SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

State Farms Corpn. Of India Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Agriculture | Small Cap

BSE Share Price
Not Listed

State Farms Corpn. Of India Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
22.02%
Current Price
₹0
Return on Equity (ROE)
15.32%
Return on Assets (ROA)
7.52%
Operating Profit Margin
10.3%
Net Profit Margin
8.17%
Gross Profit Margin
12.3%
Book Value per Share
₹0
Sales Growth (YoY)
9.42%
Sales Growth (3 Years)
18.49%
Operating Profit Growth (1 Year)
17.93%
Operating Profit Growth (3 Years)
2.68%
Net Profit Growth (1 Year)
-1.74%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
11.89%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on State Farms Corpn. Of India Ltd.

Based on:

M-Cap below 100cr DeciZen not available

State Farms Corpn. Of India Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 12.6%13.4%-1.2%22.6%32.1%33.6%32.1%25.7%22%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 53.85457.5164293308367468512512
Sales YoY Gr.-0.4%6.6%185.6%78.3%5.1%19.2%27.6%9.4%-
Adj EPS -234.6-236.5-674.261.5604.1939.51,189.11,352.21,275.60
YoY Gr.-NANANA882%55.5%26.6%13.7%-5.7%-
BVPS (₹) -1,004.7-1,263.9-1,724.9715.64,065.15,022.76,471.67,855.79,486.70
Adj Net
Profit
-5.7-5.7-16.39.11929.637.542.640.20
Cash Flow from Ops. -29.4-15.20.433.7-3.6109-0.9-11.20-
Debt/CF from Ops. -3.4-7.62410.1-3.900-0.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA25.5%18.5%9.4%
Adj EPS NA83.4%10.7%-5.7%
BVPSNA67.7%23.6%20.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
23.520.945.227.916.220.720.718.914.70
Op. Profit
Mgn %
1619.6-8.28.912.115.713.59.510.3NAN
Net Profit
Mgn %
-10.6-10.6-28.45.66.59.610.29.17.80
Debt to
Equity
-4.1-3.8-2.500.10000-
Working Cap
Days
06345492642362322252623040
Cash Conv.
Cycle
05985172231791691611651860

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 512 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 267 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1,000
Industry PE 19.6

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of State Farms Corpn. Of India Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales53.7553.9657.53164.32292.90307.88366.92468.05512.13
Operating Expenses + 45.1543.4262.24149.73257.38259.47317.27423.61459.73
Manufacturing Costs2.022.342.6315.2617.4812.1119.5418.0729.95
Material Costs7.185.6925.4971.39165.19173.72205.05316.69334.93
Employee Cost 34.0733.0130.0252.9250.2652.4466.8963.3671.55
Other Costs 1.872.384.0910.1524.4421.1925.7925.4823.29
Operating Profit 8.5910.54-4.7114.6035.5248.4149.6444.4452.41
Operating Profit Margin (%) 16.0%19.5%-8.2%8.9%12.1%15.7%13.5%9.5%10.2%
Other Income + 2.802.324.956.194.964.419.3217.5011.21
Exceptional Items 00001.7701.9302.04
Interest 14.9016.2215.191.301.461.710.130.260.65
Depreciation 1.982.151.111.752.092.322.753.914.73
Profit Before Tax -5.49-5.52-16.0617.7438.7048.7958.0257.7760.29
Tax 0.140.160.257.9717.1718.9319.2215.1918.45
Profit After Tax -5.63-5.68-16.319.7721.5329.8738.8042.5841.84
PAT Margin (%) -10.5%-10.5%-28.4%5.9%7.4%9.7%10.6%9.1%8.2%
Adjusted EPS (₹)-232.0-234.0-674.065.7683.9948.51,232.11,352.21,328.7
Dividend Payout Ratio (%)0%0%0%0%7.30%5.30%4.10%5.60%5.60%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + -24.16-30.46-41.65107.10128.01158.16203.79247.37298.73
Share Capital 24.1924.1924.19148.6131.4931.4931.4931.4931.49
Reserves -48.35-54.65-65.84-41.5196.52126.67172.30215.88267.24
Debt +98.86116.22102.062.1314.03001.402.21
Long Term Debt98.86116.22102.062.1314.03001.402.21
Short Term Debt000000000
Minority Interest000000000
Trade Payables2.373.082.716.513.6812.7137.2344.3873.56
Others Liabilities 63.3563.1639.26112.53114.71144.78171.79231.85213.69
Total Liabilities 140.41152102.37228.27260.42315.65412.82525588.19

Fixed Assets

Net Fixed Assets +48.2649.1822.0731.0235.7137.4046.2660.2678.82
Gross Block76.2477.2541.1953.1958.8354.7772.6189.13111.30
Accumulated Depreciation27.9928.0719.1222.1723.1317.3726.3528.8732.48
CWIP 0.270.090.031.790.471.414.428.096.77
Investments 0.200.200.200.200.200.200.200.200.20
Inventories56.7464.5654.65104.3871.5686.96107.88106.90173.67
Trade Receivables29.0232.1617.1034.1390.1354.98128.63176.43184.94
Cash Equivalents 3.133.525.7730.679.8998.7988.2159.4146.42
Others Assets 2.802.292.5526.0852.4735.9237.23113.7297.38
Total Assets 140.41152102.37228.27260.42315.65412.82525588.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -29.43-15.240.4233.65-3.56109.06-0.90-11.180
PBT -5.49-5.52-16.0617.0439.2850.5958.0257.770
Adjustment -0.960.4016.351.164.193.61-2.59-1.010
Changes in Working Capital -22.82-9.980.6520.2-36.869.87-40.63-52.760
Tax Paid -0.15-0.14-0.52-4.75-10.23-15-15.70-15.190
Cash Flow From Investing Activity + -1.77-1.7331.11-4.35-3.99-3.06-8.07-16.990
Capex -2.66-3.0425.97-4.46-5.64-3.39-8.64-17.410
Net Investments 000000000
Others 0.891.305.140.121.660.330.570.420
Cash Flow From Financing Activity + 8.2717.37-29.29-8.87-13.23-17.11-1.61-0.620
Net Proceeds from Shares 000124.4200000
Net Proceeds from Borrowing 8.2717.37-14.1700001.400
Interest Paid 00-15.12-1.21-1.33-1.50-0.04-0.190
Dividend Paid 00000-1.57-1.57-1.830
Others 000-132.07-11.90-14.03000
Net Cash Flow -22.920.392.2520.43-20.7788.89-10.58-28.800

Finance Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/A30.2218.3820.8721.4418.8815.32
ROCE (%)N/AN/AN/A22.5532.0633.6432.1325.6522.02
Asset Turnover Ratio0.380.370.450.991.21.071.0110.92
PAT to CFO Conversion(x)N/AN/AN/A3.44-0.173.65-0.02-0.260
Working Capital Days
Receivable Days197.10206.90156.3056.9077.408691.30119128.80
Inventory Days385.30410.30378.20176.60109.609496.9083.70100
Payable Days120.50175.1041.5023.6011.3017.2044.504764.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

State Farms Corpn. Of India Ltd. - (Amalgamated) FAQs

The current trading price of State Farms Corpn. Of India Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of State Farms Corpn. Of India Ltd. stood at ₹0.00 Cr

The latest P/E ratio of State Farms Corpn. Of India Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of State Farms Corpn. Of India Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of State Farms Corpn. Of India Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of State Farms Corpn. Of India Ltd. is ₹512 ( Cr.) .

About State Farms Corpn. Of India Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×