SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mawana Sugars Ltd. [Merged] (MAWANA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532512 NSE: MAWANA | Sugar | Small Cap

BSE Share Price
Not Listed

Mawana Sugars Ltd. [Merged] (MAWANA)

BSE: 532512 NSE: MAWANA
Key Metrics
Market Cap
₹139 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.72
Price to Sales (P/S)
0.13
EV/EBITDA
161.49
Return on Capital Employed (ROCE)
6.43%
Current Price
₹0
Return on Equity (ROE)
5.92%
Return on Assets (ROA)
2.78%
Operating Profit Margin
3.9%
Net Profit Margin
2.8%
Gross Profit Margin
6.5%
Book Value per Share
₹45.5
Sales Growth (YoY)
59.46%
Sales Growth (3 Years)
49.51%
Operating Profit Growth (1 Year)
-63.29%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-71.89%
52-Week Low / High
₹28 / 29
Net Profit Growth (3 Years)
N/A%
Dividend Yield
1.28%
Promoter Holding
48.61%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Mawana Sugars[Mer]

Based on:

M-Cap below 100cr DeciZen not available

Mawana Sugars Ltd. [Merged] stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'01Sep'02Sep'03Sep'04Sep'05Sep'06Mar'07Sep'08Sep'09Mar'11TTM
ROCE % 0%0%0%27.3%32.2%6.4%0%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0005645515053236776761,0781,043
Sales YoY Gr.-NANANA-2.4%-8.3%-36.1%109.9%-0.1%59.5%-
Adj EPS 000413.83.31.3-36.5-17.4-16.6-40.8
YoY Gr.-NANANA241.8%-75.9%-62.2%-2995.2%NANA-
BVPS (₹) 00024.155.457.2206.556.662.530.545.5
Adj Net
Profit
00013.858.714.12.3-112-60.9-57.9-174
Cash Flow from Ops. 00012796.1-815.730.228.1-60.8-
Debt/CF from Ops. 0000.90.1-49.30.31524.9-9.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA14.4%49.5%59.5%
Adj EPS NA-203.7%-336%NA
BVPSNA-11.3%-47.1%-51.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'01Sep'02Sep'03Sep'04Sep'05Sep'06Mar'07Sep'08Sep'09Mar'11TTM
Return on
Equity %
00015.636.35.90.5-74.5-25.5-45.9-107.4
Op. Profit
Mgn %
0001015.96.45-3.67.53.911.9
Net Profit
Mgn %
0002.410.72.80.7-16.5-9-5.4-16.6
Debt to
Equity
0001.401.602.63.25.2-
Working Cap
Days
0000707816045133990
Cash Conv.
Cycle
00002214-15224410

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -40.8 5.6
TTM Sales (₹ Cr.) 1,043 505
BVPS (₹) 45.5 64.7
Reserves (₹ Cr.) 151 233
P/BV 0.72 0.50
PE 0.00 5.84
From the Market
52 Week Low / High (₹) 27.65 / 28.80
All Time Low / High (₹) 11.22 / 150.00
Market Cap (₹ Cr.) 139
Equity (₹ Cr.) 42.5
Face Value (₹) 10
Industry PE 22.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mawana Sugars[Mer] - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'04Sep'05Sep'06
Sales564.42551.11505.24
Operating Expenses + 508.78463.65473.14
Manufacturing Costs55.2248.0754.11
Material Costs400.34367.97362.54
Employee Cost 33.7726.9735.54
Other Costs 19.4420.6520.95
Operating Profit 55.6487.4532.10
Operating Profit Margin (%) 9.9%15.9%6.4%
Other Income + 12.367.339.86
Exceptional Items 0-14.360
Interest 29.1414.236.96
Depreciation 13.188.8813.61
Profit Before Tax 25.6857.3121.40
Tax 11.326.997.25
Profit After Tax 14.3650.3314.15
PAT Margin (%) 2.5%9.1%2.8%
Adjusted EPS (₹)4.211.93.3
Dividend Payout Ratio (%)5.90%9.30%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'04Sep'05Sep'06

Equity and Liabilities

Shareholders Fund + 82.59235.16242.77
Share Capital 3442.4242.47
Reserves 48.59192.74200.30
Debt +113.058.86395.95
Long Term Debt113.058.86395.95
Short Term Debt000
Minority Interest000
Trade Payables30.6328.4056.90
Others Liabilities 15.2620.3427.85
Total Liabilities 241.53292.77723.46

Fixed Assets

Net Fixed Assets +106.0297.39199.31
Gross Block194.25192.39307.74
Accumulated Depreciation88.2395108.43
CWIP 2.6021.92285.19
Investments 0.5538.058.05
Inventories76.9144.1546.68
Trade Receivables10.9022.1722.96
Cash Equivalents 12.2131.1284.10
Others Assets 32.3537.9677.18
Total Assets 241.53292.77723.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'04Sep'05Sep'06
Cash Flow From Operating Activity + 127.0196.07-8.03
PBT 25.6857.3121.40
Adjustment 38.9420.9719.54
Changes in Working Capital 64.6525.28-33.91
Tax Paid -2-7.48-15.07
Cash Flow From Investing Activity + -6.70-58.92-320.24
Capex -2.01-23.45-322.96
Net Investments 0-31.190
Others -4.70-4.282.73
Cash Flow From Financing Activity + -109.60-18.21373.11
Net Proceeds from Shares 8.502.920.05
Net Proceeds from Borrowing 2.75-2.64372.53
Interest Paid -28.48-13.92-6.66
Dividend Paid 0-2.08-4.12
Others -92.37-2.4911.31
Net Cash Flow 10.7118.9544.84

Finance Ratio

PARTICULARSSep'04Sep'05Sep'06
Ratios
ROE (%)17.5231.765.92
ROCE (%)27.3432.26.43
Asset Turnover Ratio2.52.191.05
PAT to CFO Conversion(x)8.841.91-0.57
Working Capital Days
Receivable Days6.6010.3015.40
Inventory Days46.4037.8030.90
Payable Days27.9029.3042.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mawana Sugars Ltd. [Merged] FAQs

The current trading price of Mawana Sugars[Mer] on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mawana Sugars[Mer] stood at ₹138.7 Cr

The latest P/E ratio of Mawana Sugars[Mer] as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Mawana Sugars[Mer] as of 31-Dec-1969 is 0.72.

The 52-week high of Mawana Sugars[Mer] is ₹28.80 and the 52-week low is ₹27.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mawana Sugars[Mer] is ₹1,043 ( Cr.) .

About Mawana Sugars Ltd. [Merged]

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×