SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bajaj Hindusthan Sugar Ltd (BAJAJHIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500032 NSE: BAJAJHIND Sugar | Small Cap | Bajaj Hindusthan Sug Share Price

₹19.31 0.83 (4.49%)

As on 04-Jun'26 16:59

Bajaj Hindusthan Sugar Ltd (BAJAJHIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500032 NSE: BAJAJHIND Sugar | Small Cap | Bajaj Hindusthan Sug Share Price

₹19.31 0.83 (4.49%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,616 Cr.
Current Price
₹19.3
52-Week Low / High
₹15 / 30
TTM EPS
₹0.6
TTM Sales
₹5,420 Cr.
Book Value per Share
₹4.2
P/E Ratio
33.46
Industry PE
24.5
Price to Book (P/B)
4.55
Higher than its 5-year historical median
Price to Sales (P/S)
0.85
Higher than its 5-year historical median
EV/EBITDA
20.59
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.10%
Underperforms industry median
Return on Capital Employed (ROCE)
1.24%
Underperforms industry median
Return on Assets (ROA)
0.03%
Operating Profit Margin
5.3%
Net Profit Margin
0.08%
Gross Profit Margin
3.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.76%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
13.9%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
13.43%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹775 Cr.
Equity
₹239.1 Cr.
Face Value
₹1
All Time Low / High
₹1.77 / 480.36

Bajaj Hindusthan Sugar stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Bajaj Hindusthan Sugar Ltd a good quality company?
Bajaj Hindusthan Sugar Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bajaj Hindusthan Sugar Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bajaj Hindusthan Sugar Ltd vs industry peers?
Bajaj Hindusthan Sugar Ltd revenue CAGR is -3.62%, compared to the industry median CAGR of 2.83%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Bajaj Hindusthan Sugar Ltd?
Promoters hold 13.43% of the Bajaj Hindusthan Sugar Ltd, with 100.00% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Bajaj Hindusthan Sugar Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -0.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bajaj Hindusthan Sugar Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.3%7.4%2.4%2.6%2.1%-0.2%0.4%0.7%0.7%1.2%-
Value Creation
Index
-0.5-0.5-0.8-0.8-0.9-1.0-1.0-1.0-1.0-0.9-

Growth Parameters

Sales 4,6834,3855,8426,8046,6666,6725,5696,3026,0775,5445,420
Sales YoY Gr.--6.4%33.3%16.5%-2%0.1%-16.5%13.2%-3.6%-8.8%-
Adj EPS -1.10.1-3.9-0.6-1-2.5-1.8-1.2-0.700.6
YoY Gr.-NA-5600%NANANANANANANA-
BVPS (₹) 36.235.831.830.929.626.723.136.236.1354.2
Adj Net
Profit
-1208-424-64-105-279-218-148-90.34.6139
Cash Flow from Ops. 3777139511,133894351635814662303-
Debt/CF from Ops. 18.39.87.15.36.115.37.55.25.711.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.9%-3.6%-0.2%-8.8%
Adj EPS NANANANA
BVPS-0.4%3.5%14.9%-2.9%
Share Price -0.2% 9.5% 9% -20.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.20.2-11.4-1.9-3.2-9-7.5-4-20.13
Op. Profit
Mgn %
16.919.54.84.56.92.74.144.35.46.8
Net Profit
Mgn %
-2.60.2-7.3-0.9-1.6-4.2-3.9-2.4-1.50.12.6
Debt to
Equity
1.81.81.91.81.71.81.70.90.80.80.8
Working Cap
Days
357419361317321314380322316346134
Cash Conv.
Cycle
-6920-9-49-90-96-87-92-79-55-27

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,6834,3855,8426,8046,6666,6725,5696,3026,0775,544
Operating Expenses + 3,8903,5295,5606,5016,2076,4935,3446,0485,8175,248
Manufacturing Costs170172213301342537449350320311
Material Costs3,4093,0054,8985,7655,4245,4914,4005,1794,8624,388
Employee Cost 199233249275299328342379402404
Other Costs 113119199159142137153140233146
Operating Profit 793856283303459179225255260296
Operating Profit Margin (%) 16.9%19.5%4.8%4.5%6.9%2.7%4.0%4.0%4.3%5.3%
Other Income + 156162167164111721171315
Exceptional Items 0000-6100000
Interest 84880268032230126325421015696
Depreciation 224214197211216215215213213211
Profit Before Tax -1232-427-66-108-283-222-151-964
Tax -3-6-4-2-2-3-4-4-40
Profit After Tax -1207-423-64-105-280-218-148-924
PAT Margin (%) -2.6%0.2%-7.2%-0.9%-1.6%-4.2%-3.9%-2.3%-1.5%0.1%
Adjusted EPS (₹)-1.10.1-3.8-0.6-1.0-2.5-1.8-1.2-0.70.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bajaj Hindusthan Sug - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3,9213,9443,4983,4053,2542,9412,8774,4994,4934,361
Share Capital 108110110110110110124124124124
Reserves 3,8133,8333,3883,2953,1442,8312,7534,3744,3694,236
Debt +6,2205,7036,0495,3825,1404,8024,2443,8093,4933,495
Long Term Debt6,2205,4605,8925,3825,1404,8024,2443,8093,4933,495
Short Term Debt02431560000000
Minority Interest0000000000
Trade Payables2,1962,7863,3734,1624,4404,4604,0924,5083,5513,520
Others Liabilities 1,6182,3711,6911,4591,2561,4762,3972,6623,8773,738
Total Liabilities 13,95514,80314,61114,40814,08913,67913,61015,47815,41415,113

Fixed Assets

Net Fixed Assets +7,9377,7287,5367,3907,1886,9926,8036,6006,3916,189
Gross Block10,55910,55910,56210,62510,63610,65410,67510,68310,67210,672
Accumulated Depreciation2,6212,8313,0263,2353,4493,6623,8724,0844,2814,483
CWIP 1936661743254149
Investments 1,1321,1081,0561,0219629108623,6133,6853,628
Inventories1,9243,0102,8482,7652,7112,5412,7462,6082,7162,677
Trade Receivables300166192206173219214138152105
Cash Equivalents 1198255601116347214865
Others Assets 2,5232,6742,8582,9502,9012,9282,9332,4972,4192,440
Total Assets 13,95514,80314,61114,40814,08913,67913,61015,47815,41415,113

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3777139511,133894351635814662303
PBT -1232-427-66-108-283-222-151-964
Adjustment 921864742400589473458420446292
Changes in Working Capital -424-1556097984131624015503127
Tax Paid 32271-1-1-3-500
Cash Flow From Investing Activity + -8-18-29-18-26108-5-3-3
Capex -12-25-33-22-27-2-6-6-11-16
Net Investments 0000000005
Others 474411214188
Cash Flow From Financing Activity + -388-707-920-1,098-816-398-658-835-632-284
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -306-395-484-624-548-226-471-544-475-276
Interest Paid -81-554-350-318-268-169-184-288-154-8
Dividend Paid -0-0-0-0-0-00000
Others -1243-86-1560-3-3-3-3-0
Net Cash Flow -19-1111753-38-16-262717

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.180.19-11.37-1.86-3.16-9.03-7.5-4.01-2.040.1
ROCE (%)7.277.372.382.592.12-0.230.390.720.71.24
Asset Turnover Ratio0.380.320.40.470.470.480.410.430.390.36
PAT to CFO Conversion(x)N/A101.86N/AN/AN/AN/AN/AN/AN/A75.75
Working Capital Days
Receivable Days17.5018.401110.7010.4010.7014.2010.208.708.50
Inventory Days153.40195180150.60149.90143.70173.30155159.90177.50
Payable Days266.90302.50229.50238.50289.40295.80354.70303.10302.50294.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bajaj Hindusthan Sugar Ltd FAQs

The current trading price of Bajaj Hindusthan Sug on 04-Jun-2026 16:59 is ₹19.31.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Bajaj Hindusthan Sug stood at ₹4,616.4 Cr

The latest P/E ratio of Bajaj Hindusthan Sug as of 03-Jun-2026 is 33.46.

The latest P/B ratio of Bajaj Hindusthan Sug as of 03-Jun-2026 is 4.55.

The 52-week high of Bajaj Hindusthan Sug is ₹29.62 and the 52-week low is ₹14.89.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bajaj Hindusthan Sug is ₹5,420 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bajaj Hindusthan Sugar Ltd is a average quality company.

The key valuation ratios of Bajaj Hindusthan Sugar Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Bajaj Hindusthan Sugar Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Bajaj Hindusthan Sugar Ltd

Bajaj Hindusthan (BHL) was incorporated on November 23, 1931 under the name --The Hindusthan Sugar Mills -- on the initiative of Jamnalal Bajaj - a businessman, confidante, disciple and adopted son of Mahatma Gandhi. Bajaj Hindusthan (BHL), a part of the Bajaj Group, is India’s Number One sugar and ethanol manufacturing company, headquartered at Mumbai (Maharashtra), India.

The Company has fourteen sugar plants, which are all located in the northern Indian state of Uttar Pradesh (UP): Golagokarannath, Palia Kalan and Khambarkhera (district Lakhimpur Kheri), Barkhera (district Pilibhit), Kinauni (district Meerut), Gangnauli (district Saharanpur), Thanabhavan and Budhana (district Muzaffarnagar), Bilai (district Bijnore), Maqsoodapur (district Shahjahanpur), Pratappur (district Deoria), Rudauli (district Basti), Kundarkhi (district Gonda) and Utraula (district Balrampur). These plants have aggregate sugarcane crushing capacity of 136,000 tcd (tonnes crushed per day) and a distillery capacity to produce 800,000 liters of alcohol per day.

BHL is India’s largest ethanol producer. It is the pioneer of India’s fuel ethanol programme. It is currently producing 38 million litres of ethanol in a year. In anticipation of emerging market demand, the Company has increased its ethanol manufacturing capacity to nearly 218 million litres per year.

The company generates 430 MW of power from the bagasse produced in its sugar mills. After meeting its own energy needs, BHL has a surplus of 105 MW. The Company has already begun to supply a significant part of this surplus power to the UP state grid. BHL has now embarked upon the expansion of its power generation capacity by 450 MW through the setting up of new coal based power plants of 90 MW each in the vicinity of 5 of its existing sugar units. These new projects are expected to be completed within a period of nine months at an aggregate project cost of around Rs. 23 billion.

Besides this, through a Consortium, the company, in a major diversification move, has also embarked on developing two mega thermal power projects in UP, each of which will produce 1,980 megawatts of power, ready for commissioning in around 5 years.

BHL’s wholly owned subsidiary, Bajaj Eco-tec Products Limited (BEPL), produces environment-friendly Medium Density Fibre Boards (MDF) and Particle Boards (PB), both from its bagasse waste. Both MDF and PB are invaluable substitutes for wood in construction and furnishing. The manufacturing of MDF and PB has been a trail-blazing venture in India. It will protect and preserve India’s forests from commercial exploitation by the construction and furniture industries. A 50,000 cubic metre MDF plant saves one lakh mature trees from being cut down in a year.

BEPL is among the very few units in the world to manufacture MDF and PB that is completely wood-free. Its three Units, put together, turns out 210,000 cubic metres of MDF and Particle Boards in a year. This will prevent the felling of an estimated 420,000 fully matured trees annually.

Milestones:

1981-1990

  • Company applies for a license to increase capacity from 4,800 TCD to 10,000 TCD
  • Complete decontrol of cement effective March 1, 1989
  • Sharda Sugar & Ind. Ltd. receives LOI to expand its capacity from 1,400 TCD to 5,000 TCD.
  • The company changes its name to Bajaj Hindustan.
  • Capacity of cement plant increased from 4 to 6 million tons per annum
  • Bonus shares issued of Rs. 1.12 million in the ratio of 4:1
  • Expansion of Gola plant from 3,600 to 4,800 tons completed
  • Golden jubilee year
  • Sharda Sugar & Ind. Ltd. amalgamated with Bajaj Hindustan. 

1991-2000

  • LOI received to increase cane capacity to 10,000 MT per day for Gola unit
  • Construction Board Ltd. amalgamated with Bajaj Hindustan.
  • Palia capacity increased to 5,000 TCD
  • The cement plant is sold to J K Udaipur Udyog for Rs 147.50 crore
  • Board of directors decide to dispose of the cement unit.

2001 Onwards

  • New 7,000 TCD plant near Meerut commenced operations in November 2004
  • First unit to crush 20 million quintals of cane during the drought year 2002-03
  • Achieved record profit of Rs. 283.51 million in FY 2003
  • Turnover up by 25% (on annualised basis)
  • Production up by 25%
  • Crushing of sugar cane up by 26%
  • GOI changes the free to levy sugar sale ratio from 70:30 to 85:15.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×