SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Magadh Sugar & Energy Ltd (MAGADSUGAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540650 NSE: MAGADSUGAR Sugar | Small Cap | Magadh Sugar & Energ Share Price

₹453.30 4.40 (0.98%)

As on 04-Jun'26 16:59

Magadh Sugar & Energy Ltd (MAGADSUGAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540650 NSE: MAGADSUGAR Sugar | Small Cap | Magadh Sugar & Energ Share Price

₹453.30 4.40 (0.98%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹639 Cr.
Current Price
₹453.3
52-Week Low / High
₹413 / 803
TTM EPS
₹45.1
TTM Sales
₹1,245 Cr.
Book Value per Share
₹624.6
P/E Ratio
10.06
In line with its 5-year historical median
Industry PE
24.5
Price to Book (P/B)
0.73
Lower than its 5-year historical median
Price to Sales (P/S)
0.51
Lower than its 5-year historical median
EV/EBITDA
8.78
Higher than its 5-year historical median
Dividend Yield
2.08%
Profitability Efficiency
Return on Equity (ROE)
13.86%
Outperforms industry median
Return on Capital Employed (ROCE)
12.74%
Outperforms industry median
Return on Assets (ROA)
6.50%
Operating Profit Margin
15.9%
Net Profit Margin
8.28%
Gross Profit Margin
13.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.58%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-0.65%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-5.98%
Asset Quality
Promoter Holding
61.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹866 Cr.
Equity
₹14.1 Cr.
Face Value
₹10
All Time Low / High
₹45.07 / 1010.00

Magadh Sugar & Energy stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Magadh Sugar & Energy Ltd a good quality company?
Magadh Sugar & Energy Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Magadh Sugar & Energy Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Magadh Sugar & Energy Ltd vs industry peers?
Magadh Sugar & Energy Ltd revenue CAGR is 7.61%, compared to the industry median CAGR of 2.83%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Magadh Sugar & Energy Ltd?
Promoters hold 61.02% of the Magadh Sugar & Energy Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Magadh Sugar & Energy Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 21.99% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Magadh Sugar & Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -32.2%33%5.9%9.2%14.4%8.3%8.8%8.8%14.5%12.7%-
Value Creation
Index
-3.31.4-0.6-0.30.0-0.4-0.4-0.40.0-0.1-

Growth Parameters

Sales 06817177399169529959531,0971,3221,245
Sales YoY Gr.-NA5.4%3.1%24%3.9%4.5%-4.2%15%20.6%-
Adj EPS -1.641.714.922.650.118.932.535.882.777.345.1
YoY Gr.-NA-64.4%51.9%121.8%-62.2%71.6%10%131.3%-6.6%-
BVPS (₹) 4.9284.7300.9323.9380.6395.7424.6453.7529.1591.8624.6
Adj Net
Profit
-058.82131.870.626.745.850.411710964
Cash Flow from Ops. -08920.940.5-16.512514711531.1139-
Debt/CF from Ops. 05.224.813.3-38.854.35.120.55.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA7.6%9.9%20.6%
Adj EPS NA9.1%33.5%-6.6%
BVPS70.4%9.2%11.7%11.9%
Share Price - 16.2% 7.6% -39.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-32.229.35.17.214.24.97.98.116.813.87.4
Op. Profit
Mgn %
023.88.913.716.912.112.513.719.41611.8
Net Profit
Mgn %
08.62.94.37.72.84.65.310.68.25.1
Debt to
Equity
01.21.21.21.21.11.10.90.90.90.2
Working Cap
Days
011724431332831724122824722570
Cash Conv.
Cycle
07815817015316016418518717113

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales06817177399169529959531,0971,322
Operating Expenses + 05206546387618378718238841,111
Manufacturing Costs0313947564745617780
Material Costs0436557521622712746668702905
Employee Cost 0394145484848626367
Other Costs 0151725353133324359
Operating Profit -016063101155115124131212211
Operating Profit Margin (%) -23.6%8.8%13.7%16.9%12.0%12.4%13.7%19.4%15.9%
Other Income + 0236323223
Exceptional Items 00601600000
Interest 0414335485540303338
Depreciation 0201918181921252527
Profit Before Tax -01021054108426677157148
Tax 044-1520251520274038
Profit After Tax -058253483274650116109
PAT Margin (%) -8.5%3.5%4.6%9.1%2.8%4.6%5.3%10.6%8.3%
Adjusted EPS (₹)-1.641.117.724.358.919.232.735.782.677.7
Dividend Payout Ratio (%)0%3.50%4%5.90%6.80%20.80%19.90%19.60%18.20%16.10%

Valuation of Magadh Sugar & Energ - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0401424456536558598639746834
Share Capital 0101010141414141414
Reserves -0391414446522544584625732820
Debt +0408463497610594589517586653
Long Term Debt0146128841218413812272175
Short Term Debt0262335413489509451394514478
Minority Interest0000000000
Trade Payables01051703483131653910615263
Others Liabilities 0197111113111149136168163170
Total Liabilities 01,1111,1681,4151,5711,4661,3631,4301,6471,720

Fixed Assets

Net Fixed Assets +0649653657670691807790792896
Gross Block06676917107417819179249511,079
Accumulated Depreciation01838537190111135159182
CWIP 012271512540
Investments 0000000000
Inventories0427454651770658471565750700
Trade Receivables012192191549353522
Cash Equivalents 0111110011
Others Assets 02139831158735386461
Total Assets 01,1111,1681,4151,5711,4661,3631,4301,6471,720

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0892141-1712514711531139
PBT -01021054108426677157148
Adjustment 0606152677459555870
Changes in Working Capital -0-72-27-58-1731831-3-145-38
Tax Paid 0-0-23-7-18-9-10-14-38-40
Cash Flow From Investing Activity + 0-13-24-24-36-52-106-21-43-150
Capex 0-14-25-24-36-53-106-22-48-150
Net Investments 00-0-00000-1-0
Others 0011011150
Cash Flow From Financing Activity + 0-753-1753-73-41-941210
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-48-3-6027-31643-66107
Interest Paid 0-39-49-35-47-57-41-31-32-40
Dividend Paid 00-2-1-2-6-6-9-10-21
Others 01256787621-58-57119-35
Net Cash Flow -00-1-00-0-0-00-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A28.836.047.7716.734.957.968.1216.8113.86
ROCE (%)N/A32.965.929.2114.368.258.778.7514.5312.74
Asset Turnover Ratio01.290.640.570.610.630.70.680.710.79
PAT to CFO Conversion(x)N/A1.530.841.21-0.24.633.22.30.271.28
Working Capital Days
Receivable Days05.907.709.9064.5011.701611.607.90
Inventory Days0216.80221.40272.80282.90273.60207198.40218.80200.10
Payable Days043.9090181.30193.90122.6050.1039.8067.1043.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Magadh Sugar & Energy Ltd FAQs

The current trading price of Magadh Sugar & Energ on 04-Jun-2026 16:59 is ₹453.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Magadh Sugar & Energ stood at ₹638.8 Cr

The latest P/E ratio of Magadh Sugar & Energ as of 03-Jun-2026 is 10.06.

The latest P/B ratio of Magadh Sugar & Energ as of 03-Jun-2026 is 0.73.

The 52-week high of Magadh Sugar & Energ is ₹803.0 and the 52-week low is ₹413.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magadh Sugar & Energ is ₹1,245 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Magadh Sugar & Energy Ltd is a average quality company.

The key valuation ratios of Magadh Sugar & Energy Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Magadh Sugar & Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Magadh Sugar & Energy Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×