SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bansisons Tea Industries Ltd (519353)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519353 NSE: Tea/Coffee | Small Cap | Bansisons Tea Inds. Share Price

₹10.78 0.00 (0.00%)

As on 19-Jun'26 16:59

Bansisons Tea Industries Ltd (519353)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519353 NSE: Tea/Coffee | Small Cap | Bansisons Tea Inds. Share Price

₹10.78 0.00 (0.00%)

As on 19-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹10.8
52-Week Low / High
₹6 / 17
TTM EPS
₹-8.5
TTM Sales
₹0.1 Cr.
Book Value per Share
₹1
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
62.1
Price to Book (P/B)
10.97
Higher than its 5-year historical median
Price to Sales (P/S)
65.36
EV/EBITDA
-1.24
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-162.40%
Underperforms industry median
Return on Capital Employed (ROCE)
-162.40%
Underperforms industry median
Return on Assets (ROA)
-140.25%
Operating Profit Margin
-5,180.1%
Net Profit Margin
-5147.32%
Gross Profit Margin
-5,119.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
23.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-6 Cr.
Equity
₹6.3 Cr.
Face Value
₹10
All Time Low / High
₹1.05 / 20.00

Bansisons Tea Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Bansisons Tea Industries Ltd a good quality company?
Bansisons Tea Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bansisons Tea Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bansisons Tea Industries Ltd vs industry peers?
Bansisons Tea Industries Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 3.64%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Bansisons Tea Industries Ltd?
Promoters hold 23.15% of the Bansisons Tea Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bansisons Tea Industries Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 21.85% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bansisons Tea Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0.8%-0.5%-2.1%-0.2%1.5%0.1%0.5%-2.7%-1.1%-162.4%-
Value Creation
Index
-0.9-1.0-1.2-1.0-0.9-1.0-1.0-1.2-1.1-12.6-

Growth Parameters

Sales 1.51.71.70.20.20.20.2000.10
Sales YoY Gr.-15.3%-0.6%-91.3%0%0%0%-100%NANA-
Adj EPS 0-0.1-0.2-00.100-0.3-0.1-8.5-8.5
YoY Gr.--250%NANANA-92.3%100%-1400%NANA-
BVPS (₹) 109.99.79.79.89.89.89.69.511
Adj Net
Profit
0-0-0.1-00.100-0.2-0.1-5.4-5
Cash Flow from Ops. -0.3-0.4-0.10-0-0.10.1-0.1-0.3-3.8-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -26%-7.8%-12.6%NA
Adj EPS -281.4%-330.7%-851.6%NA
BVPS-22.7%-36.9%-53.6%-89.7%
Share Price - 20.8% 13.9% 92.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.4-0.6-2.1-0.31.30.10.2-2.7-1.1-162.4-866.3
Op. Profit
Mgn %
5.9-0-63.839.9-10.23000-5180.1-5126
Net Profit
Mgn %
1.6-2.2-7.5-11.952.62.37.700-5147.3-5374.2
Debt to
Equity
00000000000
Working Cap
Days
2312542312,2722,2962,4832,406002,708155
Cash Conv.
Cycle
52-1-1-3206617426900-663-32

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1.501.731.720.150.150.150.15000.10
Operating Expenses + 1.411.731.820.140.090.170.100.140.085.51
Manufacturing Costs0.340.380.530000000.01
Material Costs0.390.510.310000000
Employee Cost 0.550.660.810.030.030.050.040.030.040.15
Other Costs 0.130.180.170.110.060.120.060.110.045.35
Operating Profit 0.09-0-0.100.010.06-0.020.05-0.14-0.08-5.41
Operating Profit Margin (%) 5.9%-0.0%-6.0%3.8%39.9%-10.2%30.0%---5,180.1%
Other Income + 00000.050.040.0100.050.06
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.040.030.020.020.020.020.020.020.030.03
Profit Before Tax 0.05-0.03-0.13-0.020.0900.03-0.16-0.06-5.37
Tax 0.030.010-00.0100.02000
Profit After Tax 0.02-0.04-0.13-0.020.0800.01-0.16-0.06-5.37
PAT Margin (%) 1.6%-2.2%-7.5%-11.9%52.6%2.3%7.7%---5,147.3%
Adjusted EPS (₹)0.0-0.1-0.2-0.00.10.00.0-0.3-0.1-8.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bansisons Tea Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6.186.146.015.996.076.076.095.9360.62
Share Capital 6.206.206.206.206.206.206.206.206.336.33
Reserves -0.02-0.06-0.19-0.20-0.13-0.12-0.11-0.27-0.33-5.71
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.300.360.130.030000.0700.82
Others Liabilities 0.120.020.050.070.150.140.160.120.180.04
Total Liabilities 6.606.526.196.096.226.226.246.126.171.49

Fixed Assets

Net Fixed Assets +5.014.985.035.135.115.105.085.064.930.74
Gross Block5.565.565.645.765.765.775.775.774.930.74
Accumulated Depreciation0.550.580.610.630.650.670.690.7100
CWIP 0000000000
Investments 0000000000
Inventories0.030.0900000000
Trade Receivables0.330.240.150.070.060.080.140.140.060.01
Cash Equivalents 0.380.340.180.070.110.080.220.080.260.18
Others Assets 0.850.860.830.820.940.960.800.830.920.56
Total Assets 6.606.526.196.096.226.226.246.126.171.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -0.27-0.36-0.090.01-0.02-0.060.14-0.14-0.28-3.79
PBT 0.05-0.03-0.13-0.020.0900.03-0.16-0.06-5.37
Adjustment 0.040.030.020.02-0.03-0.020.010.02-0.01-0.03
Changes in Working Capital -0.33-0.330.020.01-0.06-0.040.110-0.211.62
Tax Paid -0.03-0.03-00-0.01-0-0.02000
Cash Flow From Investing Activity + -0.11-0.11-0.07-0.190.050.030.0100.083.85
Capex -0.11-0.11-0.07-0.190-0.01000.103.72
Net Investments 00000000-0.070.07
Others 00000.050.040.0100.050.06
Cash Flow From Financing Activity + 0.090.18-0.040.0700000.38-0.15
Net Proceeds from Shares 000000000.130
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.090.18-0.040.0700000.25-0.15
Net Cash Flow -0.28-0.28-0.20-0.110.03-0.030.14-0.140.18-0.09

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.38-0.62-2.12-0.31.310.060.19-2.65-1.07-162.4
ROCE (%)0.79-0.52-2.11-0.241.540.070.54-2.65-1.06-162.4
Asset Turnover Ratio0.230.260.270.020.020.020.02000.03
PAT to CFO Conversion(x)-13.5N/AN/AN/A-0.25N/A14N/AN/AN/A
Working Capital Days
Receivable Days104.8060.1041.10259.10158.80173.60268.8000123.90
Inventory Days3.6012.8010.500000000
Payable Days201.20235.20288.600000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bansisons Tea Industries Ltd FAQs

The current trading price of Bansisons Tea Inds. on 19-Jun-2026 16:59 is ₹10.78.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jun-2026 the market cap of Bansisons Tea Inds. stood at ₹6.82 Cr

The latest P/E ratio of Bansisons Tea Inds. as of 18-Jun-2026 is 0.00.

The latest P/B ratio of Bansisons Tea Inds. as of 18-Jun-2026 is 10.97.

The 52-week high of Bansisons Tea Inds. is ₹16.55 and the 52-week low is ₹5.88.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bansisons Tea Inds. is ₹0.10 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bansisons Tea Industries Ltd is a below average quality company.

The key valuation ratios of Bansisons Tea Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bansisons Tea Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Bansisons Tea Industries Ltd

The company was incorporated as a private limited company on September 08, 1987 under the Companies Act, 1956 under the name and style of Bansisons Beverages Private Limited (BANSTEA) and subsequently was converted into a Public Limited Company on May 19, 1992, and the name was changed to Essels Tea Exports Limited and was converted into a public limited company on May 19, 1992.

Bansisons Tea Industries has long experience in the processing and trading of tea. By products there from tonics, vitamin-beverages, flavoured drinks, nectors, punch, vinegar, acetic acid, glucose, porter, malts, hops, carbonic acid gas, mustard, pickles, sauces and all or any other community and things which may be conveniently used or manufactured in conjunction with any of the above business to carry on the business as manufacturers, purchasers, sellers or otherwise dealers of jars, masks, corks, bottles, crates and other packaging material used in the industry.

The main promoters of the company are S. L. Agarwalla and S. K. Agarwala who belong to the Agarwal family of Siliguri. Family members own a Tea Garden named Kusum Tea in East Dinajpur District of West Bengal which is about four years old. Apart from the traditional tea business the family has got business interests in Hoteliering, Travel Agency and Government Contract Works.

The company in the year 2002 informed that due to unavoidable circumstances the company has declared a lock out in its tea processing centre namely Fatapukur Tea Processing and Fatapukur Tea Estate from February 08, 2002.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: