SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Lead Reclaim And Rubber Products Ltd (LRRPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LRRPL Rubber Products | Small Cap | Lead Reclaim&Rubber Share Price

BSE Share Price
Not Listed

Lead Reclaim And Rubber Products Ltd (LRRPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LRRPL Rubber Products | Small Cap | Lead Reclaim&Rubber Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹80 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.7
TTM Sales
₹39.8 Cr.
Book Value per Share
₹23.2
P/E Ratio
19.54
Lower than its 5-year historical median
Industry PE
27.6
Price to Book (P/B)
3.98
Higher than its 5-year historical median
Price to Sales (P/S)
2.01
Lower than its 5-year historical median
EV/EBITDA
9.64
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.34%
Outperforms industry median
Return on Capital Employed (ROCE)
13.15%
Outperforms industry median
Return on Assets (ROA)
6.10%
Operating Profit Margin
11.9%
Net Profit Margin
4.69%
Gross Profit Margin
10.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
110.7%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
113.22%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
284.21%
Asset Quality
Promoter Holding
59.48%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹8.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Lead Reclaim And Rubber Products stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Lead Reclaim And Rubber Products Ltd a good quality company?
Lead Reclaim And Rubber Products Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Lead Reclaim And Rubber Products Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Lead Reclaim And Rubber Products Ltd vs industry peers?
Lead Reclaim And Rubber Products Ltd revenue CAGR is 45.51%, compared to the industry median CAGR of 8.96%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Lead Reclaim And Rubber Products Ltd?
Promoters hold 59.48% of the Lead Reclaim And Rubber Products Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Lead Reclaim And Rubber Products Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 18.22% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lead Reclaim And Rubber Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ18.9%20.7%18.7%10%8.7%13.2%-
Value Creation
Index ⓘ		0.40.50.3-0.3-0.4-0.1-

Growth Parameters ⓘ
Sales ⓘ4.8710.38.814.831.140
Sales YoY Gr.-47.6%46.3%-15%68.6%110.7%-
Adj EPS ⓘ11.67.31.51.10.51.74.7
YoY Gr.--37.5%-80%-22.6%-54%225%-
BVPS (₹) ⓘ5.612.98.214.715.223.223.2
Adj Net
Profit ⓘ		0.40.20.50.80.41.54
Cash Flow from Ops. ⓘ0.70.5-0.4-0.50.4-0.4-
Debt/CF from Ops. ⓘ5.47.5-6.6-5.711.2-13.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA45.5%44.6%110.7%
Adj EPS ⓘNA-32%5%225%
BVPSⓘNA33%41.7%52.6%
Share Price - - 21.6% 26.1%

Key Financial Parameters ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		208.178.931.112.23.59.320.4
Op. Profit
Mgn % ⓘ		23.11711.813.111.811.9NAN
Net Profit
Mgn % ⓘ		7.63.24.99.52.64.710.3
Debt to
Equity ⓘ		21.69.810.30.40.2-
Working Cap
Days ⓘ		01161182592461570
Cash Conv.
Cycle ⓘ		025359380610

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.777.0410.308.7614.7731.12
Operating Expenses ⓘ + 3.675.849.097.6113.0327.41
Manufacturing Costs1.131.572.252.092.392.51
Material Costs2.173.615.774.689.2622.08
Employee Cost 0.150.220.320.370.600.99
Other Costs ⓘ 0.230.440.750.470.781.83
Operating Profit ⓘ 1.101.201.211.151.743.71
Operating Profit Margin (%) 23.1%17.0%11.7%13.1%11.8%11.9%
Other Income ⓘ + 0.060.030.070.190.120.14
Exceptional Items ⓘ 000000
Interest ⓘ 0.320.340.240.260.490.65
Depreciation ⓘ 0.420.360.360.390.601.20
Profit Before Tax ⓘ 0.430.520.680.690.772
Tax ⓘ 0.070.290.18-0.140.390.54
Profit After Tax 0.360.230.500.830.381.46
PAT Margin (%) 7.6%3.2%4.9%9.5%2.6%4.7%
Adjusted EPS (₹)11.67.31.51.10.51.7
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Lead Reclaim&Rubber - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.170.402.8110.8211.1820.08
Share Capital ⓘ 0.200.202.227.347.348.64
Reserves ⓘ -0.030.200.593.483.8411.44
Debt +3.633.742.692.643.784.09
Long Term Debt3.633.650.030.141.031.86
Short Term Debt00.092.662.502.752.23
Minority Interest000000
Trade Payables1.041.010.981.023.230.91
Others Liabilities ⓘ 0.090.700.500.570.713.90
Total Liabilities ⓘ 4.935.856.9815.0518.9028.98

Fixed Assets

Net Fixed Assets ⓘ +3.052.792.832.855.6010.08
Gross Block6.766.867.277.6811.0316.69
Accumulated Depreciation3.714.074.444.835.436.61
CWIP ⓘ 0001.900.622.74
Investments ⓘ 000000.01
Inventories0.801.081.833.324.513.11
Trade Receivables0.570.910.410.772.295.37
Cash Equivalents 0.080.390.181.851.240.80
Others Assets ⓘ 0.440.681.734.364.646.87
Total Assets ⓘ 4.935.856.9815.0518.9028.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 0.700.53-0.41-0.470.37-0.35
PBT ⓘ 0.430.520.670.690.772
Adjustment ⓘ 0.650.650.510.440.941.83
Changes in Working Capital ⓘ -0.37-0.65-1.58-1.44-1.19-3.85
Tax Paid ⓘ 00-0.01-0.16-0.15-0.33
Cash Flow From Investing Activity ⓘ + 0-0.08-0.34-4.77-2.03-7.58
Capex -0.06-0.10-0.41-2.49-1.85-7.04
Net Investments 00000-0.01
Others ⓘ 0.060.030.07-2.28-0.18-0.53
Cash Flow From Financing Activity ⓘ + -0.80-0.140.566.911.057.50
Net Proceeds from Shares ⓘ 002.028.0307.43
Net Proceeds from Borrowing ⓘ 1.390.02-3.610.100.890.83
Interest Paid ⓘ -0.29-0.32-0.21-0.24-0.45-0.64
Dividend Paid ⓘ 000000
Others ⓘ -1.900.152.36-0.980.61-0.12
Net Cash Flow ⓘ -0.090.31-0.191.67-0.61-0.43

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)208.1378.8631.1312.183.459.34
ROCE (%)18.9320.7418.6810.018.7413.15
Asset Turnover Ratio0.971.311.610.80.871.3
PAT to CFO Conversion(x)1.942.3-0.82-0.570.97-0.24
Working Capital Days
Receivable Days43.8038.5023.4024.6037.8044.90
Inventory Days60.9048.8051.50107.3096.8044.70
Payable Days176103.5062.807883.8034.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lead Reclaim And Rubber Products Ltd FAQs

The current trading price of Lead Reclaim&Rubber on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lead Reclaim&Rubber stood at ₹79.93 Cr

The latest P/E ratio of Lead Reclaim&Rubber as of 31-Dec-1969 is 19.54.

The latest P/B ratio of Lead Reclaim&Rubber as of 31-Dec-1969 is 3.98.

The 52-week high of Lead Reclaim&Rubber is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lead Reclaim&Rubber is ₹39.82 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Lead Reclaim And Rubber Products Ltd is a average quality company.

The key valuation ratios of Lead Reclaim And Rubber Products Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lead Reclaim And Rubber Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Lead Reclaim And Rubber Products Ltd

The company was incorporated as Lead Amber Microtech Limited on October 31, 2012 under the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Haveli and commenced business from November 10, 2012. The name of the Company was changed to Lead Reclaim and Rubber Products Limited vide Special Resolution passed in the Extraordinary General Meeting dated December 28, 2013. The fresh certificate of incorporation consequent to name change was issued on December 31, 2013 by the Registrar of Companies, Gujarat, Dadra and Nagar Haveli.

Lead Reclaim and Rubber Products is in the business of manufacturing of reclaimed rubber, crumb rubber powder and rubber granules. The company focuses on a) saving valuable natural resources by way of recycling; and b) helping its customers fulfil their circularity aspirations through use of its reclaimed rubber products. The company is one of the few companies in its reclaimed rubber industry that can process radial rubber, scrap tyre and tube rubber. The company’s manufacturing facility employs an extensive and stringent quality control mechanism at each stage of the recycling process to ensure that its finished product conforms to the exact requirement of its customers. The company’s manufacturing facility is accredited with ISO 9001:2015 certifications for quality management system. It is also the member of Rubber Manufacturers’ Welfare Association.

Business area of the company

The company manufactures premium quality reclaimed rubber, crumb rubber powder and rubber granules. Its product portfolio offers a diversified product range which includes variety of grades, thickness, widths and standards of various grades of whole tyre reclaim rubber, butyl reclaim rubber and natural reclaimed rubber. Currently, it sells its products to OEM’s, Tier I companies in the automotive manufacturing sector, distributors and dealers. It also sells its products to foreign buyers located in Sri Lanka, Argentina, Turkey, China, etc. through merchant exporters.

Key Awards, Achievements and Accolades

  • 2016: The company participated at India Rubber show 2016.
  • 2017: The company participated at India International Rubber show 2017.
  • 2018: The company participated at Asia Rubber Expo 2018.
  • 2019: A Certificate of Membership from Rubber manufactures welfare Association.
  • 2019: The company participated at 3rd Edition India Rubber & Tyre show December, 2019.

Major events and milestones

  • 2013: Alteration of Main Object by substituting clause III [A] 1 with new clause III [A] 1 of the MOA.
  • 2013: Change of Name of Company from ‘Lead Amber Microtech Limited’ to ‘Lead Reclaim and Rubber Products Limited’.
  • 2022: The company received GPCB approval for it increasing the capacity of manufacturing of Rubber from 250 to MT per month to 450 Mt per month.
  • 2022: The company received GPCB approval for scrap rubber powder 10 MT per month.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: