SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Thiru Arooran Sugars Ltd (THIRUSUGAR) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 507450 NSE: THIRUSUGAR | Sugar | Small Cap

Thiru Arooran Sugars Share Price

6.83 0.00 (0.00%)
As on 31-May'21 18:01

Thiru Arooran Sugars Ltd (THIRUSUGAR)

BSE: 507450 NSE: THIRUSUGAR
Key Metrics
Market Cap
₹8 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.13
Price to Sales (P/S)
0.12
EV/EBITDA
-1.54
Return on Capital Employed (ROCE)
-29.50%
Current Price
₹6.8
Return on Equity (ROE)
-160.70%
Return on Assets (ROA)
-7.92%
Operating Profit Margin
-17.3%
Net Profit Margin
-22.68%
Gross Profit Margin
-27.7%
Book Value per Share
₹-52
Sales Growth (YoY)
-13.43%
Sales Growth (3 Years)
-9.24%
Operating Profit Growth (1 Year)
-267.22%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹7 / 7
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
58.87%
Pledged shares (%)
of Promoter's holding (%)
66.43%

DeciZen - make an informed investing decision on Thiru Arooran Sugars

Based on:

M-Cap below 100cr DeciZen not available

Thiru Arooran Sugars stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 10.2%36.7%8.4%7.2%8.9%5.5%-4.3%-11.2%11.8%-29.5%-
Value Creation
Index
-0.31.6-0.4-0.5-0.4-0.6-1.3-1.8-0.2-3.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 33747942847034319326720323120064
Sales YoY Gr.-42.2%-10.7%9.8%-27%-43.6%38%-23.9%13.5%-13.4%-
Adj EPS 027.6-10.8-1.1-0.7-13.6-42.2-16.3-7.3-43-70.2
YoY Gr.-275400%-139.1%NANANANANANANA-
BVPS (₹) 87.195.3121.697.8124.3110.26749.2472.8-52
Adj Net
Profit
031.2-12.2-1.3-0.7-15.4-47.8-18.5-8.2-48.7-79
Cash Flow from Ops. -9.148.5293.625.8-33.112.630.245.740.6-
Debt/CF from Ops. -18.33.9116.51.47.4-8.625.63.72.12.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.7%-10.3%-9.2%-13.4%
Adj EPS -353.4%NANANA
BVPS-31.7%-53.1%-65.3%-94%
Share Price -20.5% 1% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
033.4-8.9-1.2-0.5-11.6-47.6-28.1-10.3-61.1285.1
Op. Profit
Mgn %
2.521.23.86.510.918.9-11-118.9-17.3-96.5
Net Profit
Mgn %
06.5-2.9-0.3-0.2-7.9-17.9-9.1-3.6-24.4-124.8
Debt to
Equity
1.71.71.71.21.42.34.321.829.6-
Working Cap
Days
1261482931532465383714043764381,003
Cash Conv.
Cycle
-20126642104263107-29-95-208-3,265

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -70.2 -69.9
TTM Sales (₹ Cr.) 63.7 386
BVPS (₹) -52 100.2
Reserves (₹ Cr.) -70 102
P/BV -0.13 0.07
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 6.83 / 7.00
All Time Low / High (₹) 2.62 / 630.00
Market Cap (₹ Cr.) 7.7
Equity (₹ Cr.) 11.3
Face Value (₹) 10
Industry PE 20.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.2968.2968.2968.2968.2968.2968.2968.2967.9566.43
* Pledged shares as % of Promoter's holding (%)

Valuation of Thiru Arooran Sugars - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales337.17599.32428.11587.49343.09193.46267203.26230.62199.64
Operating Expenses + 328.82472.09412.01549.44305.73157.81296.34227.99209.99234.11
Manufacturing Costs59.38135.1762.4950.5831.7127.4721.5117.4718.5337.67
Material Costs230.08301.96325.83465.54241.53106.91249.34181.68161.46170.75
Employee Cost 11.2415.1113.3516.7315.6914.6617.0615.3514.9713.10
Other Costs 28.1219.8510.3316.5816.808.788.4313.4915.0412.60
Operating Profit 8.35127.2216.1038.0537.3735.65-29.34-24.7220.62-34.48
Operating Profit Margin (%) 2.5%21.2%3.8%6.5%10.9%18.4%-11.0%-12.2%8.9%-17.3%
Other Income + 30.745.9527.793.564.740.3019.720.885.755.56
Exceptional Items 0000000000
Interest 22.6938.5229.5823.7723.5145.2952.8638.6626.2127.01
Depreciation 12.3516.9612.6517.2313.8415.407.847.777.607.57
Profit Before Tax 4.0577.691.660.614.76-24.75-70.32-70.27-7.43-63.49
Tax 2.5636.15-1.11-0.032.36-8.79-23.10-50.14-2.55-18.21
Profit After Tax 1.5041.542.770.642.39-15.96-47.22-20.13-4.88-45.28
PAT Margin (%) 0.4%6.9%0.7%0.1%0.7%-8.3%-17.7%-9.9%-2.1%-22.7%
Adjusted EPS (₹)1.336.72.50.62.1-14.1-41.7-17.8-4.3-40.0
Dividend Payout Ratio (%)0%11%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 98.62134.86137.63138.27140.66124.7175.8355.69104.6754.67
Share Capital 11.3211.3211.3211.3211.3211.3211.3211.3211.3211.32
Reserves 87.30123.55126.32126.95129.35113.3964.5144.3893.3543.35
Debt +166.36233.45234.89154.58178.50265.96295.4381.0184.4579.92
Long Term Debt166.36233.45234.8933.1062.8961.3669.4119.748.890
Short Term Debt000121.48115.61204.60226.0261.2775.5579.92
Minority Interest0000000000
Trade Payables53.92291.21165.3666.12109.04106.42128.57136.78225.21196.57
Others Liabilities 2.5239.7633.26101.54139.5196.7842.62235.85209.12189.42
Total Liabilities 321.41699.28571.14460.50567.71593.86542.45509.33623.44520.58

Fixed Assets

Net Fixed Assets +140.93138.27133.12143.69165.82170.71174.94169.30216.23209.71
Gross Block272.43286.62293.62321.25356.79376.85378.77380.90435.41436.39
Accumulated Depreciation131.50148.35160.50177.56190.98206.14203.83211.60219.18226.67
CWIP 3.133.6111.8218.9213.588.859.487.948.637.83
Investments 75.72106.48106.48106.48106.41106.42106.42106.41108.73100.96
Inventories49.33338.67238.06115.92191.23252.53170.52113.69195.9975.58
Trade Receivables12.6518.4127.4124.2720.0611.878.1612.388.148.58
Cash Equivalents 0.9751.4512.242.051.853.082.6013.265.071.98
Others Assets 38.6842.4042.0149.1668.7640.4070.3486.3580.65115.94
Total Assets 321.41699.28571.14460.50567.71593.86542.45509.33623.44520.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -9.0760.602.02117.0525.77-33.0912.6130.2445.7340.56
PBT 4.0577.691.660.614.76-24.75-70.32-70.27-7.43-63.49
Adjustment 32.8653.1739.6439.6536.9860.4045.7447.8027.9528.96
Changes in Working Capital -23.45-56.31-38.6277.85-14.93-68.7437.1952.7125.2275.1
Tax Paid -1.82-13.94-0.67-1.06-1.0400000
Cash Flow From Investing Activity + -7.39-43.90-15.01-34.67-30.34-5.120.410.04-2.763.38
Capex -7.52-14.03-15.71-34.90-30.53-5.29-2.55-0.59-3.74-0.24
Net Investments -0-30.70-0-0-0000-0.062.84
Others 0.130.830.700.230.200.182.960.641.030.78
Cash Flow From Financing Activity + 5.0733.79-26.22-92.573.6739.36-13.46-29.33-44.10-44.92
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.0965.02-41.73-97.4938.1220.7115.12173.86-17.04-7.41
Interest Paid 0-38.61-27.65-22.66-22.96-55.04-49.99-38.44-29.70-25.69
Dividend Paid 05.3000000000
Others -0.022.0743.1627.58-11.5073.6921.42-164.752.65-11.82
Net Cash Flow -11.3950.48-39.21-10.19-0.901.16-0.440.95-1.13-0.98

Finance Ratio

PARTICULARSSep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)1.5335.592.030.461.72-12.02-47.1-30.61-8.97-160.7
ROCE (%)10.2236.78.437.228.95.53-4.32-11.1811.83-29.5
Asset Turnover Ratio0.991.210.691.150.680.340.480.40.430.35
PAT to CFO Conversion(x)-6.051.460.73182.8910.78N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1491916232913181615
Inventory Days80115239109161408283249234245
Payable Days13320925691132367171266409451

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Thiru Arooran Sugars Ltd FAQs

The current trading price of Thiru Arooran Sugars on 31-May-2021 18:01 is ₹6.83.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-May-2021 the market cap of Thiru Arooran Sugars stood at ₹7.73 Cr

The latest P/E ratio of Thiru Arooran Sugars as of 30-May-2021 is 0.00.

The latest P/B ratio of Thiru Arooran Sugars as of 30-May-2021 is -0.13.

The 52-week high of Thiru Arooran Sugars is ₹7.00 and the 52-week low is ₹6.83.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thiru Arooran Sugars is ₹63.65 ( Cr.) .

About Thiru Arooran Sugars Ltd

Tamil Nadu based Thiru Arooran Sugars was founded in the year 1954.

Shree Ambika Sugars is an associate company while Terra Energy is a subsidiary of Thiru Arooran.

Business area of the company

Thiru Arooran is basically a sugar company, which is in the business of manufacturing sugar, portable and industrial alcohol and ethanol. It operates from Tirumandankudi in Thanjavur district and Chittur in Cuddalore district of Andhra Pradesh.

The company has a sugarcane crushing capacity of 7,500 MT per day and a distillery with 60 KLPD

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×