SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Modi Industries Ltd (507210) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 507210 NSE: | Sugar | Small Cap

BSE Share Price
Not Listed

Modi Industries Ltd (507210)

BSE: 507210 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
35.83%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
0.88%
Operating Profit Margin
4.3%
Net Profit Margin
0.6%
Gross Profit Margin
0.9%
Book Value per Share
₹-799.2
Sales Growth (YoY)
2.08%
Sales Growth (3 Years)
13.85%
Operating Profit Growth (1 Year)
27.87%
Operating Profit Growth (3 Years)
54.62%
Net Profit Growth (1 Year)
181.03%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-31.82%
Dividend Yield
0.00%
Promoter Holding
59.49%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Modi Inds

Based on:

M-Cap below 100cr DeciZen not available

Modi Industries stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%0%0%81.2%35.8%-
Value Creation
Index
NANANANANANANANA4.81.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3093413955126026408069581,1651,189806
Sales YoY Gr.-10.6%15.7%29.7%17.6%6.3%25.9%18.9%21.6%2.1%-
Adj EPS -28.519.8-66.8-62.233.211.758.653.735.917.367.8
YoY Gr.-NA-437.5%NANA-64.8%402.1%-8.3%-33.2%-52%-
BVPS (₹) -645.8-650.6-777.9-848-849.3-813.1-799.2-765.7-758-736.5-799.2
Adj Net
Profit
-9.46.5-22.1-20.6113.919.417.811.95.722
Cash Flow from Ops. -2.2-7.9-22.88.131.8-39.7-84.12.7-45.4-56.5-
Debt/CF from Ops. -42.5-11.7-4.212.92.8-3.2-1.979.4-8.3-7.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.2%14.6%13.9%2.1%
Adj EPS NA-12.3%-33.5%-52%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5-3.410.28.3-4.2-1.5-7.9-7.5-5.1-2.5-8.8
Op. Profit
Mgn %
-1.73.8-5.1-3.62.5-1.11.73.43.44.3-8.9
Net Profit
Mgn %
-3.11.9-5.6-41.80.62.41.910.52.8
Debt to
Equity
-0.4-0.4-0.4-0.4-0.3-0.5-0.6-0.8-1.5-1.8-
Working Cap
Days
181155146120109106971071031240
Cash Conv.
Cycle
-153-118-117-124-156-153-93-66-42-170

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 67.8 0
TTM Sales (₹ Cr.) 806 0
BVPS (₹) -799.2 10
Reserves (₹ Cr.) -268 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 3.3
Face Value (₹) 10
Industry PE 20.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Modi Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales308.73341.31394.83511.92601.89640.03805.69958.011,164.651,188.91
Operating Expenses + 314.29328.30415.05530.79587.16647.10792.01925.461,125.071,138.31
Manufacturing Costs32.6336.5148.1571.2785.05105.69148.02174.17191.23215.20
Material Costs204.57213.64268.50321.52342.49352.13402.23427.85508457.67
Employee Cost 33.4828.9928.5032.0834.4635.4242.0849.5637.8741.70
Other Costs 43.6149.1569.90105.91125.16153.86199.67273.89387.97423.74
Operating Profit -5.5713.01-20.22-18.8714.73-7.0713.6932.5539.5850.61
Operating Profit Margin (%) -1.8%3.8%-5.1%-3.7%2.4%-1.1%1.7%3.4%3.4%4.3%
Other Income + 5.506.8999.8212.0718.5419.2014.7815.1916.31
Exceptional Items 1-13.40-22.66-4.15-16.4111.240.85-11.71-13.580
Interest 6.445.955.937.287.937.627.9219.4432.1249.74
Depreciation 3.352.142.312.732.903.113.385.086.5310.06
Profit Before Tax -8.85-1.60-42.12-23.20-0.4411.9722.4511.102.537.11
Tax 0000000000
Profit After Tax -8.85-1.60-42.12-23.20-0.4411.9722.4511.102.537.11
PAT Margin (%) -2.9%-0.5%-10.7%-4.5%-0.1%1.9%2.8%1.2%0.2%0.6%
Adjusted EPS (₹)-26.7-4.8-127.0-70.1-1.336.267.833.57.721.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -193.16-194.76-236.88-260.08-260.52-248.55-243.94-232.84-230.31-223.20
Share Capital 3.723.723.723.723.723.723.723.723.723.72
Reserves -196.88-198.48-240.60-263.80-264.24-252.27-247.66-236.56-234.03-226.91
Debt +75.5276.6377.9087.4668.5075.59140.60200.80363.52425.44
Long Term Debt57.2358.3459.6169.1750.2157.30117.780.271.432.71
Short Term Debt18.2918.2918.2918.2918.2918.2922.82200.53362.10422.73
Minority Interest0000000000
Trade Payables211.22233.85285.88335.44387.58377.05319.20361.12301.33324.28
Others Liabilities 155.16168.06172.73183.92173.32210.87236.28263.82293.47367.96
Total Liabilities 248.73283.78299.62346.74368.87414.96452.14592.90728.02894.48

Fixed Assets

Net Fixed Assets +5957.9558.6758.7959.5161.1776.1095.47144.45151.50
Gross Block164.62165.50168.44170.46173.60177.78180.69195.91248.77244.77
Accumulated Depreciation105.62107.55109.78111.67114.08116.61104.59100.44104.3293.27
CWIP 0.410.450.830.490.380.383.069.731.131.75
Investments 6.556.496.406.225.865.867.147.147.447.44
Inventories60.1995.45107.18127.09128.55129.10164.72171.94170.02211.47
Trade Receivables56.3674.3575.1895.40106.76142.70150.67241.09311.32407.55
Cash Equivalents 18.8124.8426.3729.1834.5435.9214.9514.1737.7617.08
Others Assets 47.4124.242529.5833.2839.8235.5053.3655.9197.68
Total Assets 248.73283.78299.62346.74368.87414.96452.14592.90728.02894.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.16-7.87-22.848.0931.77-39.69-84.092.69-45.38-56.45
PBT -8.85-1.60-42.12-23.20-0.4411.974.6111.102.537.11
Adjustment 10.545.94-2.8610.02-4.04-6.247.9031.3644.7852.25
Changes in Working Capital -2.94-11.4822.6622.0136.25-45.42-96.6-39.77-92.69-115.82
Tax Paid -0.26-0.74-0.51-0.73000000
Cash Flow From Investing Activity + 1.451.580.03-0.70-1.1713.91-14.67-29.09-41.5119.09
Capex -0.980.23-1.49-1.76-3.18-4.33-17.17-30.87-42.73-17.30
Net Investments 00000.3817.240000
Others 2.431.351.531.061.631.012.501.781.2236.39
Cash Flow From Financing Activity + -6.748.7814.960.60-23.1931.3217.8825.65123.71-0.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000007.0960.480.271.161.64
Interest Paid -6.20-5.43-5.78-6.49-6.38-3.78-13.67-30.78-37.80-36.34
Dividend Paid 0000000000
Others -0.5514.2120.747.09-16.8228.01-28.9356.16160.3534.50
Net Cash Flow -7.452.49-7.8587.415.54-80.88-0.7436.83-37.56

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.341.591.722.172.452.542.862.662.682.27
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-3.32-3.750.24-17.94-7.94
Working Capital Days
Receivable Days59565444424643515771
Inventory Days69677461534743443538
Payable Days399380353353385396316290238249

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Modi Industries Ltd FAQs

The current trading price of Modi Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Modi Inds stood at ₹0.00 Cr

The latest P/E ratio of Modi Inds as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Modi Inds as of 31-Dec-1969 is 0.00.

The 52-week high of Modi Inds is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modi Inds is ₹806 ( Cr.) .

About Modi Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×