Swadisht Oils Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Swadisht Oils

M-Cap below 100cr DeciZen not available

Swadisht Oils Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Swadisht Oils:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 4.8%5.6%6%7.8%7.7%-28.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16518116320019493.894
Sales YoY Gr.-9.4%-9.8%23%-3.4%-51.6%-
Adj EPS 96.42.88.83.6-96.60
YoY Gr.--29.5%-56%215.7%-59.3%-2781.9%-
BVPS (₹) 124.6130.9129.3129.6133.236.60
Adj Net
Profit
1.10.80.41.80.7-19.10
Cash Flow from Ops. -14.79.921.3-0.600-
Debt/CF from Ops. -3.55.31.8-76.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-10.7%-16.8%-51.6%
Adj EPS NA-260.7%-425.5%-2781.9%
BVPSNA-21.7%-34.4%-72.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
6.34.62.382.7-113.70
Op. Profit
Mgn %
3.13.84.13.84-23.6NAN
Net Profit
Mgn %
0.70.40.20.90.4-20.30
Debt to
Equity
3.43.32.21.81.24.9-
Working Cap
Days
078102941131850
Cash Conv.
Cycle
0-1,439-5,614-7,98232130

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Swadisht Oils Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 93.8 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -13 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 31.2

Management X-Ray of Swadisht Oils:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Swadisht Oils

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales165.11180.55162.94200.48193.7593.84
Operating Expenses 159.94173.77156.34192.78186.05115.97
Manufacturing Costs00005.740.22
Material Costs4.03-6.89-1.57-5.44178105.17
Employee Cost 00000.590.41
Other Costs 155.91180.66157.92198.221.7210.17
Operating Profit 5.176.776.597.707.70-22.14
Operating Profit Margin (%) 3.1%3.8%4.0%3.8%4.0%-23.6%
Other Income 00000.428.08
Interest 3.144.384.744.696.067.11
Depreciation 0.991.211.451.511.521.55
Exceptional Items 000000
Profit Before Tax 1.041.190.401.510.54-22.72
Tax -0.040.420.01-0.24-0.17-3.61
Profit After Tax 1.080.760.391.750.71-19.10
PAT Margin (%) 0.7%0.4%0.2%0.9%0.4%-20.4%
Adjusted EPS (₹)9.06.42.88.83.6-96.6
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 14.9515.7118.1025.6226.347.23
Share Capital 12121419.7719.7719.77
Reserves 2.953.714.105.856.56-12.54
Minority Interest000000
Debt50.9251.8839.1046.4730.3835.58
Long Term Debt13.0215.7713.309.07820.02
Short Term Debt37.9036.1125.7937.4022.3815.57
Trade Payables1.848.1937.0429.8749.2318.86
Others Liabilities 3.341.781.471.651.172.76
Total Liabilities 71.0577.5695.71103.61107.1164.43

Fixed Assets

Gross Block25.7333.5634.0139.3939.9541.09
Accumulated Depreciation1.803.014.465.978.039.04
Net Fixed Assets23.9330.5529.5633.4231.9232.04
CWIP 2.370.960.960.960.960.96
Investments 000000
Inventories13.7920.2922.7622.2929.230.66
Trade Receivables21.131626.0525.7836.1820.82
Cash Equivalents 7.376.6413.5117.285.604.17
Others Assets2.453.122.873.893.225.78
Total Assets 71.0577.5695.71103.61107.1164.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -14.729.8721.26-0.6100
PBT 1.041.190.401.5100
Adjustment 3.574.564.604.8900
Changes in Working Capital -19.114.1416.26-7.0100
Tax Paid -0.22-0.020000
Cash Flow From Investing Activity -3.24-5.711.14-4.0500
Capex -3.79-6.43-0.45-5.3800
Net Investments 000000
Others 0.550.711.581.3200
Cash Flow From Financing Activity 8.74-4.8925.588.4300
Net Proceeds from Shares 2.30-2.3025.7700
Net Proceeds from Borrowing 000000
Interest Paid -3.14-3.55-4.74-4.6900
Dividend Paid 000000
Others 9.580.9628.327.3400
Net Cash Flow -9.23-0.7347.983.7700
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)7.244.982.3282.74-113.82
ROCE (%)6.138.198.259.5810.24-31.37
Asset Turnover Ratio2.322.431.882.011.841.09
PAT to CFO Conversion(x)-13.6312.9954.51-0.350N/A
Working Capital Days
Receivable Days4738474758111
Inventory Days303448414958
Payable Days167-266-5,241-2,24681118

Swadisht Oils Pvt Ltd. - (Amalgamated) Stock News

Swadisht Oils Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Swadisht Oils on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Swadisht Oils stood at ₹0.00.
The latest P/E ratio of Swadisht Oils as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Swadisht Oils as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Swadisht Oils is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swadisht Oils is ₹93.84 ( Cr.) .

About Swadisht Oils Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.