SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bengal Waterproof Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Rubber Products | Small Cap | Bengal Waterproof Ltd. Share Price

BSE Share Price
Not Listed

Bengal Waterproof Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Rubber Products | Small Cap | Bengal Waterproof Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹57.1 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
27.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
2.02%
Return on Capital Employed (ROCE)
15.47%
Return on Assets (ROA)
0.72%
Operating Profit Margin
12.1%
Net Profit Margin
0.82%
Gross Profit Margin
1.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.36%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
40.79%
Net Profit Growth (1 Year)
-
-39.78%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹43 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Bengal Waterproof stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09TTM
ROCE % 13.3%20.4%10.6%16.1%15.5%20%12.8%0%17.7%15.5%-

Growth Parameters

Sales 474842.747.348.355.353.9057.15457
Sales YoY Gr.-2.1%-11%10.9%2%14.6%-2.7%-100%NA-5.4%-
Adj EPS 4.59.3-0.52.93.98.8-3.204.74.20
YoY Gr.-106.2%-105.3%NA35.5%122.7%-136%NANA-12.1%-
BVPS (₹) 67.362.6103.980.484.296.4173.5182.6110.53620
Adj Net
Profit
0.40.9-0.10.30.40.9-0.300.50.40
Cash Flow from Ops. 0000-2.9-2.400-2.3-3.7-
Debt/CF from Ops. 0000-4.3-6.500-10.4-6.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.6%2.3%0.1%-5.4%
Adj EPS -1%1.1%NA-12.1%
BVPS20.6%33.9%27.8%227.6%
Share Price - - - -

Key Financial Parameters

Mar'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09TTM
Return on
Equity %
37.6-0.21.82.45.1-1.802.51.50
Op. Profit
Mgn %
5.35.667.177.27.7010.212.1NAN
Net Profit
Mgn %
0.91.9-0.10.60.81.5-0.600.80.80
Debt to
Equity
1111.21.51.71.11.12.20.6-
Working Cap
Days
16714627920322422225102792620
Cash Conv.
Cycle
5246847812314118802241750

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09
Sales46.9759.9732.0147.3248.2655.3253.85057.0767.51
Operating Expenses + 44.4756.5930.1043.9644.8851.3249.73051.2759.33
Manufacturing Costs5.506.313.987.117.085.566.5609.0716.87
Material Costs22.8630.6814.8022.7223.4329.5022.01023.2622.50
Employee Cost 7.759.956.088.448.118.546.7109.7311.05
Other Costs 8.369.655.245.686.267.7114.4509.208.91
Operating Profit 2.503.381.923.363.3844.1205.818.18
Operating Profit Margin (%) 5.3%5.6%6.0%7.1%7.0%7.2%7.7%-10.2%12.1%
Other Income + 0.320.470.160.440.381.160.1900.920.42
Exceptional Items -0.58000000000
Interest 0.961.731.172.032.283.113.5804.797.40
Depreciation 0.610.960.471.210.840.590.4600.290.30
Profit Before Tax 0.661.160.440.560.631.460.2801.650.89
Tax 0.6300.480.280.250.220.5800.730.34
Profit After Tax 0.031.16-0.030.280.381.24-0.3100.930.56
PAT Margin (%) 0.1%1.9%-0.1%0.6%0.8%2.3%-0.6%-1.6%0.8%
Adjusted EPS (₹)0.311.8-0.42.93.912.7-3.20.09.55.7
Dividend Payout Ratio (%)456.40%6.30%0%0%0%3.90%0%0%52.70%0%

Valuation of Bengal Waterproof Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09

Equity and Liabilities

Shareholders Fund + 14.5015.5715.5415.7816.1617.3417.0417.9018.7749.91
Share Capital 0.980.980.980.980.980.980.980.980.980.98
Reserves 13.5214.6014.5614.8015.1816.3716.0616.9217.7948.94
Debt +6.517.657.559.2112.3815.7418.2020.1823.9628.29
Long Term Debt6.517.657.559.2112.3815.7418.2020.1823.9628.29
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables11.7513.7214.2512.9110.1313.180013.6411.14
Others Liabilities 3.952.422.122.512.992.0613.6414.964.513.38
Total Liabilities 36.7139.3639.4640.4041.6648.3248.8853.0460.8892.73

Fixed Assets

Net Fixed Assets +9.8310.189.8310.609.899.409.098.908.9439.48
Gross Block16.1917.4917.6019.4919.6119.7119.7519.8620.1651.29
Accumulated Depreciation6.367.307.778.899.7210.3010.6610.9511.2211.81
CWIP 0.721.191.7400000.941.971.76
Investments 0.270.270.270.270.270.270.270.270.270.46
Inventories9.427.627.877.597.1010.8116.3016.0418.0117.36
Trade Receivables11.5215.8316.0317.8220.2423.2017.9720.2522.9920.68
Cash Equivalents 1.361.351.030.881.041.942.060.931.060.84
Others Assets 3.602.922.683.253.122.703.195.727.6412.17
Total Assets 36.7139.3639.4640.4041.6648.3248.8853.0460.8892.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'08Jun'09
Cash Flow From Operating Activity + 00000-2.91-2.42-2.31-4.59
PBT 000000.631.461.650.89
Adjustment 000002.893.464.857.44
Changes in Working Capital 00000-4.39-4.29-5.67-5.79
Tax Paid 000000.04-0.1100
Cash Flow From Investing Activity + 00000-0.10-0.05-1.290.12
Capex 00000-0.12-0.10-0.300.04
Net Investments 0000000.0400
Others 000000.030.01-0.980.08
Cash Flow From Financing Activity + 000003.173.363.744.24
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000005.612.1300
Interest Paid 000000000
Dividend Paid 000000-0-0.05-0.05
Others 00000-2.441.233.794.29
Net Cash Flow 000000.170.890.14-0.23

Financial Ratio

PARTICULARSMar'00Jun'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Jun'09
Ratios
ROE (%)0.4816.26-0.453.684.6814.1-2.3406.472.02
ROCE (%)13.2720.3510.5716.115.4719.9912.8017.7115.47
Asset Turnover Ratio1.421.670.881.251.181.231.1101.040.9
PAT to CFO Conversion(x)00N/A00-2.35N/AN/A-4.940
Working Capital Days
Receivable Days75.7078.60168.10124.20143.90143.30139.500133.40115.80
Inventory Days67.604981.7056.7055.6059.1091.900105.1093.80
Payable Days166.80138.50308.30189.60139.10103.2079.80029.5087.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bengal Waterproof Ltd FAQs

The current trading price of Bengal Waterproof Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bengal Waterproof Ltd. stood at ₹0.00 Cr

The latest P/E ratio of Bengal Waterproof Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bengal Waterproof Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of Bengal Waterproof Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bengal Waterproof Ltd. is ₹57.07 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bengal Waterproof Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: