Captain Pipes Ltd (538817) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538817 | NSE: | Rubber Products | Small Cap

Captain Pipes Share Price

11.97 -0.03 -0.25%
as on 05-Dec'25 14:17

Captain Pipes Ltd (538817) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538817 | NSE: | Rubber Products | Small Cap

DeciZen - make an informed investing decision on Captain Pipes

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Captain Pipes stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
51.75
Market Cap:
184.4 Cr.
52-wk low:
11.7
52-wk high:
21

Is Captain Pipes Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Captain Pipes: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Captain Pipes Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.7%12.9%-0.7%13.3%15.1%14.6%43.5%15.7%25%17%-
Value Creation
Index
0.3-0.1-1.1-0.10.10.12.10.10.80.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 53.753.543.654.645.540.582.785.576.476.882
Sales YoY Gr.--0.5%-18.4%25.1%-16.7%-11%104.5%3.4%-10.7%0.5%-
Adj EPS 00-0.10000.10.10.30.30.2
YoY Gr.--50%-700%NA0%0%550%0%107.7%3.7%-
BVPS (₹) 0.80.80.70.70.70.71.11.41.72.62.7
Adj Net
Profit
0.50.3-1.50.20.30.31.61.844.44
Cash Flow from Ops. 42.34.33.23.61.4-4.72.84.1-2.4-
Debt/CF from Ops. 2.44.32.11.60.92.9-0.80.91.4-6.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4%11%-2.5%0.5%
Adj EPS 24.1%69.5%29.1%3.7%
BVPS14.7%29.4%31.3%49.1%
Share Price 24.9% 78% 6.8% -20.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.83.2-16.62.63.43.112.59.817.313.38.7
Op. Profit
Mgn %
7.26.11.34.95.663.34.710.110.59.5
Net Profit
Mgn %
10.6-3.40.40.60.71.92.15.25.74.3
Debt to
Equity
11.11.10.60.40.50.30.10.20.40.5
Working Cap
Days
1271411821381481599610311513767
Cash Conv.
Cycle
3832442826212839587427

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Captain Pipes Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.6
TTM Sales (₹ Cr.) 81.6 76.8
BVPS (₹.) 2.7 3.1
Reserves (₹ Cr.) 26 31
P/BV 4.47 3.93
PE 51.75 21.05
From the Market
52 Week Low / High (₹) 11.70 / 21.01
All Time Low / High (₹) 0.57 / 35.79
Market Cap (₹ Cr.) 184
Equity (₹ Cr.) 15.4
Face Value (₹) 1
Industry PE 27.1

Management X-Ray of Captain Pipes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Captain Pipes - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Captain Pipes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales54534455454083867677
Operating Expenses 50504352433880826969
Manufacturing Costs3322212333
Material Costs44443847383475746160
Employee Cost 1111111112
Other Costs 1212222434
Operating Profit 4313323488
Operating Profit Margin (%) 7.2%6.1%1.2%4.9%5.6%6.0%3.3%4.7%10.1%10.5%
Other Income 0000000000
Interest 3222111111
Depreciation 1111111111
Exceptional Items 0000005000
Profit Before Tax 00-20006266
Tax -00-10001122
Profit After Tax 10-20005244
PAT Margin (%) 1.0%0.6%-3.4%0.5%0.8%0.7%6.2%2.1%5.2%5.7%
Adjusted EPS (₹)0.00.0-0.10.00.00.00.40.10.30.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 910889914202640
Share Capital 4444444141515
Reserves 5544551061124
Minority Interest0000000000
Debt88642332515
Long Term Debt33322332310
Short Term Debt5532000035
Trade Payables14141514131113996
Others Liabilities 4553334344
Total Liabilities 35363330272635334465

Fixed Assets

Gross Block13141414151516172122
Accumulated Depreciation234567891011
Net Fixed Assets 111010998981111
CWIP 00000000010
Investments 11111100612
Inventories1015141211911101213
Trade Receivables118665611101211
Cash Equivalents 1110000300
Others Assets 2221234328
Total Assets 35363330272635334465

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 424341-534-2
PBT 00-20006266
Adjustment 333222-3222
Changes in Working Capital 0-1401-1-7-1-3-8
Tax Paid -0-0-0-0-0-0-0-1-1-2
Cash Flow From Investing Activity -0-00-0-0-14-1-10-16
Capex -1-0-0-1-0-00-1-4-11
Net Investments 00000050-6-5
Others 0-000-0-1-1000
Cash Flow From Financing Activity -3-2-4-3-3-010318
Net Proceeds from Shares 00000002110
Net Proceeds from Borrowing 0-0-0-1010-118
Interest Paid -3-2-2-2-1-1-1-1-1-1
Dividend Paid 0000000000
Others -10-2-0-201-032
Net Cash Flow 100-1-0-0-03-30

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.843.41-16.873.394.453.144.0210.4817.4813.53
ROCE (%)17.6512.87-0.713.315.1214.6443.5215.7424.9917.03
Asset Turnover Ratio1.761.691.331.741.61.512.72.51.981.42
PAT to CFO Conversion(x)4N/AN/AN/AN/AN/A-11.51-0.5
Working Capital Days
Receivable Days63575643465038455155
Inventory Days527311486898743445259
Payable Days9211413411213013259545245

Captain Pipes Ltd Stock News

Captain Pipes Ltd FAQs

The current trading price of Captain Pipes on 05-Dec-2025 14:17 is ₹11.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Captain Pipes stood at ₹184.4.
The latest P/E ratio of Captain Pipes as of 04-Dec-2025 is 51.75.
The latest P/B ratio of Captain Pipes as of 04-Dec-2025 is 4.47.
The 52-week high of Captain Pipes is ₹21.01 and the 52-week low is ₹11.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Captain Pipes is ₹81.58 ( Cr.) .

About Captain Pipes Ltd

The company was originally incorporated on January 05, 2010 as a private limited company under the name and style of 'Captain Pipes Private Limited' under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra & Nagar Havelli. Subsequently, the company was converted into a public limited company on September 23, 2014 and the name of the company was changed to 'Captain Pipes Limited'.

The company started its manufacturing in the year 2010-11 by manufacturing uPVC pipes and subsequently diversified its manufacturing line by introducing uPVC Plumbing Fittings and uPVC Agri Fittings to its products line in February, 2014. The company’s products are supplied to entities generally engaged in the agriculture and construction sector.

The company has its manufacturing facility located at Shapar (Veraval), Rajkot-Gujarat in a total area of around 62,000 sq. ft with an annual capacity of 17,700MT per annum. The company sells its varied range of products under the brand name of 'CAPTAIN' which is registered in the name of its Corporate Promoter i.e. Captain Polyplast Limited and the company uses the said brand name by virtue of an MOU dated December 16, 2010. The company also manufactures uPVC pipes for other companies under their brand name like Netafim Irrigation India Private Limited supplied to them. Some of its renowned customers include Netafim Irrigation India Private Limited, Sabar Export (I) Private Limited, Shakti Pumps etc.

The company has six fully automatic extrusion lines of latest German technology for manufacturing uPVC threaded Column Pipes, uPVC Plumbing Pipes, uPVC Pressure Pipes, uPVC Casing Pipes, five fully automatic machines of latest Japanese technology and approx 140 moulds of 2316 German material for manufacturing uPVC Plumbing Fittings and uPVC Agri Fittings and also has three fully automatic centralized mixer & two semi automatic mixer in order to mix up raw material in appropriate ratio to increase the quality of its products. The company also has its own laboratory and R&D departments with well equipped instruments and experienced technical persons in order to test its products to meet its quality assurance. The company follows Indian as well as International quality standards for its products and has two of the products ISI certified.

The company’s Promoter Directors, Ramesh D. Khichadia and Gopal D. Khichadia have about two decades of experience in field of marketing and manufacturing pipes & its related products and have in-depth knowledge of the products and industry in which it operates. One of its Founder Promoter, Ramesh D Khichadia has been awarded Udyog Patra for self made industrialist in the year 2008 by Institute of Trade and Industrial Development and Indira Gandhi Priyadarshini Award in the year 2008 by All India National Unity Conference-New Delhi.

The company has entered into arrangements / understanding with over 30 dealers/ distributors located across 9 states to market and sell its products viz. Gujarat, Madhya Pradesh, Haryana, Punjab, Uttar Pradesh, Andhra Pradesh (now in Telangana), Chhattisgarh, Karnataka and Maharashtra.

Business area of the company

The company is an ISO 9001:2008 certified company which manufactures a wide range of high tensile and high impact uPVC threaded Column Pipes, uPVC Plumbing Pipes, uPVC Pressure Pipes, uPVC Casing Pipes, uPVC Plumbing Fittings and uPVC Agri Fittings. The company is also a supplier of HDPE Pipes (being procured from Captain Polyplast Limited, the company’s Promoter Company which manufactures the same for it on job work basis) and uPVC Column Pipes Fittings being procured from identified manufacturer as per the company’s specifications. The company further assembles the procured uPVC Column Pipes with accessories and supplies the assembled products to its uPVC threaded Column Pipes customers. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×