Davangere Sugar Company Ltd (DAVANGERE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543267 | NSE: DAVANGERE | Sugar | Small Cap

Davangere Sugar Co Share Price

3.96 0.07 1.80%
as on 16-Dec'25 16:59

DeciZen - make an informed investing decision on Davangere Sugar Co

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Davangere Sugar Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
44.77
Market Cap:
566.3 Cr.
52-wk low:
2.7
52-wk high:
6.3

Is Davangere Sugar Company Ltd an attractive stock to invest in?

1. Is Davangere Sugar Company Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Davangere Sugar Company Ltd is a below average quality company.

2. Is Davangere Sugar Company Ltd undervalued or overvalued?

The key valuation ratios of Davangere Sugar Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Davangere Sugar Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Davangere Sugar Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Davangere Sugar Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Davangere Sugar Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.6%6.1%3.4%10.1%8.1%5.4%5.8%9.8%9.4%9%-
Value Creation
Index
-0.1-0.6-0.8-0.3-0.4-0.6-0.6-0.3-0.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18417363.7114203147124280217215202
Sales YoY Gr.--5.8%-63.2%78.5%78.6%-27.3%-15.8%125.3%-22.7%-0.7%-
Adj EPS 0.2-0-0.20.1000.10.10.10.10.1
YoY Gr.--115%NANA-40%33.3%125%44.4%0%-15.4%-
BVPS (₹) 1.91.91.71.43.83.83.91.61.922.4
Adj Net
Profit
10.4-1.7-8.53.12.22.45.713.112.210.913
Cash Flow from Ops. -14.968.56.1-30.559.45.5-68.180.72.5-4.6-
Debt/CF from Ops. -11.21.519.6-4.9224-3.83106.7-59.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.8%1.2%20.1%-0.7%
Adj EPS -6.4%29.7%6.9%-15.4%
BVPS0.6%-11.8%-19.8%5.2%
Share Price - - -13.9% -30.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11-1.7-9.23.51.312.34.63.83.24.1
Op. Profit
Mgn %
20.713.4-3.827.416.319.227.719.920.924.227
Net Profit
Mgn %
5.7-1-13.42.81.11.64.64.75.75.16.4
Debt to
Equity
1.71.11.31.60.50.511.61.41.40.1
Working Cap
Days
315287706540323389535297467594335
Cash Conv.
Cycle
222163428304160175327155172216154

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.10%

Sales growth is growing at healthy rate in last 3 years 20.06%

Net Profit has been subdued in last 3 years 6.92%

Debt to equity has increased versus last 3 years average to 1.39

Sales growth is not so good in last 4 quarters at -10.42%

Latest Financials - Davangere Sugar Company Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 202 -
BVPS (₹.) 2.4 -
Reserves (₹ Cr.) 205 -
P/BV 1.63 -
PE 44.77 -
From the Market
52 Week Low / High (₹) 2.72 / 6.30
All Time Low / High (₹) 1.21 / 11.62
Market Cap (₹ Cr.) 566
Equity (₹ Cr.) 143
Face Value (₹) 1
Industry PE 21.2

Management X-Ray of Davangere Sugar Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Davangere Sugar Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Davangere Sugar Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales18417364114203147124280217215
Operating Expenses 146150668217011990224171163
Manufacturing Costs1555108810131321
Material Costs11613452611489967192139119
Employee Cost 8767887988
Other Costs 7435645111115
Operating Profit 3823-331332834564552
Operating Profit Margin (%) 20.5%13.4%-4.0%27.4%16.2%19.2%27.7%19.9%20.9%24.2%
Other Income 10180000162
Interest 18141418221719272528
Depreciation 8999999121213
Exceptional Items 0000000000
Profit Before Tax 131-75337181413
Tax 3221111422
Profit After Tax 10-2-93226131211
PAT Margin (%) 5.6%-0.9%-13.5%2.8%1.0%1.7%4.6%4.7%5.7%5.1%
Adjusted EPS (₹)0.2-0.0-0.20.10.00.00.10.10.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 99988992243245251312340350
Share Capital 45454556565656949494
Reserves 54534436187190196218246256
Minority Interest0000000000
Debt14991104141111122241221234244
Long Term Debt4331147451112956847
Short Term Debt106609013410771130126165196
Trade Payables26325304152228
Others Liabilities 717296909871774886121
Total Liabilities 346264291328454439574597682743

Fixed Assets

Gross Block290285286285446446446524545548
Accumulated Depreciation131140149157166175184195207219
Net Fixed Assets 159145136128280271262329338329
CWIP 012550084212121
Investments 0001224455
Inventories1365964101474211692122145
Trade Receivables23211020243236211829
Cash Equivalents 54617178333
Others Assets 23256972957464127174212
Total Assets 346264291328454439574597682743

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -15686-30596-68812-5
PBT 131-93337181413
Adjustment 5999999121213
Changes in Working Capital -33586-4348-7-8451-24-30
Tax Paid 0000000000
Cash Flow From Investing Activity -10-96-2-2-1-85-20-23-3
Capex -4-90-0-1-0-84-20-22-3
Net Investments 000-1-0-1-20-1-0
Others -606000-0000
Cash Flow From Financing Activity 13-61-927-526144-64198
Net Proceeds from Shares 00000001000
Net Proceeds from Borrowing 23-13-17-7-347610-26-21
Interest Paid 0000000000
Dividend Paid 0000000000
Others -10-48734-49-4184-734629
Net Cash Flow -12-22-5610-9-3-1-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.84-1.67-9.233.561.241.022.296.477.155.75
ROCE (%)12.576.143.3810.18.115.365.89.829.358.97
Asset Turnover Ratio0.570.60.230.370.520.330.250.480.340.3
PAT to CFO Conversion(x)-1.5N/AN/A-1029.53-11.336.230.17-0.45
Working Capital Days
Receivable Days43438848396999373440
Inventory Days223196351265133111233135180226
Payable Days7640192210611194977

Davangere Sugar Company Ltd Stock News

Davangere Sugar Company Ltd FAQs

The current trading price of Davangere Sugar Co on 16-Dec-2025 16:59 is ₹3.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2025 the market cap of Davangere Sugar Co stood at ₹566.3.
The latest P/E ratio of Davangere Sugar Co as of 15-Dec-2025 is 44.77.
The latest P/B ratio of Davangere Sugar Co as of 15-Dec-2025 is 1.63.
The 52-week high of Davangere Sugar Co is ₹6.30 and the 52-week low is ₹2.72.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Davangere Sugar Co is ₹202.3 ( Cr.) .

About Davangere Sugar Company Ltd

Davangere Sugar Company Limited (DSCL) was incorporated during 1970 in joint sector by Karnataka Agro Industries Corporation Limited, Karnataka State Small Industries Development Corporation Limited, IDBI, ICICI, IFCI and local farmers. DSCL commenced commercial production of Sugar in the year 1974.

The factory is located on a land area of 152 acres at Kukkuvada village, 15kms away from Davangere city, Karnataka state. The factory is surrounded by fully irrigated sugarcane growing belt of 30000 acres. The Sugarcane areas are located within a radius of 35kms surrounding the Factory.

Business area of the company

The company is exporter, supplier and manufacturer of sugar. The company also engaged in the business of Sugar, Power.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×