SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

KS Oils Ltd (KSOILS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526209 NSE: KSOILS Solvent Extraction | Small Cap | KS Oils Share Price

BSE Share Price
Not Listed

KS Oils Ltd (KSOILS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526209 NSE: KSOILS Solvent Extraction | Small Cap | KS Oils Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹20 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-12.5
TTM Sales
₹3.9 Cr.
Book Value per Share
₹-58.3
P/E Ratio
0.00
Industry PE
27.7
Price to Book (P/B)
-0.01
Price to Sales (P/S)
5.13
EV/EBITDA
-85.72
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-15.61%
Return on Assets (ROA)
-8.55%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
7.54%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹-2,721 Cr.
Equity
₹45.9 Cr.
Face Value
₹1
All Time Low / High
₹0.10 / 142.40

KS Oils stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -16.2%-109.9%-17.6%-20.3%-28.1%-33.6%-56.6%-135.7%-143.7%-15.6%-

Growth Parameters

Sales 24.45.60.200000004
Sales YoY Gr.--77.3%-95.7%-100%NANANANANANA-
Adj EPS -3.2-4.8-0.8-0.8-0.8-0.7-0.8-0.7-0.9-1.3-12.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -45.7-58.3-59.1-59.8-60.6-61.4-62.1-62.8-4.51.8-58.3
Adj Net
Profit
-146-218-36.4-34.7-37.9-33.3-34.5-31.5-42.2-22.3-573
Cash Flow from Ops. -5.5-55.9-1.9-0.20-0-0.6-0.4-12.2-0.9-
Debt/CF from Ops. -481.9-47.3-1551.1-19336.572512-96682.7-4816.2-6567.5-21.4-233.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.310.31.41.31.41.21.21.12.725.244.2
Op. Profit
Mgn %
-484.2-687.8-212500000000.5
Net Profit
Mgn %
-598-3930.5-15154.20000000-14545.2
Debt to
Equity
-1.5-1.1-1.1-1.1-1-1-1-1-1.36.51.5
Working Cap
Days
9,61620,63064,8790000000654
Cash Conv.
Cycle
2,4173,94120,7400000000-4,165

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales24.445.550.240000000
Operating Expenses + 142.7743.725.342.545.300.412.900.8510.580.92
Manufacturing Costs14.395.670.340000000.08
Material Costs114.717.480.010000000
Employee Cost 6.784.921.900000000
Other Costs 6.8925.653.092.545.300.412.900.8510.580.84
Operating Profit -118.33-38.17-5.10-2.54-5.30-0.41-2.90-0.85-10.58-0.92
Operating Profit Margin (%) -484.0%-687.0%-2,125.0%-------
Other Income + 13.526.572.160.960.460.050.642.100.070.02
Exceptional Items -4.54-509.1000000000
Interest 2.240.190.040000000
Depreciation 36.6133.3733.3933.1432.9932.9031.7631.7331.7121.39
Profit Before Tax -148.20-574.26-36.37-34.72-37.83-33.26-34.02-30.48-42.22-22.29
Tax 1.140.2500000000
Profit After Tax -149.34-574.51-36.37-34.72-37.83-33.26-34.02-30.48-42.22-22.29
PAT Margin (%) -611.0%-10,351.5%-15,154.2%-------
Adjusted EPS (₹)-3.3-12.5-0.8-0.8-0.8-0.7-0.7-0.7-0.9-1.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of KS Oils - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -1,840.68-2,415.19-2,712.16-2,746.88-2,784.71-2,817.97-2,851.99-2,882.47-208.3231.13
Share Capital 305.80305.8045.9245.9245.9245.9245.9245.9245.9216.98
Reserves -2,146.48-2,720.99-2,758.08-2,792.80-2,830.63-2,863.89-2,897.91-2,928.39-254.2414.15
Debt +2,659.802,640.602,900.482,900.482,900.482,900.482,889.692,889.69259.88202.83
Long Term Debt1,531.811,527.701,787.581,787.581,787.581,787.581,776.791,776.79259.880
Short Term Debt1,127.991,112.901,112.901,112.901,112.901,112.901,112.901,112.900202.83
Minority Interest0000000000
Trade Payables183.96156.42154.65154.65154.65154.65154.65154.6500
Others Liabilities 256.37231.46232.46233.90238.79239.15240.65240.45218.9217.05
Total Liabilities 1,259.45613.29575.43542.15509.21476.31433402.32270.48251.01

Fixed Assets

Net Fixed Assets +572.80538.98505.59472.45439.46406.56364332.18228.50220.86
Gross Block886.03538.98538.98538.98538.98538.98523.86523.78406.03419.78
Accumulated Depreciation313.23033.3966.5399.52132.42159.86191.60177.53198.92
CWIP 26.2426.2426.2426.2426.2426.2426.2426.2426.2426.24
Investments 48.93000000000
Inventories19.229.239.229.229.229.229.229.228.050
Trade Receivables126.594.776.156.166.156.156.156.1500
Cash Equivalents 27.684.501.851.671.711.681.072.2100
Others Assets 437.9929.5726.3826.4126.4326.4626.3226.327.693.91
Total Assets 1,259.45613.29575.43542.15509.21476.31433402.32270.48251.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -5.52-55.87-1.87-0.150.04-0.03-0.60-0.44-12.15-0.87
PBT -148.20-574.26-36.37-34.72-37.83-33.26-34.02-30.48-42.22-22.29
Adjustment 37.0532.1133.4133.1432.9932.9031.7630.2331.7121.39
Changes in Working Capital 105.63486.281.091.434.880.331.66-0.19-1.640.03
Tax Paid 0000000000
Cash Flow From Investing Activity + 10.5251.900.0100010.791.600-13.75
Capex 14.070.63000010.791.600-13.75
Net Investments 0000000000
Others -3.5551.270.010000000
Cash Flow From Financing Activity + -4.37-19.22-0.75-0.0100-10.79-0.029.9413.75
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.21-0.03-0.030000000
Dividend Paid 0000000000
Others -4.16-19.19-0.72-0.0100-10.79-0.029.9413.75
Net Cash Flow 0.63-23.19-2.61-0.160.04-0.03-0.601.14-2.21-0.87

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A-15.61
Asset Turnover Ratio0.020.0100000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1,894.304,319.508,303.800000000
Inventory Days1,143935.5000000000
Payable Days601.708,304.7000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KS Oils Ltd FAQs

The current trading price of KS Oils on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of KS Oils stood at ₹20.20 Cr

The latest P/E ratio of KS Oils as of 31-Dec-1969 is 0.00.

The latest P/B ratio of KS Oils as of 31-Dec-1969 is -0.01.

The 52-week high of KS Oils is ₹0.45 and the 52-week low is ₹0.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KS Oils is ₹3.94 ( Cr.) .

Data is not available for this company.

No data found

No data found

About KS Oils Ltd

K S Oils was incorporated in the year 1985 with a production capacity of 60 Tonnes of oil per day. It is one of the India’s Leading integrated edible oil companies. K S Oils became first Indian company to acquire palm plantations abroad in the year 2008.  In the same year it added 28 windmills with capacity of 24 MWs.

Business area of the company

The company manufactures mustard oil, soybean oil, palm oil and vanaspati.  It is leader in mustard oil in India and commands 7% market share in the overall mustard oil segment with a dominant 25% market leadership in branded mustard oil. It has created brands like Kalash, Double Sher, K S Gold plus, K S Soya are amongst others.

Awards

  • K S Oils as one of the fastest growing companies in India by Economic Times and was included in its list of ET 500.
  • Business Today Magazine voted K S Oils as the 5th fastest growing mid-size company in 2007.
  • K S Oils honoured with Solvent Extractors Association (SEA) Awards for the year 2007-2008.

Subsidiary of the company

KS Natural Resources: K S Natural Resources (KSNR) Singapore is one of Asia's fastest growing agri-focused conglomerates, with diverse interests in agri-commodity trading, export and import of edible oils, oil palm plantation cultivations. It has interests in value added areas like oil mills, logistics, port facilities and ocean carriers. The Singapore headquartered company, KSNR, is a 100% subsidiary of K S Oils Limited, India's leading edible oil FMCG player.

Milestones

2010-11

  • K S Oils registers healthy FY 11 growth with Rs. 4,662 crores of sales and EBIDTA of Rs. 545 crores and Net Profit of Rs. 188 crores
  • K S Oils rides on a new brand launch and increased consumer demand to deliver higher volume growth and profitability
  • K S Oils registers volume growth and profits through its sustainable FMCG brands in the mustard and soybean edible oil segment

2009

  • Indian edible oil FMCG major K S Oils to drive global expansion from Singapore
  • K S Oils acquires additional 35,000 acres land for oil palm plantations in Indonesia, owning a total of 85,000 acres
  • K S Oils continues its South East Asia foray of adding palm oil plantations

2008

  • K S Oils journey as a global player begins; first Indian company to acquire palm plantations abroad
  • This plantation in Indonesia occupies 50,000 acres (20,000 ha) and is estimated to supply 80,000 tonnes of oil to the manufacturing the refining plants in India.
  • Crosses the magic Rs.2,000 crore turnover with net profit of Rs. 122 crore and marches ahead to become an integrated edible oil MNC from India
  • K S Oils adds 28 windmills with capacity of 24 MWs.

2007

  • Year 2007 was a very important year in the history of K S Oils.
  • K S Oils acquires an edible plant at Jodhpur, Rajasthan.
  • A strategic tie-up is made with an Alwar based plant in Rajasthan to increase production
  • K S Oils listed on the NSE in April 2007
  • The shares of the company was sub-divided to Re.1/- from Rs.10/-
  • Baring Private Equity Asia invested in the Company.
  • A GDR issue is floated and the GDRs get listed on the Singapore Stock Exchange

2006

  • Year 2006 was the year that exhibited new dimensions for expansion.
  • The Company acquires oil mills on lease with a capacity of 225 TPD production
  • Backward integration is implemented in power sector by commissioning Wind Turbines of 2.5 MW
  • Citigroup's venture capital arm 'Citigroup Venture Capital International Growth Partnership Mauritius Limited' (CVCIGPML) invest in K S Oils; first time a PE investing in a edible oil company in India

2001-02

  • A High Density Polythylene Jar manufacturing unit was started to enhance the packaging system
  • A Vanaspati Unit with a capacity of 150 Tonnes per day production was set up and commissioned.

1985-95

  • The refining operations of the Company was expanded
  • The Company goes public. It floats an IPO and gets listed on BSE, MPSE, JSE and DSE
  • Saw the first and major expansion with the building up and commissioning of its Solvent Extraction Unit
  • Ventured into Mustard oil with an oil mill of crushing capacity of 150 Tonnes of oil per day
  • Birth of K S Oils - a Refinery with a production capacity of 60 Tonnes of oil per day
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×