SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Varuna Agroproteins Ltd (519144) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 519144 NSE: | Solvent Extraction | Small Cap

BSE Share Price
Not Listed

Varuna Agroproteins Ltd (519144)

BSE: 519144 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
-11.72%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-63.84%
Operating Profit Margin
0%
Net Profit Margin
-INF%
Gross Profit Margin
0%
Book Value per Share
₹-42.4
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
-100%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Varuna Agroproteins

Based on:

M-Cap below 100cr DeciZen not available

Varuna Agroproteins stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % -12.8%-3.5%-6.8%-18%-11.6%-11.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.30.30000
Sales YoY Gr.-172.7%0%-93.3%-100%NA-
Adj EPS -5-4.1-5.2-6.2-6.2-6.9-6.9
YoY Gr.-NANANANANA-
BVPS (₹) -13.5-17.6-22.8-29.3-35.5-42.4-42.4
Adj Net
Profit
-1.5-1.2-1.6-1.8-1.9-2.1-2
Cash Flow from Ops. -0.1-00.1-0.1-00-
Debt/CF from Ops. -159.2-466.2167.4-189.5-4046.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
37.326.625.923.819.317.716.3
Op. Profit
Mgn %
-312.724.7-60.2-1122.900-68
Net Profit
Mgn %
-1325.5-409.9-518.3-7457.800-INF
Debt to
Equity
-2.1-1.8-1.6-1.4-1.3-1.2-
Working Cap
Days
01,4831,43513,809000
Cash Conv.
Cycle
08628447,549000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -6.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) -42.4 -
Reserves (₹ Cr.) -16 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 29.9

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Varuna Agroproteins - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Sales0.110.300.300.0200
Operating Expenses + 0.460.230.480.430.110.07
Manufacturing Costs0.290.040.060.060.010
Material Costs000.200.100.050.03
Employee Cost 0.060.050.060.060.020.02
Other Costs 0.110.140.150.200.030.03
Operating Profit -0.350.07-0.18-0.40-0.11-0.07
Operating Profit Margin (%) -312.0%24.7%-60.2%-1,635.0%--
Other Income + 0.030.010.14000
Exceptional Items 000000
Interest 0.931.081.281.301.511.75
Depreciation 0.240.240.230.230.230.23
Profit Before Tax -1.49-1.23-1.56-1.93-1.86-2.05
Tax 000000
Profit After Tax -1.49-1.23-1.56-1.93-1.86-2.05
PAT Margin (%) -1,325.5%-409.0%-518.0%-7,816.3%--
Adjusted EPS (₹)-5.0-4.1-5.2-6.5-6.2-6.9
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund + -4-5.23-6.79-8.72-10.58-12.63
Share Capital 2.982.982.982.982.982.98
Reserves -6.98-8.21-9.77-11.70-13.56-15.61
Debt +8.429.4610.6511.8813.3515.06
Long Term Debt8.429.4610.6511.8813.3515.06
Short Term Debt000000
Minority Interest000000
Trade Payables0.030.030.030.030.030.03
Others Liabilities 0.470.400.460.460.540.63
Total Liabilities 4.914.664.353.653.353.09

Fixed Assets

Net Fixed Assets +3.633.383.152.912.682.45
Gross Block5.985.935.935.915.915.91
Accumulated Depreciation2.352.552.7833.233.46
CWIP 000000
Investments 000000
Inventories0.510.510.300.190.130.10
Trade Receivables0.220.220.400.140.130.13
Cash Equivalents 0.060.050.06000
Others Assets 0.490.490.440.410.400.40
Total Assets 4.914.664.353.653.353.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity + -0.05-0.020.06-0.06-00
PBT -1.45-1.24-1.56-1.93-1.86-2.05
Adjustment 1.181.331.511.531.741.98
Changes in Working Capital 0.22-0.110.110.340.110.07
Tax Paid 000000
Cash Flow From Investing Activity + 00.010000
Capex 00.010000
Net Investments 000000
Others 000000
Cash Flow From Financing Activity + 0.050-0.05000
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 000000
Dividend Paid 000000
Others 0.050-0.05000
Net Cash Flow -0-00.01-0.06-00

Finance Ratio

PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.020.060.070.0100
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days7102663773,97000
Inventory Days1,6616234933,60400
Payable Days004998196392

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Varuna Agroproteins Ltd FAQs

The current trading price of Varuna Agroproteins on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Varuna Agroproteins stood at ₹0.00 Cr

The latest P/E ratio of Varuna Agroproteins as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Varuna Agroproteins as of 31-Dec-1969 is 0.00.

The 52-week high of Varuna Agroproteins is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varuna Agroproteins is ₹0.00 ( Cr.) .

About Varuna Agroproteins Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×