Dhampur Sugar Mills Ltd (DHAMPURSUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500119 | NSE: DHAMPURSUG | Sugar | Small Cap

Dhampur Sugar Mills Share Price

120.95 -0.10 -0.08%
as on 05-Dec'25 14:05

Dhampur Sugar Mills Ltd (DHAMPURSUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500119 | NSE: DHAMPURSUG | Sugar | Small Cap

DeciZen - make an informed investing decision on Dhampur Sugar Mills

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dhampur Sugar Mills stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.83
Market Cap:
778.4 Cr.
52-wk low:
108.9
52-wk high:
194.9

Is Dhampur Sugar Mills Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dhampur Sugar Mills: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhampur Sugar Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.9%20.2%12.7%15.4%10.5%8.3%11.4%14.8%12.4%6.3%-
Value Creation
Index
-0.30.4-0.10.1-0.3-0.4-0.20.1-0.1-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,1832,5343,2792,7543,3532,1581,9392,4122,1661,9552,848
Sales YoY Gr.-16.1%29.4%-16%21.7%-35.6%-10.1%24.4%-10.2%-9.7%-
Adj EPS 3.835.423.63931.920.72223.218.67.58.8
YoY Gr.-834.6%-33.5%65.3%-18.2%-35%6.1%5.6%-19.7%-59.9%-
BVPS (₹) 68.5137.2153.1187.3207.1235.4133.9156.5167.5175.5174.1
Adj Net
Profit
22.823515625921113714615412248.856
Cash Flow from Ops. 164-50805-177356878-3.7380-48.3200-
Debt/CF from Ops. 10.1-38.31.8-10.34.91.3-238.91.9-19.94.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.2%-10.2%0.3%-9.7%
Adj EPS 7.8%-25.2%-30.2%-59.9%
BVPS11%-3.3%9.5%4.8%
Share Price 6.6% -5.3% -19.3% -35.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
428.816.222.916.29.411.91611.44.45
Op. Profit
Mgn %
1020.611.117.410.812.815.212.512.28.66.1
Net Profit
Mgn %
1.19.34.89.46.36.47.56.45.62.52
Debt to
Equity
3.92.11.41.51.30.710.70.90.80.2
Working Cap
Days
26424019125123734427315316016256
Cash Conv.
Cycle
1351631181531401691388410912217

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dhampur Sugar Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 8.8 8.9
TTM Sales (₹ Cr.) 2,848 2,850
BVPS (₹.) 174.1 175
Reserves (₹ Cr.) 1,055 1,061
P/BV 0.70 0.69
PE 13.83 13.63
From the Market
52 Week Low / High (₹) 108.85 / 194.90
All Time Low / High (₹) 6.48 / 584.00
Market Cap (₹ Cr.) 778
Equity (₹ Cr.) 64.3
Face Value (₹) 10
Industry PE 20.8

Management X-Ray of Dhampur Sugar Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhampur Sugar Mills - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dhampur Sugar Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,1832,5343,2792,7543,3532,1581,9392,4122,1661,955
Operating Expenses 1,9672,0132,9152,2772,9911,8811,6452,1151,9021,787
Manufacturing Costs1321341421541418097117135121
Material Costs1,6891,6732,5741,8912,5871,6081,3851,8471,6111,522
Employee Cost 811211181381206261717273
Other Costs 65858094144132102818370
Operating Profit 217521364478362277294296265168
Operating Profit Margin (%) 9.9%20.6%11.1%17.3%10.8%12.8%15.2%12.3%12.2%8.6%
Other Income 30292932531511173223
Interest 1641711251031204251464754
Depreciation 55545770755150525962
Exceptional Items 1000-16-17-10000
Profit Before Tax 3732521132120319920521519075
Tax 6905466-85558655823
Profit After Tax 3223515725521114314715013352
PAT Margin (%) 1.5%9.3%4.8%9.3%6.3%6.6%7.6%6.2%6.1%2.7%
Adjusted EPS (₹)5.335.423.738.431.821.622.122.620.38.0
Dividend Payout Ratio (%)0%17%13%17%19%28%27%27%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7229111,0161,2431,3751,5638881,0391,0951,147
Share Capital 75666666666666666565
Reserves 6478459501,1771,3091,4968229721,0301,082
Minority Interest0000000000
Debt1,4741,7971,3521,6691,6171,031823663885843
Long Term Debt546523421530417320234217165143
Short Term Debt9281,2749311,1391,201711589446720700
Trade Payables457253502561565594231181104133
Others Liabilities 503493342409312545416425366308
Total Liabilities 3,1573,4543,2123,8823,8703,7322,3592,3082,4502,431

Fixed Assets

Gross Block2,2462,2942,4482,5172,6352,6821,6361,7181,8691,898
Accumulated Depreciation7528028569251,0001,069636672719765
Net Fixed Assets 1,4941,4921,5921,5931,6351,6121,0001,0461,1511,133
CWIP 2827243472129103179
Investments 1237332713524727
Inventories1,2621,4771,1461,6561,6041,293818667917899
Trade Receivables256225243315309307200195160148
Cash Equivalents 18181010967555119123
Others Assets 8721119024227841825224413992
Total Assets 3,1573,4543,2123,8823,8703,7322,3592,3082,4502,431

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 164-50805-177356878-4380-48200
PBT 2732521132120332120521519075
Adjustment 20420517717919716698937995
Changes in Working Capital -68-510474-6214428-272111-28944
Tax Paid 0-70-56-55-48-36-34-39-28-14
Cash Flow From Investing Activity -43-56-166-88-71-83-91-144-9222
Capex -49-55-142-81-61-84-88-149-53-18
Net Investments 3-01211-50-4336
Others 3-1-25-9-11-01544
Cash Flow From Financing Activity -117106-648265-285-73877-243109-111
Net Proceeds from Shares 45900000000
Net Proceeds from Borrowing 29-100-124186-152-114-5-10-37-33
Interest Paid -166-179-129-103-120-91-49-46-46-53
Dividend Paid 0-20-51-28-72-40-0-40-40-0
Others 16346-34420958-494132-147232-25
Net Cash Flow 4-0-90056-17-7-31111

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.1235.516.3122.5716.159.7711.9915.612.464.65
ROCE (%)9.8720.2212.6915.3610.468.2811.4214.7712.446.27
Asset Turnover Ratio0.740.8110.780.880.590.721.211.111.09
PAT to CFO Conversion(x)5.13-0.215.13-0.691.696.14-0.032.53-0.363.85
Working Capital Days
Receivable Days38332637345042252421
Inventory Days20218714418617523717596109125
Payable Days122775310379132109413228

Dhampur Sugar Mills Ltd Stock News

Dhampur Sugar Mills Ltd FAQs

The current trading price of Dhampur Sugar Mills on 05-Dec-2025 14:05 is ₹121.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dhampur Sugar Mills stood at ₹778.4.
The latest P/E ratio of Dhampur Sugar Mills as of 04-Dec-2025 is 13.83.
The latest P/B ratio of Dhampur Sugar Mills as of 04-Dec-2025 is 0.70.
The 52-week high of Dhampur Sugar Mills is ₹194.9 and the 52-week low is ₹108.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhampur Sugar Mills is ₹2,848 ( Cr.) .

About Dhampur Sugar Mills Ltd

Dhampur Sugar Mills incorporated in 1933 is engaged in manufacturing sugar, ethanol, chemicals and plantation white sugar. The company is managed by Chairman Mr.V.K.Goel.

In 1933, the company started with a production capacity of 300 TCD. Today the Dhampur Group has a combined capacity of 39,500 TCD. Company also operates captive power plant of 125 MV capacity.

Company’s R&D facility has successfully introduced various technologies namely Fibrizors, Pressure Feeders, Fiber based single tandem, Pressure Evaporation System with Falling Film Type Evaporator Bodies, Vertical Continuous Pans etc.

Dhampur Sugar is the first and the largest manufacturer of refined sulphurless sugar in the India. Company’s captive power generation capacity is amongst the largest in India.

It has also emerged as the highest ethanol manufacturing capacity relative to its cane crushing capacity, in the country.

Company’s manufacturing facilities are located at Dhampur, Mansurpur, Asmoli and Rajpura, all in Uttar Pradesh.

In 2010, Dhampur Sugar Mills acquired Dhampur Sugar Distillery Private Limited. DSDPL become the wholly owned subsidiary company.

Products

Sugar- Being pioneer in manufacturing of Sulphurless Refined Sugar, the company uses Defeco Remelt Process in which the sugar, after it has crystallized, is melted all over again and all the impurities are removed without the use of sulphur. The company also manufactures Mill White Sugar.

Ethanol- Ethanol is a product that is generated from sugarcane molasses and juice, prepared by fermentation and distillation processes. Currently company produces 5% ethanol blend. It has a manufacturing capacity of 270 KL per Day.

Chemicals- Company produces chemicals with manufacturing capacity such as Industrial Alcohol (170 KL/day), Extra Neutral Alcohol (60 KL/day), Carbon Dioxide (20 MT/day), Acetaldehyde (50 MT/day), Acetic Acid (35 MT/day), Acetic Anhydride (15 MT/day) and Ethyl Acetate (55 MT/day).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×