JVL Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 519248 | NSE: JVLAGRO | Solvent Extraction | Small Cap

JVL Agro Industries Share Price

0.29 0.00 0.00%
as on 08-Sep'20 18:01

DeciZen - make an informed investing decision on JVL Agro Industries

M-Cap below 100cr DeciZen not available

JVL Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.6 Cr.
52-wk low:
0.7
52-wk high:
0.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of JVL Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of JVL Agro Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 8.9%11.1%12.1%9.9%7.2%8.7%8.3%-5.7%47.9%-127.7%-
Value Creation
Index
-0.4-0.2-0.1-0.3-0.5-0.4-0.4NA2.4NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2342,1812,9583,8114,3504,4044,1103,8573,1901,188110
Sales YoY Gr.-76.7%35.7%28.8%14.2%1.2%-6.7%-6.2%-17.3%-62.8%-
Adj EPS 22.92.72.41.41.91.2-4.24.8-55.2-4.1
YoY Gr.-43.1%-5.2%-12%-43.6%42.7%-39.7%-458.1%NA-1251.6%-
BVPS (₹) 13.717.421.424.427.831.334-27.5-22.7-77.6-81.7
Adj Net
Profit
25.937.238.540.522.932.719.7-70.480.4-926-69
Cash Flow from Ops. -63.423611.7-10.7136-60-204277-295-955-
Debt/CF from Ops. -5.40.616.3-22.31.5-4-1.21.5-3.5-2.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.4%-22.9%-33.9%-62.8%
Adj EPS -244.4%-309.7%-461.3%-1251.6%
BVPS-221.2%-222.8%-231.7%NA
Share Price -29.5% -37.1% -25.1% -58%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
17.417.813.6115.26.63.6-129-19.1110.15.2
Op. Profit
Mgn %
4.32.82.52.11.51.82.4-0.4-7.2-36.1-73.4
Net Profit
Mgn %
2.11.71.31.10.50.70.5-1.82.5-78-62.8
Debt to
Equity
1.90.60.60.60.50.50.4-0.9-2.7-1.6-
Working Cap
Days
1017878736472110113921945,643
Cash Conv.
Cycle
-3-13-22-17-12-14-1-40-66-53-22,690

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - JVL Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -4.1 -54.9
TTM Sales (₹ Cr.) 110 1,188
BVPS (₹.) -81.7 -77.7
Reserves (₹ Cr.) -1,388 -1,321
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.69 / 0.75
All Time Low / High (₹) 0.10 / 45.80
Market Cap (₹ Cr.) 11.6
Equity (₹ Cr.) 16.8
Face Value (₹) 1
Industry PE 26.1

Management X-Ray of JVL Agro Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *5.3921.6321.6321.6338.9550.4838.9538.9538.9538.95
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JVL Agro Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales1,234.142,180.792,958.233,811.084,350.474,403.884,110.073,857.183,190.211,187.56
Operating Expenses 1,181.512,119.532,884.263,732.084,285.824,327.954,011.813,873.333,418.621,616.54
Manufacturing Costs101.28131.51141.07178.83212.67241.93247.13227.39216.0875.06
Material Costs1,068.221,970.662,723.493,529.974,037.754,046.683,726.173,555.533,147.321,266.01
Employee Cost 3.234.1367.3410.1112.0411.9912.4512.2517.48
Other Costs 8.7813.2313.7015.9425.2927.3026.5277.9642.97257.99
Operating Profit 52.6361.2673.977964.6575.9398.26-16.15-228.41-428.98
Operating Profit Margin (%) 4.3%2.8%2.5%2.1%1.5%1.7%2.4%-0.4%-7.2%-36.1%
Other Income 10.496.329.246.264.486.856.0938.1017.0515.18
Interest 18.1717.5021.6324.1335.2042.0764.5069.4493.9259.78
Depreciation 6.518.619.6410.2118.7516.2417.9017.9519.8020.73
Exceptional Items 018.5620.5926.3054.8441.0135.26000
Profit Before Tax 38.4460.0372.5377.2270.0265.4857.21-65.44-325.08-494.31
Tax 9.2210.0115.6416.858.762.859.624.11-405.35427.15
Profit After Tax 29.2250.0256.8960.3761.2662.6347.59-69.5580.27-921.46
PAT Margin (%) 2.4%2.3%1.9%1.6%1.4%1.4%1.2%-1.8%2.5%-77.6%
Adjusted EPS (₹)2.33.94.13.63.73.72.8-4.14.8-54.9
Dividend Payout Ratio (%)7%5%5%6%5%5%4%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 176.03223.05299.75409.02466.15524.86570.43-461.23-380.96-1,302.42
Share Capital 12.8412.8414.0416.7916.7916.7916.7916.7916.7916.79
Reserves 163.19210.21285.71392.23449.36508.07553.64-478.02-397.75-1,319.21
Minority Interest0000000000
Debt340.38130.51175.89211.19208.17237.48238.02366.47993.591,973.72
Long Term Debt340.3835.8481.15100.4474.4166.6630.5112.197.470
Short Term Debt094.6794.74110.75133.76170.82207.51354.28986.121,973.72
Trade Payables293.72603.42777.35729.10834.79968.421,249.151,545.71961.53144.71
Others Liabilities 54.6276.8993.4283.0296.2799.0998.66107.70-310.05154.84
Total Liabilities 864.751,033.871,346.411,432.331,605.381,829.852,156.261,558.651,264.11970.85

Fixed Assets

Gross Block162.66192.61195.55362.89436.60498.67521.85528.16539.08553.23
Accumulated Depreciation25.7234.2343.8754.0872.7389.04106.94124.89144.69164.43
Net Fixed Assets136.94158.38151.68308.81363.87409.63414.91403.27394.39388.80
CWIP 1.5410.3994.2518.4919.261.690.450.520.450
Investments 9.0919.7210.9522.3322.2521.3710.859.839.9710.33
Inventories223.93311.59440.67453.21454.20562.61974.88460.05377.7894.41
Trade Receivables99.40120.80158.92160.86188.64288.75360.33211.76168.794.37
Cash Equivalents 297.88332.77334.57323.73439.32412.89227.13260.39142.4627.18
Others Assets95.9780.22155.37144.90117.84132.91167.71212.83170.27445.76
Total Assets 864.751,033.871,346.411,432.331,605.381,829.852,156.261,558.651,264.11970.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -63.40235.6511.68-10.69135.66-59.97-203.58277.27-295.47-955.40
PBT 38.4460.0372.5377.2270.0265.4857.21-65.44-325.08-494.31
Adjustment 11.1616.4216.0914.6135.1136.0856.7883.56111.4274.87
Changes in Working Capital -89.77201.61-24.02-47.71114.93-90.52-229.93259.15-81.81-535.96
Tax Paid -5.83-8.34-13.29-10.91-3.16-4.86-4.45000
Cash Flow From Investing Activity -25.72-24.94-81.38-59.04-12.924.6818.41-11.42-8.55-9.01
Capex -34.19-38.90-120.98-81.22-72.28-44.54-21.94-14.27-10.85-14.96
Net Investments 2.66-10.828.77-9.310.080.881.21000
Others 5.8124.7830.8331.4959.2848.3439.142.852.305.95
Cash Flow From Financing Activity 132.22-175.8271.5058.89-7.1528.86-0.59-276.43243.35920.35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 31.6312.3845.3119.29-26.03-4.17-35.26-8.74-4.030
Interest Paid 0000000000
Dividend Paid -1.79-3-2.99-3.35-4.13-4.03-2.02-2.0200
Others 102.38-185.2029.1842.9523.0137.0636.69-265.67247.38920.35
Net Cash Flow 43.1034.891.80-10.84115.59-26.43-185.76-10.58-60.67-44.06
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)20.7725.0721.7617.041412.648.69N/AN/AN/A
ROCE (%)1317.4421.217.4215.9214.9715.5N/AN/AN/A
Asset Turnover Ratio1.642.32.492.742.862.562.062.082.261.06
PAT to CFO Conversion(x)-2.174.710.21-0.182.21-0.96-4.28N/A-3.68N/A
Working Capital Days
Receivable Days26181715152029272227
Inventory Days53454643384268684873
Payable Days918393787181109143145159

JVL Agro Industries Ltd Stock News

JVL Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JVL Agro Industries on 08-Sep-2020 18:01 is ₹0.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Sep-2020 18:01 the market cap of JVL Agro Industries stood at ₹11.59.
The latest P/E ratio of JVL Agro Industries as of 08-Sep-2020 18:01 is 0.00.
The latest P/B ratio of JVL Agro Industries as of 08-Sep-2020 18:01 is -0.01.
The 52-week high of JVL Agro Industries is ₹0.75 and the 52-week low is ₹0.69.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JVL Agro Industries is ₹109.5 ( Cr.) .

About JVL Agro Industries Ltd

JVL Agro Industries was formerly known as Jhunjhunwala Vanaspati. Jhunjhunwala Vanaspati, incorporated in the year 1989, manufactures hydrogenated vegetable oil (Vanaspati Ghee) and refined oils, at its manufacturing facility at Varanasi in Uttar Pradesh. What started as a modest unit, with a production capacity of 25 MT per day is today the single largest manufacturing company of hydrogenated vegetable oil in India producing over 300 MT per day.

The company uses a modern physical process for production of hydrogenated vegetable oil and refined oil as opposed to the traditional chemical based process, employed by a majority of producers. The company is an ISO 9001-2000 certified company for its quality system for manufacture and supply of branded hydrogenated vegetable oil and refined oil. The recognition establishes Jhunjhunwala Vanaspati as a quality oriented organization.

In terms of growth, the company has also promoted the setting up of a hydrogenated vegetable oil plant in Colombo, Sri Lanka and recently acquired an edible oil plant at Alwar (Rajasthan) in February 2007. This has helped the company to ramp up production and acquire customers and market share in the western region.

The Vanaspati Ghee (hydrogenated vegetable oil) and edible oils businesses of Jhunjhunwala Vanaspati are marketed under the brand name ‘Jhoola’. The company today has a strong and extensive distribution network across India, built over the years, which is its major strength. With its distributors, 17 depots, and sales points and over 100 sales staff, the company also has a presence with a large number of retailers. Special emphasis is laid on production of retail packs, packaging and quality for customers of all facets.

The company has created a manufacturing facility by acquiring one unit in Rajasthan for production of mustard oil and with its joint venture in Sri Lanka for production of Vanaspati Ghee. This has helped the company to increase its production and reach out new markets and customers in North and West India. The company hopes to grow its consumer base and product portfolio with new alliances and acquisitions.

The equity shares of the company are listed on the Bombay Stock Exchange (BSE) and Kanpur Stock Exchange in India.

Products:

• Vanaspati Ghee • Refined Soyabean Oil• Mustard Oil

Awards and achievements:

• The company’s brand ‘Jhoola’ was recently awarded “Globoil Gold Award, 2006 as the 'fastest growing Vanaspati brand in India' by Globoil India.

• The company is ISO 9001-2000 certified.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.