Kothari Sugars And Chemicals Ltd (KOTARISUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: KOTARISUG | Sugar | Small Cap

BSE Share Price
Not Listed

Kothari Sugars And Chemicals Ltd (KOTARISUG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: KOTARISUG | Sugar | Small Cap

DeciZen - make an informed investing decision on Kothari Sugars &Chem

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kothari Sugars And Chemicals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
231.4 Cr.
52-wk low:
0
52-wk high:
0

Is Kothari Sugars And Chemicals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kothari Sugars &Chem: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kothari Sugars And Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.4%7.2%3.4%11.3%10.1%12.1%17.5%20.6%14.1%5.9%-
Value Creation
Index
-0.8-0.5-0.8-0.2-0.3-0.10.30.50.0-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 247317287332353419423610503310254
Sales YoY Gr.-28.5%-9.4%15.8%6.2%18.9%1%44%-17.6%-38.3%-
Adj EPS 0.11.70.80.81.71.844.53.41-0.2
YoY Gr.-1744.4%-51.8%-3.8%120.8%5.9%120.6%13.4%-24.4%-70.9%-
BVPS (₹) 14.215.916.818.420.122.526.531.133.634.934.2
Adj Net
Profit
0.813.86.66.414.114.932.937.328.28.2-1
Cash Flow from Ops. 25.324.636.725.927.181.6-2.745.115.652.5-
Debt/CF from Ops. 6.95.93.34.53.10.4-20.90.84.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.6%-2.6%-9.9%-38.3%
Adj EPS 30.5%-10.3%-37.1%-70.9%
BVPS10.5%11.7%9.6%3.9%
Share Price - 11% -14% -43.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.6114.94.48.88.516.215.610.52.9-0.4
Op. Profit
Mgn %
7.311.59.7987.811.710.28.84-2.5
Net Profit
Mgn %
0.34.32.31.943.67.86.15.62.6-0.5
Debt to
Equity
1.51.10.90.80.50.20.30.20.30.20
Working Cap
Days
187169203177175126124110151223249
Cash Conv.
Cycle
1221089874672942406257138

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kothari Sugars And Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 0.3
TTM Sales (₹ Cr.) 254 287
BVPS (₹.) 34.2 16.9
Reserves (₹ Cr.) 200 57
P/BV 0.82 1.66
PE 0.00 101.02
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 231
Equity (₹ Cr.) 82.9
Face Value (₹) 10
Industry PE 20.9

Management X-Ray of Kothari Sugars &Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kothari Sugars &Chem - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kothari Sugars &Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales247317287332353419423610503310
Operating Expenses 229280259302325387374549458298
Manufacturing Costs23262228313337464524
Material Costs176221205231250309280423338222
Employee Cost 16181820222524292925
Other Costs 14161422211932514727
Operating Profit 18362830283350614412
Operating Profit Margin (%) 7.2%11.5%9.7%9.0%8.0%7.8%11.7%9.9%8.8%4.0%
Other Income 7551745791516
Interest 7867754444
Depreciation 15151413131414141415
Exceptional Items 0-6-10-5651406
Profit Before Tax 313323192339554217
Tax 22210-04513126
Profit After Tax 110013191934422910
PAT Margin (%) 0.5%3.3%0.2%3.8%5.5%4.5%8.0%6.9%5.9%3.4%
Adjusted EPS (₹)0.11.30.11.52.32.34.15.13.61.3
Dividend Payout Ratio (%)0%40%0%33%0%0%0%20%14%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 119132139152166186220258278289
Share Capital 84838383838383838383
Reserves 3549566984103137175196206
Minority Interest0000000000
Debt138113103109782949376949
Long Term Debt92543630570000
Short Term Debt45596780732149376949
Trade Payables30547581778177858767
Others Liabilities 82815248524448524844
Total Liabilities 368380370391373340394432483450

Fixed Assets

Gross Block401205206207224228233246272271
Accumulated Depreciation20615284153678195109122
Net Fixed Assets 195190177166171161152151163149
CWIP 0001001905
Investments 1821344931597172100133
Inventories1161441281381248512813616897
Trade Receivables9141817272125282217
Cash Equivalents 17338100001
Others Assets 1391011191318363047
Total Assets 368380370391373340394432483450

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 252537262782-3451652
PBT 313323192339554217
Adjustment 171917121915141134
Changes in Working Capital 6-520-4-747-49-13-2237
Tax Paid -0-2-3-5-4-4-7-8-7-5
Cash Flow From Investing Activity 4-100-113-29-13-19-36-28
Capex 0-11-1-4-17-40-21-17-5
Net Investments 0-0-0-919-25-102-22-25
Others 411210-3043
Cash Flow From Financing Activity -22-28-36-10-30-1-11-15-12-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 21-34-33-17-194-7-7-00
Interest Paid -7-7-5-6-6-5-4-4-3-4
Dividend Paid 00-40-400-4-80
Others -3613713-10-0-0-0-0
Net Cash Flow 8-1415051-2711-3221

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.390.358.7212.1910.7816.7517.56113.67
ROCE (%)3.417.233.4111.3310.0612.0917.4520.5714.135.93
Asset Turnover Ratio0.70.880.770.870.921.181.151.481.10.67
PAT to CFO Conversion(x)252.5N/A21.424.32-0.091.070.555.2
Working Capital Days
Receivable Days13132019232120161823
Inventory Days155144171146136919279110156
Payable Days6469116124115931037093127

Kothari Sugars And Chemicals Ltd Stock News

Kothari Sugars And Chemicals Ltd FAQs

The current trading price of Kothari Sugars &Chem on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kothari Sugars &Chem stood at ₹231.4.
The latest P/E ratio of Kothari Sugars &Chem as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Kothari Sugars &Chem as of 31-Dec-1969 is 0.82.
The 52-week high of Kothari Sugars &Chem is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kothari Sugars &Chem is ₹253.5 ( Cr.) .

About Kothari Sugars And Chemicals Ltd

Kothari Sugars and Chemicals, incorporated in 1960, is engaged in manufacturing of sugar, industrial alcohol and bio-compost.

Being the flagship company of HC Kothari Group, the company started with initial production of 1250 TCD.  Besides manufacturing of sugar, HC Kothari Group is engaged in business of petrochemicals and safe deposits.

Currently, the company runs three manufacturing facilities located at Tamil Nadu and Karnataka. The company’s manufacturing units have received ISO 9001-2000 and ISO 14001-2004 for quality management system and environmental management system respectively.

The company exports sugar to countries namely Sri Lanka, Indonesia and UAE. Kothari International Trading is a subsidiary of the company.

The company supplies rectified spirit and extra neutral alcohol to major liquor manufacturing/bottling plants. Kothari Sugars also supplies ethanol to major oil companies.

Manufacturing facilities

Kattur Unit- This unit is located in Tamil Nadu and is one of the earliest sugar factories to be set up. Its initial crushing capacity was 1250 TCD, which was later increased to 1500 TCD. Currently its crushing capacity is 2900 TCD. The company has also set up 11 MW captive power plant. It distillery plant has production capacity of 60 KLPD. This plant also manufactures bio-compost.

Sathamangalam Unit- This plant was set up in 2007 and is located in the state of Tamil Nadu. The crushing capacity of the sugar plant is 3000TCD.

Pandavapura Unit- This plant, located in Karnataka, is set up on leased land from Pandavapura Sahakare Sakkare Karkhane.

Together, all three manufacturing plants have a crushing capacity of 10000 TCD.

Green-belt development programme

The company has started green-belt program as a part of its corporate social responsibility initiative that aims at plantation of various types of trees. Till date under this program it has planted over 25000 tress of various varieties such as Teak, Eucalyptus, Aachan, Pungan, Thadasu, Poovarasu, Neer Maruthu, Punnai, Delonix, Mahagani, Cassia, Neem, Rain Tree, Ashoka (Nettilingam), Vaagai, Uthiyan, Maramalli, Nuna, Sivagundalam, Eluppai, Bhauhinia, Arasu, and Vadhanaran among others.

Outlook

Kothari Sugars plans to expand the capacity of its Sathamangalam unit to 5000TCD and will also set up a 22 MW of captive power plant in future.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×