SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kothari Sugars And Chemicals Ltd (KOTARISUG) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: KOTARISUG | Sugar | Small Cap

BSE Share Price
Not Listed

Kothari Sugars And Chemicals Ltd (KOTARISUG)

BSE: 0 NSE: KOTARISUG
Key Metrics
Market Cap
₹231 Cr.
P/E Ratio
43.62
Price to Book (P/B)
0.78
Price to Sales (P/S)
0.96
EV/EBITDA
-491.45
Return on Capital Employed (ROCE)
5.93%
Current Price
₹0
Return on Equity (ROE)
3.67%
Return on Assets (ROA)
2.24%
Operating Profit Margin
4%
Net Profit Margin
3.36%
Gross Profit Margin
8.1%
Book Value per Share
₹35.6
Sales Growth (YoY)
-38.33%
Sales Growth (3 Years)
-9.87%
Operating Profit Growth (1 Year)
-72.35%
Operating Profit Growth (3 Years)
-37.28%
Net Profit Growth (1 Year)
-64.63%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-32.59%
Dividend Yield
0.00%
Promoter Holding
73.53%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Kothari Sugars And Chemicals Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -0.59% based on the current price.
Q.1 Revenue growth of Kothari Sugars And Chemicals Ltd?
Kothari Sugars And Chemicals Ltd revenue growth is -38.3% for FY-2025, which is below its 5-year CAGR of -2.55%, indicating slower growth.
Q.1 Which industry/sub-sector does Kothari Sugars And Chemicals Ltd belong to?
Kothari Sugars And Chemicals Ltd belongs to the Agriculture & Allied activities sector, operating specifically within the Sugar segment.
Q.1 Promoter shareholding and pledge status of Kothari Sugars And Chemicals Ltd?
Promoters hold 73.53% of the Kothari Sugars And Chemicals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Kothari Sugars And Chemicals Ltd vs industry peers?
Kothari Sugars And Chemicals Ltd revenue CAGR is -2.55%, compared to the industry median CAGR of 2.97%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Kothari Sugars &Chem

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kothari Sugars And Chemicals stock performance

Key Ratios
mw4me loader

Is Kothari Sugars And Chemicals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kothari Sugars And Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.4%7.2%3.4%11.3%10.1%12.1%17.5%20.6%14.1%5.9%-
Value Creation
Index
-0.8-0.5-0.8-0.2-0.3-0.10.30.50.0-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 247317287332353419423610503310241
Sales YoY Gr.-28.5%-9.4%15.8%6.2%18.9%1%44%-17.6%-38.3%-
Adj EPS 0.11.70.80.81.71.844.53.410.6
YoY Gr.-1744.4%-51.8%-3.8%120.8%5.9%120.6%13.4%-24.4%-70.9%-
BVPS (₹) 14.215.916.818.420.122.526.531.133.634.935.6
Adj Net
Profit
0.813.86.66.414.114.932.937.328.28.25
Cash Flow from Ops. 25.324.636.725.927.181.6-2.745.115.652.5-
Debt/CF from Ops. 6.95.93.34.53.10.4-20.90.84.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.6%-2.6%-9.9%-38.3%
Adj EPS 30.5%-10.3%-37.1%-70.9%
BVPS10.5%11.7%9.6%3.9%
Share Price - -0.2% -11.3% -22.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.6114.94.48.88.516.215.610.52.91.8
Op. Profit
Mgn %
7.311.59.7987.811.710.28.84-6.5
Net Profit
Mgn %
0.34.32.31.943.67.86.15.62.62.2
Debt to
Equity
1.51.10.90.80.50.20.30.20.30.2-
Working Cap
Days
187169203177175126124110151223249
Cash Conv.
Cycle
1221089874672942406257138

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.6 0.3
TTM Sales (₹ Cr.) 241 287
BVPS (₹) 35.6 16.9
Reserves (₹ Cr.) 212 57
P/BV 0.78 1.65
PE 43.62 100.62
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 231
Equity (₹ Cr.) 82.9
Face Value (₹) 10
Industry PE 21.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kothari Sugars &Chem - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales247317287332353419423610503310
Operating Expenses + 229280259302325387374549458298
Manufacturing Costs23262228313337464524
Material Costs176221205231250309280423338222
Employee Cost 16181820222524292925
Other Costs 14161422211932514727
Operating Profit 18362830283350614412
Operating Profit Margin (%) 7.2%11.5%9.7%9.0%8.0%7.8%11.7%9.9%8.8%4.0%
Other Income + 7551745791516
Exceptional Items 0-6-10-5651406
Interest 7867754444
Depreciation 15151413131414141415
Profit Before Tax 313323192339554217
Tax 22210-04513126
Profit After Tax 110013191934422910
PAT Margin (%) 0.5%3.3%0.2%3.8%5.5%4.5%8.0%6.9%5.9%3.4%
Adjusted EPS (₹)0.11.30.11.52.32.34.15.13.61.3
Dividend Payout Ratio (%)0%39.50%0%32.60%0%0%0%19.80%14.10%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 119132139152166186220258278289
Share Capital 84838383838383838383
Reserves 3549566984103137175196206
Debt +138113103109782949376949
Long Term Debt92543630570000
Short Term Debt45596780732149376949
Minority Interest0000000000
Trade Payables30547581778177858767
Others Liabilities 82815248524448524844
Total Liabilities 368380370391373340394432483450

Fixed Assets

Net Fixed Assets +195190177166171161152151163149
Gross Block401205206207224228233246272271
Accumulated Depreciation20615284153678195109122
CWIP 0001001905
Investments 1821344931597172100133
Inventories1161441281381248512813616897
Trade Receivables9141817272125282217
Cash Equivalents 17338100001
Others Assets 1391011191318363047
Total Assets 368380370391373340394432483450

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 252537262782-3451652
PBT 313323192339554217
Adjustment 171917121915141134
Changes in Working Capital 6-520-4-747-49-13-2237
Tax Paid -0-2-3-5-4-4-7-8-7-5
Cash Flow From Investing Activity + 4-100-113-29-13-19-36-28
Capex 0-11-1-4-17-40-21-17-5
Net Investments 0-0-0-919-25-102-22-25
Others 411210-3043
Cash Flow From Financing Activity + -22-28-36-10-30-1-11-15-12-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 21-34-33-17-194-7-7-00
Interest Paid -7-7-5-6-6-5-4-4-3-4
Dividend Paid 00-40-400-4-80
Others -3613713-10-0-0-0-0
Net Cash Flow 8-1415051-2711-3221

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.390.358.7212.1910.7816.7517.56113.67
ROCE (%)3.417.233.4111.3310.0612.0917.4520.5714.135.93
Asset Turnover Ratio0.70.880.770.870.921.181.151.481.10.67
PAT to CFO Conversion(x)252.5N/A21.424.32-0.091.070.555.2
Working Capital Days
Receivable Days12.5012.902019.3023.1021.1019.8015.9018.2023
Inventory Days154.70144.10170.80146.10135.9091.2091.9078.80110155.70
Payable Days64.2069.30115.60123.60115.1093.50103.4070.3093127

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kothari Sugars And Chemicals Ltd FAQs

The current trading price of Kothari Sugars &Chem on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kothari Sugars &Chem stood at ₹230.5 Cr

The latest P/E ratio of Kothari Sugars &Chem as of 31-Dec-1969 is 43.62.

The latest P/B ratio of Kothari Sugars &Chem as of 31-Dec-1969 is 0.78.

The 52-week high of Kothari Sugars &Chem is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kothari Sugars &Chem is ₹241 ( Cr.) .

About Kothari Sugars And Chemicals Ltd

Kothari Sugars and Chemicals, the flagship company of the H.C. Kothari Group, was incorporated in 1960. The company is engaged in diversified business activities related to sugar, molasses, ethanol, and power co-generation. The company is engaged in three major segments, namely Sugar, Cogeneration of power (Cogen) and Distillery. The company is equipped with a facility of producing white sugar by reprocessing only raw sugar and also reprocessing of raw sugar along with cane. Its group companies are Kothari Petrochemicals, the largest Polyisobutene manufacturer in India and Kothari Safe Deposits one of the oldest public limited companies in India engaged in the business of giving on hire safe deposit lockers.

Business area of the company

The company is into manufacturing sugar and its by-products and cogeneration of power with distillery. The company is equipped with a facility of producing white sugar by reprocessing only raw sugar and also reprocessing of raw sugar along with cane.

Awards and recognition

  • 2018-2019: The company’s Sathamangalam unit was awarded in the following categories based on 2018-2019 Operations: Golden Award - for ‘Best Sugarcane Development’; and (ii) Platinum Award - for ‘Best Technical Efficiency’.
  • 2018-2019: The company’s Sathamangalam unit was awarded Best Overall Performance of Sugar Mill award for the year 2018 – 2019 by the BHARATIYA Sugar Awards.
  • 2020-2021: The company’s Sathamangalam unit secured first place and the ‘Overall Best Performance Award’ in the 52nd Sugarcane Research & Development Workshop of Tamilnadu and Puducherry for the involvement and inspiration shown by the team of officials and employees during the Crushing Season 2020-2021. 
  • 2021-22: The company’s Kattur unit has received Best Distillery-Platinum Award- Tamilnadu Region from the SISSTA in August 2022.
  • 2021-22: Overall Best Performance award - under Category of Private Sugar Mills in Tamil Nadu Region was received from the Government of Tamilnadu in May 2022.
  • 2021-22 Best Technical Efficiency (2021-22) - Silver award in Tamil Nadu Region was received from the SISSTA on August 27, 2022.
  • 2022-23: Kattur Distilery unit has received Best Distillery-Platinum Award - (2022-23) - Tamilnadu Region from the SISSTA
  • 2022-23: Best Technical Efficiency (2022-23) - Gold award in Tamil Nadu Region was received from the SISSTA.
  • 2022-23: Best overall performance sugar mill award was received from Bharatiya Sugar.
  • 2023-24: Kattur Distilery unit has received Best Distillery-Platinum Award - (2023-24) - Tamilnadu Region from the SISSTA.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×