20.433.7-3.6109-0.9-11.20-
Debt/CF from Ops. -3.4-7.62410.1-3.900-0.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA25.5%18.5%9.4%
Adj EPS NA83.4%10.7%-5.7%
BVPSNA67.7%23.6%20.8%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
23.520.945.227.916.220.720.718.914.70
Op. Profit
Mgn %
1619.6-8.28.912.115.713.59.510.3NAN
Net Profit
Mgn %
-10.6-10.6-28.45.66.59.610.29.17.80
Debt to
Equity
-4.1-3.8-2.500.10000-
Working Cap
Days
06345492642362322252623040
Cash Conv.
Cycle
05985172231791691611651860

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales53.7553.9657.53164.32292.90307.88366.92468.05512.13
Operating Expenses + 45.1543.4262.24149.73257.38259.47317.27423.61459.73
Manufacturing Costs2.022.342.6315.2617.4812.1119.5418.0729.95
Material Costs7.185.6925.4971.39165.19173.72205.05316.69334.93
Employee Cost 34.0733.0130.0252.9250.2652.4466.8963.3671.55
Other Costs 1.872.384.0910.1524.4421.1925.7925.4823.29
Operating Profit 8.5910.54-4.7114.6035.5248.4149.6444.4452.41
Operating Profit Margin (%) 16.0%19.5%-8.2%8.9%12.1%15.7%13.5%9.5%10.2%
Other Income + 2.802.324.956.194.964.419.3217.5011.21
Exceptional Items 00001.7701.9302.04
Interest 14.9016.2215.191.301.461.710.130.260.65
Depreciation 1.982.151.111.752.092.322.753.914.73
Profit Before Tax -5.49-5.52-16.0617.7438.7048.7958.0257.7760.29
Tax 0.140.160.257.9717.1718.9319.2215.1918.45
Profit After Tax -5.63-5.68-16.319.7721.5329.8738.8042.5841.84
PAT Margin (%) -10.5%-10.5%-28.4%5.9%7.4%9.7%10.6%9.1%8.2%
Adjusted EPS (₹)-232.0-234.0-674.065.7683.9948.51,232.11,352.21,328.7
Dividend Payout Ratio (%)0%0%0%0%7.30%5.30%4.10%5.60%5.60%

Valuation of State Farms Corpn. Of India Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + -24.16-30.46-41.65107.10128.01158.16203.79247.37298.73
Share Capital 24.1924.1924.19148.6131.4931.4931.4931.4931.49
Reserves -48.35-54.65-65.84-41.5196.52126.67172.30215.88267.24
Debt +98.86116.22102.062.1314.03001.402.21
Long Term Debt98.86116.22102.062.1314.03001.402.21
Short Term Debt000000000
Minority Interest000000000
Trade Payables2.373.082.716.513.6812.7137.2344.3873.56
Others Liabilities 63.3563.1639.26112.53114.71144.78171.79231.85213.69
Total Liabilities 140.41152102.37228.27260.42315.65412.82525588.19

Fixed Assets

Net Fixed Assets +48.2649.1822.0731.0235.7137.4046.2660.2678.82
Gross Block76.2477.2541.1953.1958.8354.7772.6189.13111.30
Accumulated Depreciation27.9928.0719.1222.1723.1317.3726.3528.8732.48
CWIP 0.270.090.031.790.471.414.428.096.77
Investments 0.200.200.200.200.200.200.200.200.20
Inventories56.7464.5654.65104.3871.5686.96107.88106.90173.67
Trade Receivables29.0232.1617.1034.1390.1354.98128.63176.43184.94
Cash Equivalents 3.133.525.7730.679.8998.7988.2159.4146.42
Others Assets 2.802.292.5526.0852.4735.9237.23113.7297.38
Total Assets 140.41152102.37228.27260.42315.65412.82525588.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -29.43-15.240.4233.65-3.56109.06-0.90-11.180
PBT -5.49-5.52-16.0617.0439.2850.5958.0257.770
Adjustment -0.960.4016.351.164.193.61-2.59-1.010
Changes in Working Capital -22.82-9.980.6520.2-36.869.87-40.63-52.760
Tax Paid -0.15-0.14-0.52-4.75-10.23-15-15.70-15.190
Cash Flow From Investing Activity + -1.77-1.7331.11-4.35-3.99-3.06-8.07-16.990
Capex -2.66-3.0425.97-4.46-5.64-3.39-8.64-17.410
Net Investments 000000000
Others 0.891.305.140.121.660.330.570.420
Cash Flow From Financing Activity + 8.2717.37-29.29-8.87-13.23-17.11-1.61-0.620
Net Proceeds from Shares 000124.4200000
Net Proceeds from Borrowing 8.2717.37-14.1700001.400
Interest Paid 00-15.12-1.21-1.33-1.50-0.04-0.190
Dividend Paid 00000-1.57-1.57-1.830
Others 000-132.07-11.90-14.03000
Net Cash Flow -22.920.392.2520.43-20.7788.89-10.58-28.800

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/A30.2218.3820.8721.4418.8815.32
ROCE (%)N/AN/AN/A22.5532.0633.6432.1325.6522.02
Asset Turnover Ratio0.380.370.450.991.21.071.0110.92
PAT to CFO Conversion(x)N/AN/AN/A3.44-0.173.65-0.02-0.260
Working Capital Days
Receivable Days197.10206.90156.3056.9077.408691.30119128.80
Inventory Days385.30410.30378.20176.60109.609496.9083.70100
Payable Days120.50175.1041.5023.6011.3017.2044.504764.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

State Farms Corpn. Of India Ltd. - (Amalgamated) FAQs

The current trading price of State Farms Corpn. Of India Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of State Farms Corpn. Of India Ltd. stood at ₹0.00 Cr

The latest P/E ratio of State Farms Corpn. Of India Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of State Farms Corpn. Of India Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of State Farms Corpn. Of India Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of State Farms Corpn. Of India Ltd. is ₹512 ( Cr.) .

Data is not available for this company.

No data found

No data found

About State Farms Corpn. Of India Ltd. - (Amalgamated)

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: