SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

ADM Agro Industries Dharwad Pvt Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

ADM Agro Industries Dharwad Pvt Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
-7.37%
Current Price
₹0
Return on Equity (ROE)
-88.29%
Return on Assets (ROA)
-10.47%
Operating Profit Margin
-4.1%
Net Profit Margin
-3.74%
Gross Profit Margin
-3.4%
Book Value per Share
₹0
Sales Growth (YoY)
-6.2%
Sales Growth (3 Years)
-17.93%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on ADM Agro Inds. Dhanw

Based on:

M-Cap below 100cr DeciZen not available

ADM Agro Industries Dharwad Pvt stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%0%0.9%5.7%-14.2%-11.4%4.3%-3.1%-3.7%-7.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00312476458450563366332312312
Sales YoY Gr.-NANA52.5%-3.7%-1.8%25.3%-35%-9.3%-6.2%-
Adj EPS 000.21-4-4.10.7-1.8-1.7-3.70
YoY Gr.-NANA350%-506.1%NANA-352.1%NANA-
BVPS (₹) 0011.312.28.24.12.67.55.72.20
Adj Net
Profit
000.62.8-11.4-11.72.1-6.1-5.8-12.20
Cash Flow from Ops. 0032.24.3-34-2.9-15.949.1-23.328.1-
Debt/CF from Ops. 001.19-2.4-30.5-6.90.8-3.42.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-7.4%-17.9%-6.2%
Adj EPS NANA-271.3%NA
BVPSNA-23.1%-5.6%-61.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
001.98.4-39.3-6721.6-38-26.5-92.70
Op. Profit
Mgn %
001.31.6-2-1.82.8-0.6-2.6-4.1NAN
Net Profit
Mgn %
000.20.6-2.5-2.60.4-1.7-1.8-3.90
Debt to
Equity
001.11.13.57.614.71.74.210.2-
Working Cap
Days
000456381728585970
Cash Conv.
Cycle
000-1,094-1,152-984445137330

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 312 -
BVPS (₹) 0 -
Reserves (₹ Cr.) -26 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of ADM Agro Inds. Dhanw - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales311.90475.72458.08449.71563.48366.31332.11311.51
Operating Expenses + 307.86468.22467.11457.69556.84369.76340.58324.35
Manufacturing Costs000021.2917.2313.4416.44
Material Costs0007.29507.51335.28306.14285.19
Employee Cost 00008.537.5611.2912.01
Other Costs 307.86468.22467.11450.3919.519.689.7110.71
Operating Profit 4.057.50-9.03-7.986.64-3.45-8.47-12.84
Operating Profit Margin (%) 1.3%1.6%-2.0%-1.8%1.2%-0.9%-2.6%-4.1%
Other Income + 00001.631.956.467.34
Exceptional Items 00000000
Interest 00008.264.194.264.98
Depreciation 3.433.493.573.603.661.361.021.16
Profit Before Tax 0.624.01-12.60-11.58-3.64-7.05-7.28-11.64
Tax 01.22-1.220.090.500-1.480
Profit After Tax 0.622.79-11.38-11.67-4.14-7.05-5.80-11.64
PAT Margin (%) 0.2%0.6%-2.5%-2.6%-0.7%-1.9%-1.8%-3.7%
Adjusted EPS (₹)0.21.0-4.0-4.1-1.5-2.1-1.7-3.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 31.8334.6223.2411.587.4324.8119.017.37
Share Capital 28.2928.2928.2928.2928.2933.2933.2933.29
Reserves 3.556.33-5.04-16.71-20.85-8.47-14.28-25.92
Debt +35.1937.5076.5087.69109.0641.0779.4275
Long Term Debt35.190000000
Short Term Debt037.5076.5087.69109.0641.0779.4275
Minority Interest00000000
Trade Payables10.2011.4912.1128.8115.2410.6516.149.29
Others Liabilities 4.2917.958.779.175.355.158.637.61
Total Liabilities 81.51101.57120.63137.24137.0881.69123.2099.27

Fixed Assets

Net Fixed Assets +30.0827.3325.2724.8921.7720.9422.0122.91
Gross Block52.6053.3454.8657.7957.5558.5360.4762.40
Accumulated Depreciation22.5326.0129.5832.9135.7837.5938.4639.50
CWIP 0.050.0600.020.020.050.800.30
Investments 00000000
Inventories28.2737.6565.9786.2085.2130.5749.8120.61
Trade Receivables14.4322.258.966.116.245.867.343.33
Cash Equivalents 2.665.874.944.361.453.323.107.12
Others Assets 6.028.4215.4915.6622.4020.9540.1345.01
Total Assets 81.51101.57120.63137.24137.0881.69123.2099.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 32.204.31-33.98-2.87-15.9249.13-23.2528.11
PBT 0.774.01-12.60-11.58-3.64-7.05-7.28-11.64
Adjustment 7.653.534.692.5811.364.962.490.50
Changes in Working Capital 25.78-3.89-30.640.65-18.9251.68-13.226.82
Tax Paid -2-2.83-0.16-0.43-4.71-0.46-1.7811.36
Cash Flow From Investing Activity + -0.38-0.75-1.37-1.57-0.53-1.95-10.71-22.83
Capex -0.43-0.78-1.43-2-0.56-1.13-3.06-1.30
Net Investments 00000-1.4900
Others 0.050.030.060.430.030.67-7.65-21.53
Cash Flow From Financing Activity + -31.11-0.1034.363.9113.50-46.7833.73-4.75
Net Proceeds from Shares 000002500
Net Proceeds from Borrowing -26.913.5637.7500000
Interest Paid -4.21-3.66-3.39-7.28-7.87-3.47-4.55-0.28
Dividend Paid 00000000
Others 00011.1921.37-68.3138.29-4.47
Net Cash Flow 0.703.46-0.99-0.54-2.940.40-0.230.53

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)1.948.39-39.32-67.01-43.59-43.74-26.48-88.29
ROCE (%)0.925.71-14.21-11.44.28-3.14-3.68-7.37
Asset Turnover Ratio3.835.24.123.494.113.353.242.8
PAT to CFO Conversion(x)51.941.54N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days16.9014.1012.406.10467.306.30
Inventory Days33.1025.3041.3061.8055.5057.6044.1041.20
Payable Days0001,023.7015.8014.101616.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ADM Agro Industries Dharwad Pvt Ltd FAQs

The current trading price of ADM Agro Inds. Dhanw on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ADM Agro Inds. Dhanw stood at ₹0.00 Cr

The latest P/E ratio of ADM Agro Inds. Dhanw as of 31-Dec-1969 is 0.00.

The latest P/B ratio of ADM Agro Inds. Dhanw as of 31-Dec-1969 is 0.00.

The 52-week high of ADM Agro Inds. Dhanw is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ADM Agro Inds. Dhanw is ₹312 ( Cr.) .

About ADM Agro Industries Dharwad Pvt Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×