SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Neha International Ltd (NEHAINT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519560 NSE: NEHAINT Floriculture | Small Cap | Neha International Share Price

₹0.72 0.00 (0.00%)

As on 09-Mar'20 18:01

Neha International Ltd (NEHAINT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519560 NSE: NEHAINT Floriculture | Small Cap | Neha International Share Price

₹0.72 0.00 (0.00%)

As on 09-Mar'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0.7
52-Week Low / High
₹1 / 1
TTM EPS
₹0.1
TTM Sales
₹234 Cr.
Book Value per Share
₹52
P/E Ratio
15.48
Industry PE
28.5
Price to Book (P/B)
0.01
Price to Sales (P/S)
0.01
EV/EBITDA
5.08
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.70%
Return on Capital Employed (ROCE)
5.05%
Return on Assets (ROA)
0.97%
Operating Profit Margin
2.7%
Net Profit Margin
0.8%
Gross Profit Margin
1.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.56%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
31.41%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
4.62%
Asset Quality
Promoter Holding
14.44%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹119 Cr.
Equity
₹28.4 Cr.
Face Value
₹10
All Time Low / High
₹0.55 / 271.70

Neha International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Jun'09Jun'10Jun'11Jun'12Jun'13Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 4.4%2.3%2.9%1.9%1.6%2%5.1%3.4%4.1%5.1%-
Value Creation
Index
-0.7-0.8-0.8-0.9-0.9-0.9-0.6-0.8-0.7-0.6-

Growth Parameters

Sales 18.915.323.94451.1100171251300310234
Sales YoY Gr.--18.8%55.9%84.3%15.9%95.9%70.6%47.3%19.2%3.6%-
Adj EPS 10.610.40.30.30.60.90.90.90.1
YoY Gr.--43.6%66.7%-55.8%-28.6%-3.3%120.7%43.8%0%-4.4%-
BVPS (₹) 43.827.935.362.662.762.936.464.551.15252
Adj Net
Profit
1.40.81.410.90.81.82.62.62.50
Cash Flow from Ops. 4.4-0.2-2.3-10.2-211.3-4.38.93.8-6.8-
Debt/CF from Ops. 0.2-3-0.2-1-7.31.2-3.52.66-4.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 36.5%43.5%22.1%3.6%
Adj EPS -1.5%24%11.2%-4.4%
BVPS1.9%-3.7%12.6%1.7%
Share Price -17.7% - - -

Key Financial Parameters

Mar'08Jun'09Jun'10Jun'11Jun'12Jun'13Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
42.12.50.90.50.51.81.41.61.70.1
Op. Profit
Mgn %
8.88.97.955.32.73.22.72.32.72
Net Profit
Mgn %
7.45.15.82.41.70.81.110.90.80.1
Debt to
Equity
0000.10.10.10.20.10.20.20.1
Working Cap
Days
64701151451981349015113414347
Cash Conv.
Cycle
1018283142111028344210

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Jun'09Jun'10Jun'11Jun'12Jun'13Mar'15Mar'16Mar'17Mar'18
Sales14.1519.1723.9044.0451.05100.01298.57251.38299.60310.28
Operating Expenses + 12.9117.4522.0441.8548.3397.34289.88245.16293.20301.86
Manufacturing Costs0.120.480.420.0100000.010.03
Material Costs7.098.0212.0135.8245.0992.52286.62242.88291.39300.25
Employee Cost 0.400.590.500.590.610.910.800.570.520.53
Other Costs 5.298.369.115.422.633.922.461.711.271.05
Operating Profit 1.251.711.862.192.722.668.696.226.408.41
Operating Profit Margin (%) 8.8%8.9%7.8%5.0%5.3%2.7%2.9%2.5%2.1%2.7%
Other Income + 0.170.010.170.230.411.381.510.951.310.45
Exceptional Items 0000000000
Interest 0.020.080.231.181.942.886.433.383.995.02
Depreciation 0.240.640.380.130.150.150.120.060.060.06
Profit Before Tax 1.151.011.421.111.041.013.653.733.663.79
Tax 0.010.030.040.080.180.191.161.441.281.30
Profit After Tax 1.150.981.371.030.860.812.492.282.382.49
PAT Margin (%) 8.1%5.1%5.7%2.4%1.7%0.8%0.8%0.9%0.8%0.8%
Adjusted EPS (₹)0.80.70.90.40.30.30.90.80.80.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Neha International - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Jun'09Jun'10Jun'11Jun'12Jun'13Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 45.2947.9951.45155.09177.94178.48180.72183.01145.03147.52
Share Capital 13.7613.7614.5624.7828.3828.3828.3828.3828.3828.38
Reserves 31.5334.2336.89130.31149.57150.10152.34154.63116.65119.14
Debt +0.770.710.5110.0314.0813.4625.1721.0920.5933.37
Long Term Debt0.770.710.510.030.040.0111.2615.4713.5514.61
Short Term Debt0001014.0513.4513.915.627.0418.77
Minority Interest0000000000
Trade Payables2.500.805.624.967.9325.3257.6257.3863.4962.15
Others Liabilities 4.402.05138.981.712.0417.3418.0724.0318.39
Total Liabilities 52.9751.5670.58179.07201.67219.31280.85279.55253.14261.43

Fixed Assets

Net Fixed Assets +6.696.360.510.655.247.187.417.487.427.37
Gross Block13.9614.370.991.2667.638.118.248.248.24
Accumulated Depreciation7.278.010.480.610.760.450.700.760.820.88
CWIP 0000000000
Investments 41.3341.4550.53154.33163.06164.12164.16164.16121.51121.51
Inventories0.070.08000.340.172.050.550.760.20
Trade Receivables3.312.158.5710.1215.0524.7774.8079.9698.92101.86
Cash Equivalents 1.090.097.990.531.506.293.714.936.497.50
Others Assets 0.471.432.9813.4316.4816.7828.7122.4618.0322.99
Total Assets 52.9751.5670.58179.07201.67219.31280.85279.55253.14261.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Jun'09Jun'10Jun'11Jun'12Jun'13Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 3.30-0.24-2.27-10.16-1.9511.26-7.458.863.77-6.75
PBT 1.151.011.421.111.041.013.653.733.663.79
Adjustment 0.280.710.641.191.832.395.1422.783.78
Changes in Working Capital 1.87-1.96-4.33-12.45-4.827.87-16.233.13-2.68-14.32
Tax Paid 0000000000
Cash Flow From Investing Activity + -43.85-0.50-3.62-103.99-13.38-3.05-0.41-0.182.29-0
Capex -2.53-0.315.46-0.27-4.74-2.09-0.36-0.13-0-0
Net Investments 0000000000
Others -41.33-0.19-9.08-103.72-8.64-0.97-0.05-0.052.290
Cash Flow From Financing Activity + 41.17-0.2613.79106.6916.29-3.425.28-7.46-4.507.76
Net Proceeds from Shares 41.33-0.1414.2298.3214.1600000
Net Proceeds from Borrowing -0.070000011.25-2.51-1.921.06
Interest Paid -0.01-0.05-0.23-1.18-1.94-2.79-6.43-3.38-3.99-5.02
Dividend Paid 0000000000
Others -0.09-0.07-0.209.554.08-0.620.46-1.561.4211.73
Net Cash Flow 0.62-17.89-7.450.964.80-2.581.221.551.01

Financial Ratio

PARTICULARSMar'08Jun'09Jun'10Jun'11Jun'12Jun'13Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)4.642.112.7610.520.461.391.261.451.7
ROCE (%)4.42.252.921.931.632.035.053.444.15.05
Asset Turnover Ratio0.480.370.390.350.270.481.190.91.121.21
PAT to CFO Conversion(x)2.87-0.24-1.66-9.86-2.2713.9-2.993.891.58-2.71
Working Capital Days
Receivable Days52.405281.9077.509072.7060.90112.40109118.10
Inventory Days1.601.40002.400.901.401.900.800.60
Payable Days77.3075.2097.5053.9052.2065.6052.8086.4075.7076.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.6097.6097.6097.6097.6097.6097.6097.6097.600.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Neha International Ltd FAQs

The current trading price of Neha International on 09-Mar-2020 18:01 is ₹0.72.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Mar-2020 the market cap of Neha International stood at ₹2.04 Cr

The latest P/E ratio of Neha International as of 08-Mar-2020 is 15.48.

The latest P/B ratio of Neha International as of 08-Mar-2020 is 0.01.

The 52-week high of Neha International is ₹0.72 and the 52-week low is ₹0.72.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neha International is ₹234 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Neha International Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Neha International Ltd

Neha International was originally incorporated as Campasino International Limited on the July 12, 1993 as a public limited company and subsequently its name was changed as Neha International Limited and obtained the Certificate for Commencement of Business on August 12, 1993. The company was promoted by Vinod Reddy.

It is a premium & successful grower of cut roses. It is an integrated floriculture organization, producing some of the best t – hybrid roses, competing with the best in the world, at competitive costs, aspiring to operate at a global scale. The company is having farm in Ethiopia and India

The company has been associated with the floriculture industry for many years. Now – a – days besides its Indian operation, the company concentrates on growing exotic variety of roses in Ethiopia that have created a niche in European Markets, where they are exported. It also markets flowers of other quality growers, using its brand name.

Business area of the company:

  • The company deals in cut flowers• Long stem red roses• T – hybrids
  • The company also deals in trading in green house related machinery and undertakes the business of outsourcing services.

Achievements/ recognition:

  • The Indian firm is qualified with MPS ABC certificate.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×