Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
B&A Ltd (BNALTD)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508136 NSE: BNALTD Tea/Coffee | Small Cap | B&A Share Price
₹356 0.00 (0.00%)
As on 03-Jul'26 16:59
B&A Ltd (BNALTD)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508136 NSE: BNALTD Tea/Coffee | Small Cap | B&A Share Price
₹356 0.00 (0.00%)
As on 03-Jul'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹112 Cr.
Current Price
₹356
52-Week Low / High
₹324 / 510
TTM EPS
₹-28.5
TTM Sales
₹142 Cr.
Book Value per Share
₹245.9
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
63.3
Price to Book (P/B)
1.46
Higher than its 5-year historical median
Price to Sales (P/S)
0.78
Higher than its 5-year historical median
EV/EBITDA
42.94
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-10.95%
Underperforms industry median
Return on Capital Employed (ROCE)
-0.44%
Underperforms industry median
Return on Assets (ROA)
-4.80%
Operating Profit Margin
-3.9%
Net Profit Margin
-6.21%
Gross Profit Margin
-1.8%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-17.1%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-548.22%
Asset Quality
Promoter Holding
59.47%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹73 Cr.
Equity
₹3.1 Cr.
Face Value
₹10
All Time Low / High
₹4.50 / 734.40
Check Before You Invest
Quality
Somewhat GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is B&A Ltd a good quality company?
B&A Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does B&A Ltd performance compare with that of its Peers?
Revenue growth of B&A Ltd vs industry peers?
B&A Ltd revenue CAGR is 0.32%, compared to the industry median CAGR of 3.64%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of B&A Ltd?
Promoters hold 59.47% of the B&A Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of B&A Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.7% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B&A Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 17.1% | 9.2% | 13% | 6.6% | 3% | 13.7% | 27.8% | 10.4% | 6% | 4.5% | - |
| Value Creation Index ⓘ | 0.2 | -0.3 | -0.1 | -0.5 | -0.8 | 0.0 | 1.0 | -0.3 | -0.6 | -0.7 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 110 | 103 | 122 | 121 | 132 | 150 | 163 | 161 | 162 | 134 | 142 |
| Sales YoY Gr. | - | -6.3% | 18.3% | -0.9% | 9.5% | 13.5% | 8.9% | -1.3% | 0.4% | -17.1% | - |
| Adj EPS ⓘ | 25 | 11 | 19.5 | 5.7 | -3.8 | 21.8 | 56.7 | 10.6 | -3.3 | 5.7 | -28.5 |
| YoY Gr. | - | -56.1% | 78% | -70.8% | -165.8% | NA | 160.6% | -81.3% | -130.6% | NA | - |
| BVPS (₹) ⓘ | 176.1 | 163.6 | 179 | 178.7 | 173.4 | 196.8 | 250.8 | 258 | 267.9 | 274.4 | 245.9 |
| Adj Net Profit ⓘ | 7.7 | 3.4 | 6.1 | 1.8 | -1.2 | 6.7 | 17.6 | 3.3 | -1 | 1.8 | -9 |
| Cash Flow from Ops. ⓘ | 13.2 | 0 | 11.9 | 8.7 | 4.6 | 15.7 | 21.3 | 0.3 | 10.7 | -9.1 | - |
| Debt/CF from Ops. ⓘ | 2.1 | 2429.9 | 2.8 | 4.1 | 7.1 | 1.9 | 0.5 | 66.2 | 4.3 | -7.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 2.3% | 0.3% | -6.3% | -17.1% | ||||
| Adj EPS ⓘ | -15.2% | NA | -53.6% | NA | ||||
| BVPSⓘ | 5.1% | 9.6% | 3% | 2.4% | ||||
| Share Price | 5.7% | 8.3% | 12.8% | -26.6% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 10.5 | 5.3 | 11.4 | 3.2 | -2.1 | 11.8 | 25.3 | 4.2 | -1.2 | 2.1 | -11 |
| Op. Profit Mgn % ⓘ | 13.8 | 9.3 | 10.9 | 7.2 | 3.7 | 9.9 | 16.7 | 4.4 | 0.8 | -3.9 | -0.8 |
| Net Profit Mgn % ⓘ | 7.1 | 3.3 | 5 | 1.5 | -0.9 | 4.5 | 10.8 | 2 | -0.6 | 1.3 | -6.2 |
| Debt to Equity ⓘ | 0.5 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.2 | 0.2 | 0.6 | 0.8 | 0.2 |
| Working Cap Days ⓘ | 100 | 126 | 119 | 124 | 114 | 91 | 76 | 83 | 90 | 124 | 156 |
| Cash Conv. Cycle ⓘ | -24 | -12 | 2 | 5 | 1 | -2 | 1 | 6 | 6 | 8 | -64 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 103 | 122 | 121 | 132 | 150 | 163 | 161 | 162 | 134 | 142 |
| Operating Expenses ⓘ + | 93 | 109 | 112 | 127 | 135 | 136 | 154 | 161 | 140 | 143 |
| Operating Profit ⓘ | 10 | 13 | 9 | 5 | 15 | 27 | 7 | 1 | -5 | -1 |
| Operating Profit Margin (%) | 9.3% | 10.9% | 7.2% | 3.7% | 9.9% | 16.7% | 4.4% | 0.8% | -3.9% | -0.8% |
| Other Income ⓘ + | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 9 | 16 | 5 |
| Interest ⓘ | 3 | 4 | 4 | 4 | 4 | 3 | 2 | 4 | 6 | 7 |
| Depreciation ⓘ | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
| Profit Before Tax ⓘ | 5 | 8 | 2 | -2 | 8 | 22 | 7 | 3 | 1 | -7 |
| Tax ⓘ | 1 | 2 | -0 | -1 | 2 | 5 | 2 | 0 | -1 | 2 |
| Profit After Tax | 3 | 6 | 2 | -1 | 7 | 18 | 6 | 3 | 2 | -9 |
| PAT Margin (%) | 3.3% | 5.0% | 1.5% | -0.9% | 4.5% | 10.8% | 3.7% | 1.9% | 1.5% | -6.2% |
| Adjusted EPS (₹) | 11.0 | 19.5 | 5.7 | -3.8 | 21.8 | 56.7 | 19.0 | 9.8 | 6.4 | -28.5 |
| Dividend Payout Ratio (%) | 27.40% | 15.40% | 17.50% | 0% | 4.60% | 3.50% | 2.60% | 0% | 0% | 0% |
Valuation of B&A - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 51 | 55 | 55 | 54 | 61 | 78 | 80 | 83 | 85 | 76 | |
| Debt + | 35 | 30 | 34 | 33 | 25 | 9 | 17 | 45 | 66 | 90 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 9 | 8 | 10 | 8 | 7 | 5 | 6 | 5 | 7 | 9 | |
| Others Liabilities ⓘ | 21 | 22 | 25 | 21 | 25 | 24 | 22 | 31 | 18 | 17 | |
| Total Liabilities ⓘ | 116 | 116 | 124 | 116 | 118 | 116 | 126 | 164 | 176 | 192 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 48 | 61 | 64 | 64 | 65 | 66 | 63 | 92 | 91 | 89 | |
| CWIP ⓘ | 20 | 10 | 8 | 6 | 5 | 4 | 5 | 9 | 9 | 16 | |
| Investments ⓘ | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | |
| Inventories | 10 | 9 | 11 | 6 | 7 | 7 | 8 | 6 | 8 | 10 | |
| Trade Receivables | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | |
| Cash Equivalents | 4 | 1 | 5 | 2 | 9 | 9 | 13 | 20 | 19 | 31 | |
| Others Assets ⓘ | 28 | 30 | 30 | 33 | 27 | 26 | 31 | 32 | 42 | 40 | |
| Total Assets ⓘ | 116 | 116 | 124 | 116 | 118 | 116 | 126 | 164 | 176 | 192 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 | 12 | 9 | 5 | 16 | 21 | 0 | 11 | -9 | -6 |
| Cash Flow From Investing Activity ⓘ + | -6 | -5 | -4 | -1 | -3 | -4 | -9 | -34 | -2 | -7 |
| Cash Flow From Financing Activity ⓘ + | -5 | -7 | -7 | -5 | 2 | -3 | -5 | 10 | 15 | 18 |
| Net Cash Flow ⓘ | -11 | -1 | -3 | -1 | 15 | 14 | -14 | -14 | 4 | 5 |
Financial Ratio
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 6.45 | 11.39 | 3.19 | -2.13 | 11.75 | 25.33 | 7.47 | 3.74 | 2.35 | -10.95 |
| ROCE (%) | 9.22 | 13.01 | 6.56 | 2.95 | 13.7 | 27.81 | 10.37 | 5.98 | 4.48 | -0.44 |
| Asset Turnover Ratio | 0.83 | 1.05 | 1.01 | 1.1 | 1.28 | 1.4 | 1.33 | 1.12 | 0.79 | 0.77 |
| PAT to CFO Conversion(x) | 0 | 2 | 4.5 | N/A | 2.29 | 1.17 | 0 | 3.67 | -4.5 | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 3.30 | 3 | 4.30 | 3.70 | 1.70 | 0.70 | 1.70 | 3.60 | 4.60 | 3.60 |
| Inventory Days | 31 | 28.40 | 29 | 23.70 | 16.80 | 16.40 | 17.50 | 15.80 | 18.50 | 22.70 |
| Payable Days | 238.60 | 114.10 | 121 | 96.90 | 62.30 | 54.90 | 50.40 | 49.30 | 123.90 | 133.20 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
B&A Ltd FAQs
The current trading price of B&A on 03-Jul-2026 16:59 is ₹356.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of B&A stood at ₹111.6 Cr
The latest P/E ratio of B&A as of 02-Jul-2026 is 0.00.
The latest P/B ratio of B&A as of 02-Jul-2026 is 1.46.
The 52-week high of B&A is ₹509.9 and the 52-week low is ₹323.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B&A is ₹142 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that B&A Ltd is a average quality company.
The key valuation ratios of B&A Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of B&A Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About B&A Ltd
B & A Company was earlier known as Barasali Tea Company and was incorporated on 1st June 1915. This company is engaged in the manufacture and marketing of tea and black tea. The company also has its own tea plantation and owns 7 tea estates namely:
- Salkathoni Tea Estate
- Mokrung Tea Estate
- Samaguri Tea Estate
- Gatoonga Tea Estate
- Barasali Tea Estate
- Kuhum Tea Estate
- Sangsua Tea Estate
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
