Tinna Rubber And Infrastructure Ltd (TINNARUBR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530475 | NSE: TINNARUBR | Rubber Products | Small Cap

Tinna Rubber & Infra Share Price

807.45 -10.25 -1.25%
as on 05-Dec'25 16:59

Tinna Rubber And Infrastructure Ltd (TINNARUBR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530475 | NSE: TINNARUBR | Rubber Products | Small Cap

DeciZen - make an informed investing decision on Tinna Rubber & Infra

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Tinna Rubber And Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
36.16
Market Cap:
1,473.2 Cr.
52-wk low:
792.6
52-wk high:
1,505

Is Tinna Rubber And Infrastructure Ltd an attractive stock to invest in?

1. Is Tinna Rubber And Infrastructure Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tinna Rubber And Infrastructure Ltd is a average quality company.

2. Is Tinna Rubber And Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Tinna Rubber And Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Tinna Rubber And Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tinna Rubber And Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tinna Rubber & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tinna Rubber And Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.1%-1.9%2.7%7.2%3.1%8.3%22.5%23.6%31.2%26.3%-
Value Creation
Index
-0.4-1.1-0.8-0.5-0.8-0.40.60.71.20.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 99.568.8100130123130229295364505496
Sales YoY Gr.--30.8%45.6%29.4%-5.2%5.7%76.2%28.9%23.3%38.7%-
Adj EPS 1-5.7-2.8-0.1-2.30.69.611.722.123.522.6
YoY Gr.--684.5%NANANANA1430.2%21.8%88.3%6.2%-
BVPS (₹) 41.435.642.442.140.24147.257.774.899.6147
Adj Net
Profit
1.7-9.7-4.8-0.1-3.91.116.520.137.940.241
Cash Flow from Ops. -2.16.515.52017.120.618.731.658.832.4-
Debt/CF from Ops. -40.814.35.43.94.23.23.71.91.44.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.8%32.6%30.1%38.7%
Adj EPS 42.5%NA34.6%6.2%
BVPS10.2%19.9%28.3%33.2%
Share Price 33.9% 127.3% 51.5% -42%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.4-14.7-7.2-0.2-5.51.621.922.433.426.818.3
Op. Profit
Mgn %
16.22.710.312.27.913.716.312.617.114.514.6
Net Profit
Mgn %
1.7-14.1-4.8-0.1-3.20.87.26.810.488.2
Debt to
Equity
1.21.51.11.110.90.90.60.70.80.2
Working Cap
Days
258379245176169161114108999356
Cash Conv.
Cycle
1372131591231151015649362810

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.12%

Net Profit is growing at healthy rate in last 3 years 34.57%

Debt to equity has declined versus last 3 years average to 0.78

Sales growth is good in last 4 quarters at 10.70%

Return on Equity has declined versus last 3 years average to 18.30%

Latest Financials - Tinna Rubber And Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 22.6 24.1
TTM Sales (₹ Cr.) 496 502
BVPS (₹.) 147 150.9
Reserves (₹ Cr.) 247 254
P/BV 5.56 5.42
PE 36.16 33.99
From the Market
52 Week Low / High (₹) 792.60 / 1505.00
All Time Low / High (₹) 1.77 / 2179.20
Market Cap (₹ Cr.) 1,473
Equity (₹ Cr.) 18
Face Value (₹) 10
Industry PE 27.1

Management X-Ray of Tinna Rubber & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tinna Rubber & Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tinna Rubber & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10069100130123130229295364505
Operating Expenses 836790114114112192258302432
Manufacturing Costs21162227303045414772
Material Costs413045595253111174208291
Employee Cost 14121620211922253249
Other Costs 8889101014181621
Operating Profit 162101691837376273
Operating Profit Margin (%) 16.1%2.6%10.1%12.1%7.7%13.7%16.3%12.6%17.0%14.5%
Other Income 1213323614
Interest 9111011101098711
Depreciation 5777889768
Exceptional Items 000000000-1
Profit Before Tax 3-14-60-5223285057
Tax 1-4-10-20671214
Profit After Tax 2-10-5-0-4117213842
PAT Margin (%) 1.7%-13.8%-4.9%-0.1%-3.2%0.9%7.3%7.2%10.4%8.4%
Adjusted EPS (₹)1.0-5.6-2.9-0.1-2.30.79.812.422.124.7
Dividend Payout Ratio (%)26%0%0%0%0%0%20%20%23%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7161737269708199128171
Share Capital 999999991717
Reserves 6252646460627290111153
Minority Interest0000000000
Debt808576716759625376122
Long Term Debt36383131292429244766
Short Term Debt44484540393534292956
Trade Payables438671026223545
Others Liabilities 27232021212723283848
Total Liabilities 182172176172164166192202277385

Fixed Assets

Gross Block84108110116118125133134180241
Accumulated Depreciation20263340465362656875
Net Fixed Assets 6482777672717269113166
CWIP 102313010610
Investments 23162832323229314549
Inventories35292725212332384261
Trade Receivables12192724232533323140
Cash Equivalents 3222223424
Others Assets 35231211101324273956
Total Assets 182172176172164166192202277385

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -271520172119325932
PBT 3-14-60-5223285057
Adjustment 13161717161717131220
Changes in Working Capital -1456272-21-38-31
Tax Paid -4-1-1-0-0-0-0-6-12-13
Cash Flow From Investing Activity -16-14-4-2-5-12-10-70-64
Capex -14-7-3-5-3-5-10-7-65-64
Net Investments 05711-0-2-11-1
Others -2100000-2-61
Cash Flow From Financing Activity 18-5-19-16-15-15-6-211034
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 174-80-6-34-62622
Interest Paid -6-10-10-12-9-7-9-7-7-12
Dividend Paid -2-000000-3-9-3
Others 102-2-5-1-5-1-5-027
Net Cash Flow -00-000011-12

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.36-14.42-7.37-0.21-5.511.622.2823.6633.3928.31
ROCE (%)8.14-1.942.727.23.068.3222.4623.5931.1726.27
Asset Turnover Ratio0.620.420.590.750.730.791.281.51.521.52
PAT to CFO Conversion(x)-1N/AN/AN/AN/A211.121.521.550.76
Working Capital Days
Receivable Days42778272696746403226
Inventory Days1111589973686243434037
Payable Days35444644465959505050

Tinna Rubber And Infrastructure Ltd Stock News

Tinna Rubber And Infrastructure Ltd FAQs

The current trading price of Tinna Rubber & Infra on 05-Dec-2025 16:59 is ₹807.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tinna Rubber & Infra stood at ₹1,473.2.
The latest P/E ratio of Tinna Rubber & Infra as of 04-Dec-2025 is 36.16.
The latest P/B ratio of Tinna Rubber & Infra as of 04-Dec-2025 is 5.56.
The 52-week high of Tinna Rubber & Infra is ₹1,505 and the 52-week low is ₹792.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tinna Rubber & Infra is ₹496.1 ( Cr.) .

About Tinna Rubber And Infrastructure Ltd

Tinna Overseas founded in 1984, is a professionally managed, rapidly expanding manufacturing and marketing organization headed under the dynamic leadership of Bhupinder Kumar Sekhri, who laid strong emphasis on utilization of modern technology for qualitative services and business efficiency geared towards complete customer satisfaction and achieving milestones. In 2013 the company changed its name from Tinna Overseas Ltd. to Tinna Rubber and Infrastructure Ltd.

Tinna Rubber and Infrastructure is a market leader in the field of bituminous products, the company has captured substantial share due to the high quality, reliability and customer satisfaction. The company also has interest in winery, agri business and ware housing.

The registered office of the company is located at 6, Mandi Road, Sultanpur Mehrauli New Delhi, Delhi - 110030.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×