Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Dhampur Sugar Mills Ltd (DHAMPURSUG)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500119 NSE: DHAMPURSUG Sugar | Small Cap | Dhampur Sugar Mills Share Price
₹148.80 -0.60 (-0.40%)
As on 06-Aug'26 16:59
Dhampur Sugar Mills Ltd (DHAMPURSUG)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500119 NSE: DHAMPURSUG Sugar | Small Cap | Dhampur Sugar Mills Share Price
₹148.80 -0.60 (-0.40%)
As on 06-Aug'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹957 Cr.
Current Price
₹148.8
52-Week Low / High
₹110 / 167
TTM EPS
₹10.7
TTM Sales
₹2,851 Cr.
Book Value per Share
₹186.1
P/E Ratio
13.94
Higher than its 5-year historical median
Industry PE
22.4
Price to Book (P/B)
0.80
Lower than its 5-year historical median
Price to Sales (P/S)
0.34
Lower than its 5-year historical median
EV/EBITDA
9.07
Higher than its 5-year historical median
Dividend Yield
1.34%
Profitability Efficiency
Return on Equity (ROE)
5.48%
Underperforms industry median
Return on Capital Employed (ROCE)
6.58%
Underperforms industry median
Return on Assets (ROA)
2.64%
Operating Profit Margin
8.8%
Net Profit Margin
3.26%
Gross Profit Margin
5.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
0.57%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
2.34%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
22.86%
Asset Quality
Promoter Holding
49.87%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,132 Cr.
Equity
₹64.3 Cr.
Face Value
₹10
All Time Low / High
₹6.48 / 584.00
Check Before You Invest
Quality
Somewhat GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Dhampur Sugar Mills Ltd a good quality company?
Dhampur Sugar Mills Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Dhampur Sugar Mills Ltd performance compare with that of its Peers?
Revenue growth of Dhampur Sugar Mills Ltd vs industry peers?
Dhampur Sugar Mills Ltd revenue CAGR is -1.84%, compared to the industry median CAGR of 2.69%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Dhampur Sugar Mills Ltd?
Promoters hold 49.87% of the Dhampur Sugar Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Dhampur Sugar Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhampur Sugar Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 20.2% | 12.7% | 15.4% | 10.5% | 8.3% | 11.4% | 14.8% | 12.4% | 6.3% | 6.6% | - |
| Value Creation Index ⓘ | 0.4 | -0.1 | 0.1 | -0.3 | -0.4 | -0.2 | 0.1 | -0.1 | -0.6 | -0.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 2,534 | 3,279 | 2,754 | 3,353 | 2,158 | 1,939 | 2,412 | 2,166 | 1,955 | 1,966 | 2,851 |
| Sales YoY Gr. | - | 29.4% | -16% | 21.7% | -35.6% | -10.1% | 24.4% | -10.2% | -9.7% | 0.6% | - |
| Adj EPS ⓘ | 35.4 | 23.6 | 39 | 31.9 | 20.7 | 22 | 23.2 | 18.6 | 7.5 | 9.9 | 10.7 |
| YoY Gr. | - | -33.5% | 65.3% | -18.2% | -35% | 6.1% | 5.6% | -19.7% | -59.9% | 32.1% | - |
| BVPS (₹) ⓘ | 137.2 | 153.1 | 187.3 | 207.1 | 235.4 | 133.9 | 156.5 | 167.5 | 175.5 | 185.3 | 186.1 |
| Adj Net Profit ⓘ | 235 | 156 | 259 | 211 | 137 | 146 | 154 | 122 | 48.8 | 63.4 | 69 |
| Cash Flow from Ops. ⓘ | -50 | 805 | -177 | 356 | 878 | -3.7 | 380 | -48.3 | 200 | 243 | - |
| Debt/CF from Ops. ⓘ | -38.3 | 1.8 | -10.3 | 4.9 | 1.3 | -238.9 | 1.9 | -19.9 | 4.6 | 3.6 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -2.8% | -1.8% | -6.6% | 0.6% | ||||
| Adj EPS ⓘ | -13.2% | -13.8% | -24.8% | 32.1% | ||||
| BVPSⓘ | 3.4% | -4.7% | 5.8% | 5.6% | ||||
| Share Price | 1.9% | -14.5% | -19.2% | 8.7% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 28.8 | 16.2 | 22.9 | 16.2 | 9.4 | 11.9 | 16 | 11.4 | 4.4 | 5.4 | 5.8 |
| Op. Profit Mgn % ⓘ | 20.6 | 11.1 | 17.4 | 10.8 | 12.8 | 15.2 | 12.5 | 12.2 | 8.6 | 8.8 | 6.3 |
| Net Profit Mgn % ⓘ | 9.3 | 4.8 | 9.4 | 6.3 | 6.4 | 7.5 | 6.4 | 5.6 | 2.5 | 3.2 | 2.4 |
| Debt to Equity ⓘ | 2.1 | 1.4 | 1.5 | 1.3 | 0.7 | 1 | 0.7 | 0.9 | 0.8 | 0.7 | - |
| Working Cap Days ⓘ | 240 | 191 | 251 | 237 | 344 | 273 | 153 | 160 | 162 | 142 | 64 |
| Cash Conv. Cycle ⓘ | 163 | 118 | 153 | 140 | 169 | 138 | 84 | 109 | 121 | 101 | 21 |
Valuation of Dhampur Sugar Mills - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,534 | 3,279 | 2,754 | 3,353 | 2,158 | 1,939 | 2,412 | 2,166 | 1,955 | 1,966 |
| Operating Expenses ⓘ + | 2,013 | 2,915 | 2,277 | 2,991 | 1,881 | 1,645 | 2,115 | 1,902 | 1,787 | 1,794 |
| Operating Profit ⓘ | 521 | 364 | 478 | 362 | 277 | 294 | 296 | 265 | 168 | 172 |
| Operating Profit Margin (%) | 20.6% | 11.1% | 17.3% | 10.8% | 12.8% | 15.2% | 12.3% | 12.2% | 8.6% | 8.7% |
| Other Income ⓘ + | 29 | 29 | 32 | 53 | 15 | 11 | 17 | 32 | 23 | 26 |
| Interest ⓘ | 171 | 125 | 103 | 120 | 42 | 51 | 46 | 47 | 54 | 51 |
| Depreciation ⓘ | 54 | 57 | 70 | 75 | 51 | 50 | 52 | 59 | 62 | 62 |
| Profit Before Tax ⓘ | 325 | 211 | 321 | 203 | 199 | 205 | 215 | 190 | 75 | 85 |
| Tax ⓘ | 90 | 54 | 66 | -8 | 55 | 58 | 65 | 58 | 23 | 21 |
| Profit After Tax | 235 | 157 | 255 | 211 | 143 | 147 | 150 | 133 | 52 | 64 |
| PAT Margin (%) | 9.3% | 4.8% | 9.3% | 6.3% | 6.7% | 7.6% | 6.2% | 6.1% | 2.7% | 3.3% |
| Adjusted EPS (₹) | 35.4 | 23.7 | 38.4 | 31.8 | 21.6 | 22.1 | 22.6 | 20.3 | 8.0 | 10.0 |
| Dividend Payout Ratio (%) | 17% | 12.70% | 16.90% | 18.80% | 27.80% | 27.10% | 26.50% | 0% | 0% | 20.10% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 911 | 1,016 | 1,243 | 1,375 | 1,563 | 888 | 1,039 | 1,095 | 1,147 | 1,191 | |
| Debt + | 1,797 | 1,352 | 1,669 | 1,617 | 1,031 | 823 | 663 | 885 | 843 | 778 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 253 | 502 | 561 | 565 | 594 | 231 | 181 | 104 | 141 | 158 | |
| Others Liabilities ⓘ | 493 | 342 | 409 | 312 | 545 | 416 | 425 | 366 | 300 | 300 | |
| Total Liabilities ⓘ | 3,454 | 3,212 | 3,882 | 3,870 | 3,732 | 2,359 | 2,308 | 2,450 | 2,431 | 2,427 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1,492 | 1,592 | 1,593 | 1,635 | 1,612 | 1,000 | 1,046 | 1,151 | 1,133 | 1,095 | |
| CWIP ⓘ | 27 | 24 | 34 | 7 | 21 | 29 | 103 | 17 | 9 | 13 | |
| Investments ⓘ | 3 | 7 | 33 | 27 | 13 | 5 | 2 | 47 | 27 | 264 | |
| Inventories | 1,477 | 1,146 | 1,656 | 1,604 | 1,293 | 818 | 667 | 917 | 899 | 858 | |
| Trade Receivables | 225 | 243 | 315 | 309 | 307 | 200 | 195 | 160 | 148 | 114 | |
| Cash Equivalents | 18 | 10 | 10 | 9 | 67 | 55 | 51 | 19 | 123 | 12 | |
| Others Assets ⓘ | 211 | 190 | 242 | 278 | 418 | 252 | 244 | 139 | 92 | 72 | |
| Total Assets ⓘ | 3,454 | 3,212 | 3,882 | 3,870 | 3,732 | 2,359 | 2,308 | 2,450 | 2,431 | 2,427 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -50 | 805 | -177 | 356 | 878 | -4 | 380 | -48 | 200 | 243 |
| Cash Flow From Investing Activity ⓘ + | -56 | -166 | -88 | -71 | -83 | -91 | -144 | -92 | 22 | -244 |
| Cash Flow From Financing Activity ⓘ + | 106 | -648 | 265 | -285 | -738 | 77 | -243 | 109 | -111 | -109 |
| Net Cash Flow ⓘ | -0 | -9 | 0 | 0 | 56 | -17 | -7 | -31 | 111 | -109 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 35.5 | 16.31 | 22.57 | 16.15 | 9.77 | 11.99 | 15.6 | 12.46 | 4.65 | 5.48 |
| ROCE (%) | 20.22 | 12.69 | 15.36 | 10.46 | 8.28 | 11.42 | 14.77 | 12.44 | 6.27 | 6.58 |
| Asset Turnover Ratio | 0.81 | 1 | 0.78 | 0.88 | 0.59 | 0.72 | 1.21 | 1.11 | 1.09 | 1.16 |
| PAT to CFO Conversion(x) | -0.21 | 5.13 | -0.69 | 1.69 | 6.14 | -0.03 | 2.53 | -0.36 | 3.85 | 3.8 |
| Working Capital Days | ||||||||||
| Receivable Days | 32.90 | 25.70 | 36.90 | 33.50 | 50.40 | 42.10 | 25.50 | 24.50 | 21.20 | 17.10 |
| Inventory Days | 187.50 | 144.10 | 185.60 | 175.30 | 236.70 | 175.20 | 95.90 | 109.30 | 124.80 | 114.20 |
| Payable Days | 77.40 | 53.50 | 102.60 | 79.50 | 131.60 | 108.70 | 40.80 | 32.30 | 29.30 | 36 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Dhampur Sugar Mills Ltd FAQs
The current trading price of Dhampur Sugar Mills on 06-Aug-2026 16:59 is ₹148.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Aug-2026 the market cap of Dhampur Sugar Mills stood at ₹956.9 Cr
The latest P/E ratio of Dhampur Sugar Mills as of 05-Aug-2026 is 13.94.
The latest P/B ratio of Dhampur Sugar Mills as of 05-Aug-2026 is 0.80.
The 52-week high of Dhampur Sugar Mills is ₹167.0 and the 52-week low is ₹110.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhampur Sugar Mills is ₹2,851 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Dhampur Sugar Mills Ltd is a average quality company.
The key valuation ratios of Dhampur Sugar Mills Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dhampur Sugar Mills Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Dhampur Sugar Mills Ltd
Dhampur Sugar Mills incorporated in 1933 is engaged in manufacturing sugar, ethanol, chemicals and plantation white sugar. The company is managed by Chairman Mr.V.K.Goel.
In 1933, the company started with a production capacity of 300 TCD. Today the Dhampur Group has a combined capacity of 39,500 TCD. Company also operates captive power plant of 125 MV capacity.
Company’s R&D facility has successfully introduced various technologies namely Fibrizors, Pressure Feeders, Fiber based single tandem, Pressure Evaporation System with Falling Film Type Evaporator Bodies, Vertical Continuous Pans etc.
Dhampur Sugar is the first and the largest manufacturer of refined sulphurless sugar in the India. Company’s captive power generation capacity is amongst the largest in India.
It has also emerged as the highest ethanol manufacturing capacity relative to its cane crushing capacity, in the country.
Company’s manufacturing facilities are located at Dhampur, Mansurpur, Asmoli and Rajpura, all in Uttar Pradesh.
In 2010, Dhampur Sugar Mills acquired Dhampur Sugar Distillery Private Limited. DSDPL become the wholly owned subsidiary company.
Products
Sugar- Being pioneer in manufacturing of Sulphurless Refined Sugar, the company uses Defeco Remelt Process in which the sugar, after it has crystallized, is melted all over again and all the impurities are removed without the use of sulphur. The company also manufactures Mill White Sugar.
Ethanol- Ethanol is a product that is generated from sugarcane molasses and juice, prepared by fermentation and distillation processes. Currently company produces 5% ethanol blend. It has a manufacturing capacity of 270 KL per Day.
Chemicals- Company produces chemicals with manufacturing capacity such as Industrial Alcohol (170 KL/day), Extra Neutral Alcohol (60 KL/day), Carbon Dioxide (20 MT/day), Acetaldehyde (50 MT/day), Acetic Acid (35 MT/day), Acetic Anhydride (15 MT/day) and Ethyl Acetate (55 MT/day).
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
