What is Willard India Ltd (WILLARDLTD) share price return in the past 10 years?

Data is not available for this company

What is the share price of Willard India Ltd (WILLARDLTD)?

Company share prices are keep on changing according to the market conditions. The current trading price of Willard India Ltd (WILLARDLTD) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Willard India?

The latest standalone P/E ratio of Willard India as of 01-Jan-1970 is 8.01.

What is the P/B ratio of Willard India Ltd (WILLARDLTD)?

The latest standalone P/B ratio of Willard India Ltd (WILLARDLTD) as of 01-Jan-1970 is 1.29.

What is the 52-week high and low of Willard India Ltd (WILLARDLTD)?

The 52-week high of Willard India Ltd (WILLARDLTD) is Rs. 7.57 and the 52-week low is Rs. 7.57.

Willard India Ltd (WILLARDLTD) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: Willard India Ltd (WILLARDLTD)
Brand: Willard India

Willard India Ltd (WILLARDLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504227 NSE: WILLARDLTD Sugar | Small Cap | Willard India Share Price

Willard India Ltd (WILLARDLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504227 NSE: WILLARDLTD Sugar | Small Cap | Willard India Share Price

Key Metrics

Valuation Multiples

Market Cap

₹8 Cr.

Current Price

₹0

52-Week Low / High

₹8 / 8

TTM EPS

₹0.9

TTM Sales

₹0 Cr.

Book Value per Share

₹5.9

P/E Ratio

8.01

In line with its 5-year historical median

Industry PE

24.7

Price to Book (P/B)

1.29

Higher than its 5-year historical median

Price to Sales (P/S)

0.00

EV/EBITDA

35.98

In line with its 5-year historical median

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

15.52%

Return on Capital Employed (ROCE)

12.05%

Return on Assets (ROA)

10.55%

Operating Profit Margin

Net Profit Margin

Gross Profit Margin

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

38.17%

Pledged shares (%) of Promoter's holding (%)

56.95%

Reserves

₹-5 Cr.

Equity

₹11.2 Cr.

Face Value

₹10

All Time Low / High

₹0.70 / 122.50

Willard India stock performance

Key Ratios

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	TTM
ROCE % ⓘ	-10.1%	-1.3%	-7.9%	-3.3%	-10%	-7.3%	-166.6%	-2.7%	-3.5%	12.1%	-
Growth Parameters ⓘ
Sales ⓘ	136	130	106	123	117	154	83.5	0	0	0	0
Sales YoY Gr.	-	-4.8%	-18.1%	16.3%	-5.5%	31.8%	-45.7%	-100%	NA	NA	-
Adj EPS ⓘ	0.1	-2.1	-3.1	-1.8	-3.3	-5.8	-49.8	-0.1	-0.1	0.2	0.9
YoY Gr.	-	-3142.9%	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	9.9	7.7	4.9	1.6	-3.9	-10.6	3.1	3	2.8	3.3	5.9
Adj Net Profit ⓘ	0.1	-4.5	-6.9	-4.1	-7.4	-13	-111	-0.3	-0.3	0.5	1
Cash Flow from Ops. ⓘ	16.5	7.9	10.5	0	0	0	0	-0.2	0	-0	-
Debt/CF from Ops. ⓘ	5.8	11	7.8	0	0	0	0	-4.8	289.4	0	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	13%	NA	NA	NA
BVPSⓘ	-11.6%	NA	2.2%	16.7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	TTM
Return on Equity % ⓘ	0.4	-16	-29.5	-23.3	-79.2	696.7	-22215.3	-3	-3.8	5.7	20.5
Op. Profit Mgn % ⓘ	4.1	1.9	-4.6	4.5	-0.2	-0.6	-100	0	0	0	NAN
Net Profit Mgn % ⓘ	0.1	-3.5	-6.5	-3.3	-6.3	-8.4	-133.3	0	0	0	INF
Debt to Equity ⓘ	3.3	3.4	4.1	7.2	38.3	-9	0.1	0.1	0.1	0	-
Working Cap Days ⓘ	165	168	195	159	160	127	125	0	0	0	0
Cash Conv. Cycle ⓘ	24	58	108	28	-35	-21	5	0	0	0	0

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11
Sales	136.21	129.67	106.19	123.46	116.69	153.78	83.46	0	0	0
Operating Expenses ⓘ +	130.90	127.22	111.07	117.99	117	154.72	166.94	0.33	0.40	0.20
Manufacturing Costs	15.96	17.88	13.58	14.63	11.96	16.81	11.04	0.01	0	0
Material Costs	83.82	74.50	69.11	70.20	79.38	103.61	58.07	0	0	0
Employee Cost	24.84	27.17	18.87	27.29	20.82	27.67	47.26	0.17	0.04	0.02
Other Costs ⓘ	6.28	7.67	9.51	5.86	4.84	6.63	50.57	0.15	0.36	0.19
Operating Profit ⓘ	5.31	2.45	-4.88	5.47	-0.31	-0.95	-83.48	-0.33	-0.40	-0.20
Operating Profit Margin (%)	3.9%	1.9%	-4.6%	4.4%	-0.3%	-0.6%	-100.0%	-	-	-
Other Income ⓘ +	1.03	0.79	1.19	0.87	1.71	0.88	4.11	0.07	0.08	0.44
Exceptional Items ⓘ	-15.69	0	0	-4.90	-7.06	-2.64	-10.08	0	0	0.82
Interest ⓘ	3.05	3.35	4.33	6.19	7.04	8.37	7.05	0	0	0
Depreciation ⓘ	4.72	4.76	4.79	4.83	4.85	4.79	3.19	0	0	0
Profit Before Tax ⓘ	-17.12	-4.87	-12.81	-9.58	-17.55	-15.87	-99.68	-0.26	-0.32	1.06
Tax ⓘ	-6.34	-0.36	-6.08	-2.10	-5.22	-1.08	18.62	0	0	0
Profit After Tax	-10.77	-4.51	-6.73	-7.48	-12.33	-14.79	-118.30	-0.26	-0.32	1.06
PAT Margin (%)	-7.9%	-3.5%	-6.3%	-6.1%	-10.6%	-9.6%	-141.0%	-	-	-
Adjusted EPS (₹)	-5.3	-2.1	-3.0	-3.4	-5.5	-6.6	-52.9	-0.1	-0.1	0.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of Willard India - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11
Equity and Liabilities
Shareholders Fund +	30.06	26.36	20.55	12.88	2.75	-12.21	8.03	7.78	7.46	8.51
Share Capital ⓘ	29.26	30.26	31.36	31.36	33.74	33.74	12.36	12.36	12.36	12.36
Reserves ⓘ	0.80	-3.90	-10.80	-18.48	-30.99	-45.95	-4.32	-4.58	-4.90	-3.84
Debt +	94.96	86.62	81.58	90.97	101.33	109.46	0.77	0.77	0.77	0
Long Term Debt	94.96	86.62	81.58	90.97	101.33	109.46	0.77	0.77	0.77	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	27.71	0	0	32.10	34.42	37.31	0.01	0.02	0	1.27
Others Liabilities ⓘ	4.20	38.47	39.05	-0.43	-12.23	-3.93	1.28	1.39	1.79	0.21
Total Liabilities ⓘ	156.93	151.44	141.19	135.52	126.26	130.64	10.09	9.95	10.01	10
Fixed Assets
Net Fixed Assets ⓘ +	66.40	62.50	58.89	54.52	49.94	45.51	0	0	0	0
Gross Block	108.03	108.85	110.21	110.51	110.79	111.21	0	0	0	0
Accumulated Depreciation	41.63	46.35	51.31	55.99	60.85	65.70	0	0	0	0
CWIP ⓘ	19.74	19.54	19.70	19.52	19.53	19.53	0	0	0	0
Investments ⓘ	0.78	0.78	0.83	0.84	0.84	0.84	9.78	9.78	9.78	9.78
Inventories	20.24	21.37	20.89	17.30	14.08	23.03	0	0	0	0
Trade Receivables	15.52	15.66	8.51	8.23	7.73	7.78	0	0	0	0
Cash Equivalents	7.80	4.15	4.92	5.42	4.89	5.15	0.17	0.01	0.01	0
Others Assets ⓘ	26.44	27.43	27.44	29.68	29.25	28.80	0.15	0.17	0.23	0.21
Total Assets ⓘ	156.93	151.44	141.19	135.52	126.26	130.64	10.09	9.95	10.01	10

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'97	Mar'98	Mar'99	Mar'02	Mar'03	Mar'04	Mar'09	Mar'10	Mar'11
Cash Flow From Operating Activity ⓘ +	1.94	5.49	11.73	16.50	7.87	10.50	-0.16	0	-0
PBT ⓘ	-8.20	0.77	-16.28	-1.43	-4.87	-12.81	-0.26	-0.32	0.23
Adjustment ⓘ	13.18	18.56	19.78	8.08	8.95	14.29	0	0	0
Changes in Working Capital ⓘ	-3.03	-13.84	6.41	10.38	4.3	9	0.11	0.34	0.17
Tax Paid ⓘ	0	0	0	0	-0	0.01	-0.01	-0.01	0
Cash Flow From Investing Activity ⓘ +	-7.19	-10.22	-6.28	-5.46	-0.95	-1.39	0	0	0
Capex	-8.04	-10.64	-6.35	-5.63	-1.09	-1.45	0	0	0
Net Investments	-0.72	0	0	0	-0.02	-0.03	0	0	0
Others ⓘ	1.57	0.41	0.07	0.17	0.15	0.09	0	0	0
Cash Flow From Financing Activity ⓘ +	0.89	3.82	1.17	-9.75	-10.57	-8.34	-0	-0	0
Net Proceeds from Shares ⓘ	0	0	5	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	9.70	3.90	-6.82	-8.19	-5.34	0	0	0
Interest Paid ⓘ	-6.77	-6.92	-6.94	-2.97	-1.89	-3.63	-0	-0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	7.66	1.04	-0.79	0.04	-0.49	0.62	0	0	0
Net Cash Flow ⓘ	-4.36	-0.91	6.62	1.29	-3.65	0.76	-0.16	0	-0

Financial Ratio

PARTICULARS	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11
Ratios
ROE (%)	-42.58	-24.78	-49.3	-102.98	0	N/A	0	-3.83	-4.99	15.52
ROCE (%)	-10.14	-1.29	-7.94	-3.27	-9.98	N/A	-166.55	-2.7	-3.48	12.05
Asset Turnover Ratio	0.84	0.88	0.77	0.92	0.92	1.24	1.24	0	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	0
Working Capital Days
Receivable Days	36.10	42.10	39.40	24	24.10	17.80	0	0	0	0
Inventory Days	59.30	56.20	68.90	54.70	47.50	42.50	0	0	0	0
Payable Days	111.20	67.90	0	83.40	152.90	126.40	117.30	0	0	0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

56.95

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Willard India Ltd FAQs

The current trading price of Willard India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Willard India stood at ₹8.46 Cr

The latest P/E ratio of Willard India as of 31-Dec-1969 is 8.01.

The latest P/B ratio of Willard India as of 31-Dec-1969 is 1.29.

The 52-week high of Willard India is ₹7.57 and the 52-week low is ₹7.57.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Willard India is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Willard India Ltd is a below average quality company.

No data found

About Willard India Ltd

Willard India Ltd.was incorporated on May 11, 1973 at Kanpur, jointly promoted by K.P. Singh and American Universal Electric (India) Ltd. the company was established to manufacture all types of lead acid storage batteries such as automotive batteries, stationary batteries, train lighting cells and other related products such as hard rubber containers P.V.C. sintered separators.

It made its public issue in the year 1991. It is a part of the Bajoria B.P. /K.K. Group. It manufactures Jute goods at its plant at Visakhapatnam, Andhra Pradesh, and Baggasse, Molasses, Power and Sugar at its plant located at Bulandshahr, UP. The company is also into the manufacturing of all types of lead acid storage batteries such as automotive batteries, stationary batteries, train lighting cells and other related products.

In Oct 2003 the management of the ailing Willard India Ltd decided to bifurcate the company and create two new organizations - one looking after jute and the other sugar. The jute business was transferred to Chitavalsah Jute Mills Pvt Ltd and the sugar business to Agauta Sugar and Chemicals Pvt Ltd.

Earlier, the company used to have a battery manufacturing facility too which turned sick a few years ago. Subsequently, it was spun off into a separate company. As more than 50 per cent of the net worth of the company had been eroded, it was reported to the Board for Industrial & Financial Reconstruction (BIFR).

Meanwhile, in the preceding one and a half years, Bajoria infused roughly Rs 2 crore through a group company. Equity shares were allotted to this company on a preferential basis.

In Jan 2005 the process of bifurcating the sugar and jute business of the ailing Willard India Ltd got a fillip with the banks and financial institutions approving its debt restructuring package. A finance company, Perfect Career Consultants Pvt Ltd, was created to accommodate certain non-performing assets. The restructuring took effect with retrospective effect from October 1, 2004.

Willard India decided to hold 40 per cent stake in the jute and sugar companies and 100 per cent in the financial firm. The remaining 60 per cent stake in the two companies will be distributed among the minority shareholders.

Further the company informed that its 40% share in both the operating companies would increase the shareholders value once the debts are cleared.

Business area of the company:

Jute
Baggasse
Molasses
Power
Sugar
The company is also into the manufacturing of all types of lead acid storage batteries such as automotive batteries, stationary batteries, train lighting cells and other related products.

Willard India Ltd (WILLARDLTD)

Willard India Ltd (WILLARDLTD)

Willard India stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Willard India - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Willard India Ltd FAQs

About Willard India Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Willard India Ltd (WILLARDLTD)

Willard India Ltd (WILLARDLTD)

Willard India stock performance

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Willard India - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Willard India Ltd FAQs

What is the share price of Willard India?

What is the market cap of Willard India?

What is the P/E ratio of Willard India?

What is the P/B ratio of Willard India?

What is the 52-week high and low of Willard India?

What is the TTM revenue of Willard India?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Willard India Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.