SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Magadh Sugar & Energy Ltd (MAGADSUGAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540650 NSE: MAGADSUGAR Sugar | Small Cap | Magadh Sugar &Energy Share Price

₹496.85 -15.20 (-2.97%)

As on 22-Jul'26 16:59

Magadh Sugar & Energy Ltd (MAGADSUGAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540650 NSE: MAGADSUGAR Sugar | Small Cap | Magadh Sugar &Energy Share Price

₹496.85 -15.20 (-2.97%)

As on 22-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹700 Cr.
Current Price
₹496.9
52-Week Low / High
₹413 / 627
TTM EPS
₹45.1
TTM Sales
₹1,245 Cr.
Book Value per Share
₹624.6
P/E Ratio
11.02
Higher than its 5-year historical median
Industry PE
24
Price to Book (P/B)
0.80
Lower than its 5-year historical median
Price to Sales (P/S)
0.56
In line with its 5-year historical median
EV/EBITDA
9.18
Higher than its 5-year historical median
Dividend Yield
2.52%
Profitability Efficiency
Return on Equity (ROE)
7.41%
Outperforms industry median
Return on Capital Employed (ROCE)
7.76%
Underperforms industry median
Return on Assets (ROA)
3.71%
Operating Profit Margin
11.8%
Net Profit Margin
5.1%
Gross Profit Margin
9.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.88%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-30.26%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-41.97%
Asset Quality
Promoter Holding
61.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹866 Cr.
Equity
₹14.1 Cr.
Face Value
₹10
All Time Low / High
₹45.07 / 1010.00

Magadh Sugar & Energy stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Magadh Sugar & Energy Ltd a good quality company?
Magadh Sugar & Energy Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Magadh Sugar & Energy Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Magadh Sugar & Energy Ltd vs industry peers?
Magadh Sugar & Energy Ltd revenue CAGR is 7.61%, compared to the industry median CAGR of 2.83%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Magadh Sugar & Energy Ltd?
Promoters hold 61.02% of the Magadh Sugar & Energy Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Magadh Sugar & Energy Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 21.99% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Magadh Sugar & Energy Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 33%5.9%9.2%14.4%8.3%8.8%8.8%14.5%12.7%7.8%-
Value Creation
Index
1.4-0.6-0.30.0-0.4-0.4-0.40.0-0.1-0.5-

Growth Parameters

Sales 6817177399169529959531,0971,3221,2451,245
Sales YoY Gr.-5.4%3.1%24%3.9%4.5%-4.2%15%20.6%-5.9%-
Adj EPS 41.714.922.650.118.932.535.882.777.344.845.1
YoY Gr.--64.4%51.9%121.8%-62.2%71.6%10%131.3%-6.6%-42%-
BVPS (₹) 284.7300.9323.9380.6395.7424.6453.7529.1591.8624.6624.6
Adj Net
Profit
58.82131.870.626.745.850.411710963.264
Cash Flow from Ops. 8920.940.5-16.512514711531.1139148-
Debt/CF from Ops. 5.224.813.3-38.854.35.120.55.14.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.9%5.5%9.3%-5.9%
Adj EPS 0.8%18.8%7.8%-42%
BVPS9.1%9.6%11.2%5.5%
Share Price - 8% 4.1% -16%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
29.35.17.214.24.97.98.116.813.87.47.2
Op. Profit
Mgn %
23.88.913.716.912.112.513.719.41611.811.8
Net Profit
Mgn %
8.62.94.37.72.84.65.310.68.25.15.1
Debt to
Equity
1.21.21.21.21.11.10.90.90.90.80.2
Working Cap
Days
11724431332831724122824722522270
Cash Conv.
Cycle
7815817015316016418518717118813

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales6817177399169529959531,0971,3221,245
Operating Expenses + 5206546387618378718238841,1111,097
Manufacturing Costs31394756474561778080
Material Costs436557521622712746668702905900
Employee Cost 39414548484862636769
Other Costs 15172535313332435948
Operating Profit 16063101155115124131212211147
Operating Profit Margin (%) 23.6%8.8%13.7%16.9%12.0%12.4%13.7%19.4%15.9%11.8%
Other Income + 2363232234
Exceptional Items 0601600000-1
Interest 41433548554030333836
Depreciation 20191818192125252730
Profit Before Tax 102105410842667715714885
Tax 44-152025152027403822
Profit After Tax 5825348327465011610964
PAT Margin (%) 8.5%3.5%4.6%9.1%2.8%4.6%5.3%10.6%8.3%5.1%
Adjusted EPS (₹)41.117.724.358.919.232.735.782.677.745.1
Dividend Payout Ratio (%)3.50%4%5.90%6.80%20.80%19.90%19.60%18.20%16.10%27.70%

Valuation of Magadh Sugar &Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 401424456536558598639746834880
Share Capital 10101014141414141414
Reserves 391414446522544584625732820866
Debt +408463497610594589517586653611
Long Term Debt146128841218413812272175191
Short Term Debt262335413489509451394514478420
Minority Interest0000000000
Trade Payables105170348313165391061526321
Others Liabilities 197111113111149136168163170186
Total Liabilities 1,1111,1681,4151,5711,4661,3631,4301,6471,7201,699

Fixed Assets

Net Fixed Assets +649653657670691807790792896939
Gross Block6676917107417819179249511,0791,149
Accumulated Depreciation1838537190111135159182210
CWIP 1227151254030
Investments 0000000000
Inventories427454651770658471565750700641
Trade Receivables1219219154935352220
Cash Equivalents 1111100111
Others Assets 213983115873538646168
Total Assets 1,1111,1681,4151,5711,4661,3631,4301,6471,7201,699

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 892141-1712514711531139148
PBT 102105410842667715714885
Adjustment 60615267745955587062
Changes in Working Capital -72-27-58-1731831-3-145-3824
Tax Paid -0-23-7-18-9-10-14-38-40-23
Cash Flow From Investing Activity + -13-24-24-36-52-106-21-43-150-78
Capex -14-25-24-36-53-106-22-48-150-84
Net Investments 0-0-00000-1-0-0
Others 0110111506
Cash Flow From Financing Activity + -753-1753-73-41-941210-70
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -48-3-6027-31643-6610742
Interest Paid -39-49-35-47-57-41-31-32-40-36
Dividend Paid 0-2-1-2-6-6-9-10-21-18
Others 1256787621-58-57119-35-58
Net Cash Flow 0-1-00-0-0-00-00

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)28.836.047.7716.734.957.968.1216.8113.867.41
ROCE (%)32.965.929.2114.368.258.778.7514.5312.747.76
Asset Turnover Ratio1.290.640.570.610.630.70.680.710.790.73
PAT to CFO Conversion(x)1.530.841.21-0.24.633.22.30.271.282.31
Working Capital Days
Receivable Days5.907.709.9064.5011.701611.607.906.20
Inventory Days216.80221.40272.80282.90273.60207198.40218.80200.10196.60
Payable Days43.9090181.30193.90122.6050.1039.8067.1043.3017.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Magadh Sugar & Energy Ltd FAQs

The current trading price of Magadh Sugar &Energy on 22-Jul-2026 16:59 is ₹496.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jul-2026 the market cap of Magadh Sugar &Energy stood at ₹700.1 Cr

The latest P/E ratio of Magadh Sugar &Energy as of 21-Jul-2026 is 11.02.

The latest P/B ratio of Magadh Sugar &Energy as of 21-Jul-2026 is 0.80.

The 52-week high of Magadh Sugar &Energy is ₹627.4 and the 52-week low is ₹413.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magadh Sugar &Energy is ₹1,245 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Magadh Sugar & Energy Ltd is a average quality company.

The key valuation ratios of Magadh Sugar & Energy Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Magadh Sugar & Energy Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Magadh Sugar & Energy Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: