Andrew Yule & Company Ltd (ANDREWYU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526173 | NSE: ANDREWYU | Tea/Coffee | Small Cap

Andrew Yule Share Price

24.03 0.25 1.05%
as on 05-Dec'25 11:34

Andrew Yule & Company Ltd (ANDREWYU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526173 | NSE: ANDREWYU | Tea/Coffee | Small Cap

DeciZen - make an informed investing decision on Andrew Yule

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Andrew Yule & Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,162.7 Cr.
52-wk low:
22.7
52-wk high:
44.4

Is Andrew Yule & Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Andrew Yule: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Andrew Yule & Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.3%22.6%13.9%7.3%-5.2%8.9%7.4%7.1%-21.9%-2.9%-
Value Creation
Index
-0.50.60.0-0.5-1.4-0.4-0.5-0.5-2.6-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 368427362311299331414374310312292
Sales YoY Gr.-16%-15.3%-13.9%-3.9%10.5%25.4%-9.7%-17.2%0.6%-
Adj EPS 0.30.70.30.2-0.50.40.20-1.3-0.5-0.1
YoY Gr.-164%-48.5%-50%-388.2%NA-50%-95.2%-13100%NA-
BVPS (₹) 2.83.63.93.93.543.83.82.52.12.6
Adj Net
Profit
8.332.316.58.5-2420.510.10.7-63.7-26.2-4
Cash Flow from Ops. 10.85.520.3-15.5-25.6-14.2-59.342.9-4.1-23.1-
Debt/CF from Ops. 7.76.31.3-3.3-3.2-5-1.12.3-27.9-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.8%0.8%-9.1%0.6%
Adj EPS -208.9%NA-237%NA
BVPS-3.5%-10.1%-18.5%-18.5%
Share Price -0.1% 7.4% -3% -43.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.716.19.14.5-13.311.25.30.4-41-23.3-3.5
Op. Profit
Mgn %
12.82.3-5.7-12.4-0.2-2-1.7-28.8-20.5-32.2
Net Profit
Mgn %
2.37.64.62.7-86.22.50.2-20.6-8.4-1.3
Debt to
Equity
0.90.20.10.30.50.40.40.50.910
Working Cap
Days
211190203211209192175226270233135
Cash Conv.
Cycle
33325272715038669272-57

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Andrew Yule & Company Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 0.1
TTM Sales (₹ Cr.) 292 292
BVPS (₹.) 2.6 7.4
Reserves (₹ Cr.) 28 264
P/BV 9.24 3.22
PE 0.00 227.14
From the Market
52 Week Low / High (₹) 22.65 / 44.35
All Time Low / High (₹) 4.00 / 99.70
Market Cap (₹ Cr.) 1,163
Equity (₹ Cr.) 97.8
Face Value (₹) 2
Industry PE 57.2

Management X-Ray of Andrew Yule:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Andrew Yule - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Andrew Yule

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales368427362311299331414374310312
Operating Expenses 364415353329336331423380399375
Manufacturing Costs47373935393437363532
Material Costs12417911896889194125115111
Employee Cost 155158161163176182179181216198
Other Costs 394136353325113393335
Operating Profit 4128-18-37-1-8-6-89-64
Operating Profit Margin (%) 1.0%2.8%2.3%-5.8%-12.4%-0.3%-2.0%-1.7%-28.8%-20.5%
Other Income 22422841313157323964
Interest 10966888101622
Depreciation 7777776677
Exceptional Items 000000-23000
Profit Before Tax 9382411-2115119-73-28
Tax 1662-1-6128-10-3
Profit After Tax 833179-2121-11-64-26
PAT Margin (%) 2.3%7.6%4.7%2.8%-6.9%6.4%-0.2%0.3%-20.5%-8.2%
Adjusted EPS (₹)0.30.70.40.2-0.40.4-0.00.0-1.3-0.5
Dividend Payout Ratio (%)0%15%11%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 198176189188172194187187124101
Share Capital 67989898989898989898
Reserves 13178919075968989263
Minority Interest0000000000
Debt60352651817067100114105
Long Term Debt20800017642
Short Term Debt4027265181706094110104
Trade Payables9596655751605910477105
Others Liabilities 144104112123123123137153180202
Total Liabilities 497411393419427447451543496515

Fixed Assets

Gross Block269170180192206209225271293329
Accumulated Depreciation849298105111107112128131137
Net Fixed Assets 18478828794103113143163192
CWIP 1183759777582948861
Investments 9121212271210336
Inventories46475153484650533440
Trade Receivables971057466516380118100124
Cash Equivalents 82818181646832503938
Others Assets 79705659658085836852
Total Assets 497411393419427447451543496515

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11620-15-26-14-5943-4-23
PBT 9382411-2115119-73-28
Adjustment -6-27-17-26-2-11-128-106-14
Changes in Working Capital 8-413-0-2-1857446320
Tax Paid -1-200000000
Cash Flow From Investing Activity 912-7-1-202320-17944
Capex -5-4-29-29-32-13-15-35-20-13
Net Investments -0010-101576-1-2
Others 14162228212128123058
Cash Flow From Financing Activity -23-18-131729-54-8-15-22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -110-7-0-031010-1
Interest Paid -8-6-4-6-7-8-6-9-15-21
Dividend Paid -300-2000000
Others -1-12-2253600000
Net Cash Flow -3-0-01-174-3618-11-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.8724.19.394.62-11.3911.57-0.50.63-40.93-22.65
ROCE (%)7.2522.5713.887.34-5.28.97.417.05-21.93-2.92
Asset Turnover Ratio0.770.940.90.770.710.770.920.750.60.65
PAT to CFO Conversion(x)1.380.181.18-1.67N/A-0.67N/A43N/AN/A
Working Capital Days
Receivable Days9487918272626397128125
Inventory Days41404961625142505241
Payable Days288195249232224223232239289302

Andrew Yule & Company Ltd Stock News

Andrew Yule & Company Ltd FAQs

The current trading price of Andrew Yule on 05-Dec-2025 11:34 is ₹24.03.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Andrew Yule stood at ₹1,162.7.
The latest P/E ratio of Andrew Yule as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Andrew Yule as of 04-Dec-2025 is 9.24.
The 52-week high of Andrew Yule is ₹44.35 and the 52-week low is ₹22.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Andrew Yule is ₹292.2 ( Cr.) .

About Andrew Yule & Company Ltd

Andrew Yule and Company Limited is a public sector unit and its parent company is Yule Group. This group has diverse business interests in telecom, engineering, environment, electrical, lubricants, industrial electronics, tea,  turnkey contracts, financial services and printing. While the parent company -- Andrew Yule & Company -- is a Government of India enterprise, the group companies are in private sector with widely distributed shareholding. It was incorporated as a private company in 1919. After India gained independence from the British Empire, the company was turned into a public company in 1948. It is currently headquartered in Kolkata.

Business profile : 

The majority of the products and services offered by the company's subsidiaries are related to heavy industry and engineering. The group has an excellent brand Image and more than 30 manufacturing units, a large number of them having ISO-9000 accreditation, 4 regional offices and strong distributor and service network all over India. Today this group has repositioned itself for the new environment and the focus is on strategic alliances and technology upgradation and access to international market.

Business divisions :

  • Engineering - Engaged in manufacture of industrial fans, tea machinery, air pollution and water pollution control equipments.
  • Electrical -- Engaged in manufacture of high temperature (HT) and low temperature (LT) switchgears, transformers, relay and contactors and turn-key projects on power distribution,
  • Tea -- Engaged in tea growing and manufacturing

Associated companies

  • DPSC Ltd
  • Descon Ltd
  • Webfil Ltd
  • Yule Financing & Leasing Co.

Subsidiary companies

  • Hooghly Printing Co. Ltd.

Awards

In 2011 the Company has bagged the prestigious BRPSE Turnaround Award

In 2012 Andrew Yule & Co. Ltd. won the prestigious MoU Excellence Award

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×