MoneyWorks4Me

Tinna Rubber And Infrastructure Ltd (TINNARUBR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530475 NSE: TINNARUBR Rubber Products | Small Cap | Tinna Rubber & Infra Share Price

₹1,023.10 2.40 (0.24%)

As on 03-Sep'26 09:45

Tinna Rubber And Infrastructure Ltd (TINNARUBR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530475 NSE: TINNARUBR Rubber Products | Small Cap | Tinna Rubber & Infra Share Price

₹1,023.10 2.40 (0.24%)

As on 03-Sep'26 09:45

Key Metrics
Valuation Multiples
Market Cap
₹1,839 Cr.
Current Price
₹1,023.1
52-Week Low / High
₹529 / 1,320
TTM EPS
₹34.6
TTM Sales
₹557 Cr.
Book Value per Share
₹172.5
P/E Ratio
29.49
In line with its 5-year historical median
Industry PE
23.6
Price to Book (P/B)
5.92
In line with its 5-year historical median
Price to Sales (P/S)
3.30
Higher than its 5-year historical median
EV/EBITDA
18.25
In line with its 5-year historical median
Dividend Yield
0.32%
Profitability Efficiency
Return on Equity (ROE)
23.08%
Outperforms industry median
Return on Capital Employed (ROCE)
23.25%
Outperforms industry median
Return on Assets (ROA)
11.67%
Operating Profit Margin
17.3%
Net Profit Margin
9.98%
Gross Profit Margin
15.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.59%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
26.46%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.92%
Asset Quality
Promoter Holding
67.22%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹293 Cr.
Equity
₹18 Cr.
Face Value
₹10
All Time Low / High
₹1.77 / 2179.20

Tinna Rubber And Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Tinna Rubber And Infrastructure Ltd a good quality company?
Tinna Rubber And Infrastructure Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Tinna Rubber And Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Tinna Rubber And Infrastructure Ltd vs industry peers?
Tinna Rubber And Infrastructure Ltd revenue CAGR is 32.60%, compared to the industry median CAGR of 8.42%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Tinna Rubber And Infrastructure Ltd?
Promoters hold 67.22% of the Tinna Rubber And Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Tinna Rubber And Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 40.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tinna Rubber And Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -1.9%2.7%7.2%3.1%8.3%22.5%23.6%31.2%26.3%23.3%-
Value Creation
Index
-1.1-0.8-0.5-0.8-0.40.60.71.20.90.7-

Growth Parameters

Sales 68.8100130123130229295364505533557
Sales YoY Gr.-45.6%29.4%-5.2%5.7%76.2%28.9%23.3%38.7%5.6%-
Adj EPS -5.7-2.8-0.1-2.30.69.611.722.12429.634.6
YoY Gr.-NANANANA1430.2%21.8%88.3%8.5%23.3%-
BVPS (₹) 35.642.442.140.24147.257.774.899.6161.4172.5
Adj Net
Profit
-9.7-4.8-0.1-3.91.116.520.137.941.153.362
Cash Flow from Ops. 6.515.52017.120.618.731.658.832.456.4-
Debt/CF from Ops. 14.35.43.94.23.23.71.91.44.12.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 25.5%32.6%21.8%5.6%
Adj EPS NA115.9%36%23.3%
BVPS18.3%31.6%40.9%62%
Share Price 41.2% 86.5% 38% 25.2%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-14.7-7.2-0.2-5.51.621.922.433.427.422.920.7
Op. Profit
Mgn %
2.710.312.27.913.716.312.617.114.517.318.9
Net Profit
Mgn %
-14.1-4.8-0.1-3.20.87.26.810.48.11011.2
Debt to
Equity
1.51.11.110.90.90.60.70.80.4-
Working Cap
Days
379245176169161114108999312157
Cash Conv.
Cycle
21315912311510156493628369

Valuation of Tinna Rubber & Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales69100130123130229295364505533
Operating Expenses + 6790114114112192258302432441
Manufacturing Costs16222730304541476676
Material Costs3045595253111174208297280
Employee Cost 12162021192225324958
Other Costs 88910101418162127
Operating Profit 210169183737627392
Operating Profit Margin (%) 2.6%10.1%12.1%7.7%13.7%16.3%12.6%17.0%14.5%17.3%
Other Income + 2133236142
Exceptional Items 00000000-10
Interest 11101110109871111
Depreciation 77788976811
Profit Before Tax -14-60-522328505772
Tax -4-10-2067121419
Profit After Tax -10-5-0-411721384253
PAT Margin (%) -13.8%-4.9%-0.1%-3.2%0.9%7.3%7.2%10.4%8.4%10.0%
Adjusted EPS (₹)-5.6-2.9-0.1-2.30.79.812.422.124.729.6
Dividend Payout Ratio (%)0%0%0%0%0%20.40%20.10%22.60%16.20%11%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 61737269708199128171291
Share Capital 9999999171718
Reserves 52646460627290111153273
Debt +8576716759625376122109
Long Term Debt38313129242924476638
Short Term Debt48454039353429295671
Minority Interest0000000000
Trade Payables3867102622354560
Others Liabilities 23202121272328384867
Total Liabilities 172176172164166192202277385527

Fixed Assets

Net Fixed Assets +82777672717269113166231
Gross Block108110116118125133134180241315
Accumulated Depreciation26334046536265687585
CWIP 231301061041
Investments 16283232322931454944
Inventories29272521233238426171
Trade Receivables19272423253332314065
Cash Equivalents 2222234244
Others Assets 23121110132427395672
Total Assets 172176172164166192202277385527
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 7152017211932593256
PBT -14-60-522328505772
Adjustment 16171716171713122021
Changes in Working Capital 56272-21-38-31-24
Tax Paid -1-1-0-0-0-0-6-12-13-13
Cash Flow From Investing Activity + -14-4-2-5-12-10-70-64-103
Capex -7-3-5-3-5-10-7-65-64-106
Net Investments 5711-0-2-11-13
Others 100000-2-611
Cash Flow From Financing Activity + -5-19-16-15-15-6-21103445
Net Proceeds from Shares 00000000076
Net Proceeds from Borrowing 4-80-6-34-62622-27
Interest Paid -10-10-12-9-7-9-7-7-12-11
Dividend Paid -000000-3-9-3-7
Others 2-2-5-1-5-1-5-02714
Net Cash Flow 0-000011-12-1
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-14.42-7.37-0.21-5.511.622.2823.6633.3928.3123.08
ROCE (%)-1.942.727.23.068.3222.4623.5931.1726.2723.25
Asset Turnover Ratio0.420.590.750.730.791.281.51.521.521.17
PAT to CFO Conversion(x)N/AN/AN/AN/A211.121.521.550.761.06
Working Capital Days
Receivable Days7782.5071.706967.104640.1031.7025.7036
Inventory Days157.5099.4072.7068.2061.8043.5043.10403745
Payable Days43.7045.8044.3046.2058.8059.2049.605049.5068.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tinna Rubber And Infrastructure Ltd FAQs

The current trading price of Tinna Rubber & Infra on 03-Sep-2026 09:45 is ₹1,023.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Sep-2026 the market cap of Tinna Rubber & Infra stood at ₹1,838.9 Cr

The latest P/E ratio of Tinna Rubber & Infra as of 02-Sep-2026 is 29.49.

The latest P/B ratio of Tinna Rubber & Infra as of 02-Sep-2026 is 5.92.

The 52-week high of Tinna Rubber & Infra is ₹1,320.1 and the 52-week low is ₹529.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tinna Rubber & Infra is ₹557 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tinna Rubber And Infrastructure Ltd is a average quality company.

The key valuation ratios of Tinna Rubber And Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Tinna Rubber And Infrastructure Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Tinna Rubber And Infrastructure Ltd

Tinna Overseas founded in 1984, is a professionally managed, rapidly expanding manufacturing and marketing organization headed under the dynamic leadership of Bhupinder Kumar Sekhri, who laid strong emphasis on utilization of modern technology for qualitative services and business efficiency geared towards complete customer satisfaction and achieving milestones. In 2013 the company changed its name from Tinna Overseas Ltd. to Tinna Rubber and Infrastructure Ltd.

Tinna Rubber and Infrastructure is a market leader in the field of bituminous products, the company has captured substantial share due to the high quality, reliability and customer satisfaction. The company also has interest in winery, agri business and ware housing.

The registered office of the company is located at 6, Mandi Road, Sultanpur Mehrauli New Delhi, Delhi - 110030.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: