Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Dhunseri Tea & Industries Ltd (DTIL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538902 NSE: DTIL Tea/Coffee | Small Cap | Dhunseri Tea & Inds. Share Price
₹132.60 2.60 (2.00%)
As on 05-Aug'26 11:07
Dhunseri Tea & Industries Ltd (DTIL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538902 NSE: DTIL Tea/Coffee | Small Cap | Dhunseri Tea & Inds. Share Price
₹132.60 2.60 (2.00%)
As on 05-Aug'26 11:07
Key Metrics
Valuation Multiples
Market Cap
₹137 Cr.
Current Price
₹132.6
52-Week Low / High
₹103 / 213
TTM EPS
₹5.6
TTM Sales
₹326 Cr.
Book Value per Share
₹519
P/E Ratio
23.15
Industry PE
61.4
Price to Book (P/B)
0.25
Lower than its 5-year historical median
Price to Sales (P/S)
0.42
Lower than its 5-year historical median
EV/EBITDA
14.73
Higher than its 5-year historical median
Dividend Yield
1.51%
Profitability Efficiency
Return on Equity (ROE)
1.09%
Underperforms industry median
Return on Capital Employed (ROCE)
1.39%
Underperforms industry median
Return on Assets (ROA)
0.77%
Operating Profit Margin
1.4%
Net Profit Margin
1.81%
Gross Profit Margin
2.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-0.24%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
154.31%
Asset Quality
Promoter Holding
69.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹535 Cr.
Equity
₹10.5 Cr.
Face Value
₹10
All Time Low / High
₹60.07 / 405.20
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is Dhunseri Tea & Industries Ltd a good quality company?
Dhunseri Tea & Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Dhunseri Tea & Industries Ltd performance compare with that of its Peers?
Revenue growth of Dhunseri Tea & Industries Ltd vs industry peers?
Dhunseri Tea & Industries Ltd revenue CAGR is 5.62%, compared to the industry median CAGR of 2.84%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Dhunseri Tea & Industries Ltd?
Promoters hold 69.00% of the Dhunseri Tea & Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Dhunseri Tea & Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -3.9% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhunseri Tea & Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 4.5% | 1.7% | 0.9% | 13.4% | 6.4% | -13.4% | -1.8% | -8.9% | 1.5% | 1.4% | - |
| Value Creation Index ⓘ | -0.7 | -0.9 | -0.9 | -0.1 | -0.6 | -2.0 | -1.1 | -1.6 | -0.9 | -0.9 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 188 | 177 | 181 | 177 | 248 | 211 | 217 | 297 | 327 | 326 | 326 |
| Sales YoY Gr. | - | -5.7% | 2.1% | -1.9% | 39.9% | -15.2% | 2.9% | 37.1% | 10.1% | -0.2% | - |
| Adj EPS ⓘ | 10.8 | 8.5 | 0.4 | -2.3 | 45.4 | -83.2 | -14.6 | -70.5 | -16.4 | -2.3 | 5.6 |
| YoY Gr. | - | -21.3% | -95.3% | -670% | NA | -283.4% | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 573.2 | 582.7 | 577.8 | 634.5 | 671.8 | 575.6 | 559.9 | 509.1 | 511.4 | 519 | 519 |
| Adj Net Profit ⓘ | 11.4 | 9 | 0.4 | -2.4 | 47.7 | -87.4 | -15.3 | -74 | -17.2 | -2.4 | 6 |
| Cash Flow from Ops. ⓘ | 12 | 14.5 | 15.2 | -17.6 | 24.1 | 16.3 | 33.6 | -62.6 | 14.7 | 21.7 | - |
| Debt/CF from Ops. ⓘ | 3.1 | 2.6 | 2.4 | -2.8 | 0.6 | 1.6 | 2 | -1.9 | 6.6 | 3.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 6.3% | 5.6% | 14.6% | -0.2% | ||||
| Adj EPS ⓘ | -184.2% | -155% | NA | NA | ||||
| BVPSⓘ | -1.1% | -5% | -2.5% | 1.5% | ||||
| Share Price | -3.8% | -17.5% | -14.3% | -31.7% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 2.2 | 1.5 | 0.1 | -0.4 | 7 | -13.3 | -2.6 | -13.2 | -3.2 | -0.4 | 1.1 |
| Op. Profit Mgn % ⓘ | 12.5 | 10.3 | 5.7 | -1.5 | 19.7 | 0.7 | -4.2 | -22.2 | -2.6 | 1.4 | 1.4 |
| Net Profit Mgn % ⓘ | 6.1 | 5.1 | 0.2 | -1.4 | 19.2 | -41.5 | -7.1 | -24.9 | -5.3 | -0.7 | 1.8 |
| Debt to Equity ⓘ | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0 |
| Working Cap Days ⓘ | 168 | 170 | 167 | 159 | 114 | 180 | 220 | 157 | 118 | 110 | 80 |
| Cash Conv. Cycle ⓘ | 74 | 84 | 87 | 79 | 46 | 56 | 60 | 44 | 20 | 7 | -81 |
Valuation of Dhunseri Tea & Inds. - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 188 | 177 | 181 | 177 | 248 | 211 | 217 | 297 | 327 | 326 |
| Operating Expenses ⓘ + | 164 | 160 | 171 | 182 | 200 | 209 | 226 | 363 | 335 | 322 |
| Operating Profit ⓘ | 24 | 17 | 10 | -5 | 48 | 1 | -9 | -66 | -8 | 4 |
| Operating Profit Margin (%) | 12.5% | 9.4% | 5.7% | -2.9% | 19.3% | 0.7% | -4.2% | -22.2% | -2.6% | 1.4% |
| Other Income ⓘ + | 2 | 2 | 3 | 4 | 21 | 55 | 10 | 10 | 4 | 10 |
| Interest ⓘ | 3 | 4 | 3 | 4 | 3 | 2 | 3 | 8 | 9 | 6 |
| Depreciation ⓘ | 7 | 7 | 8 | 9 | 8 | 8 | 9 | 13 | 13 | 12 |
| Profit Before Tax ⓘ | 15 | 7 | 3 | 87 | 42 | -93 | -14 | -66 | 1 | 2 |
| Tax ⓘ | 3 | -2 | 1 | 20 | 6 | 5 | -2 | -5 | -1 | -3 |
| Profit After Tax | 12 | 8 | 1 | 67 | 37 | -98 | -12 | -61 | 2 | 6 |
| PAT Margin (%) | 6.3% | 4.7% | 0.8% | 37.5% | 14.7% | -46.6% | -5.5% | -20.5% | 0.7% | 1.8% |
| Adjusted EPS (₹) | 11.2 | 7.8 | 1.3 | 63.3 | 34.8 | -93.3 | -11.3 | -57.8 | 2.2 | 5.6 |
| Dividend Payout Ratio (%) | 47.50% | 68.10% | 258% | 2.60% | 9.60% | -4.30% | -26.50% | 0% | 45.20% | 35.60% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 602 | 612 | 607 | 667 | 706 | 605 | 588 | 535 | 537 | 545 | |
| Debt + | 37 | 37 | 33 | 47 | 11 | 23 | 68 | 116 | 96 | 83 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 13 | 13 | 16 | 14 | 13 | 14 | 25 | 27 | 22 | 20 | |
| Others Liabilities ⓘ | 56 | 51 | 59 | 60 | 62 | 109 | 171 | 126 | 123 | 111 | |
| Total Liabilities ⓘ | 709 | 713 | 715 | 788 | 792 | 751 | 852 | 804 | 778 | 760 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 505 | 501 | 499 | 501 | 480 | 371 | 554 | 552 | 528 | 470 | |
| CWIP ⓘ | 6 | 9 | 10 | 14 | 13 | 6 | 9 | 17 | 21 | 25 | |
| Investments ⓘ | 111 | 121 | 117 | 195 | 210 | 244 | 133 | 109 | 119 | 157 | |
| Inventories | 19 | 19 | 22 | 26 | 38 | 37 | 53 | 45 | 29 | 23 | |
| Trade Receivables | 35 | 39 | 38 | 20 | 11 | 7 | 10 | 8 | 4 | 1 | |
| Cash Equivalents | 1 | 3 | 4 | 9 | 2 | 3 | 11 | 3 | 11 | 3 | |
| Others Assets ⓘ | 31 | 22 | 26 | 23 | 38 | 84 | 83 | 69 | 67 | 82 | |
| Total Assets ⓘ | 709 | 713 | 715 | 788 | 792 | 751 | 852 | 804 | 778 | 760 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 12 | 14 | 15 | -18 | 24 | 16 | 34 | -63 | 15 | 22 |
| Cash Flow From Investing Activity ⓘ + | -23 | -0 | -2 | 18 | 15 | -20 | -62 | 19 | 24 | -10 |
| Cash Flow From Financing Activity ⓘ + | 10 | -13 | -12 | 3 | -45 | 5 | 36 | 37 | -31 | -20 |
| Net Cash Flow ⓘ | -1 | 2 | 1 | 4 | -7 | 1 | 7 | -7 | 8 | -9 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 3.07 | 1.36 | 0.22 | 10.44 | 5.33 | -14.96 | -1.99 | -10.81 | 0.43 | 1.09 |
| ROCE (%) | 4.5 | 1.72 | 0.87 | 13.37 | 6.36 | -13.44 | -1.75 | -8.94 | 1.54 | 1.39 |
| Asset Turnover Ratio | 0.3 | 0.25 | 0.25 | 0.24 | 0.31 | 0.27 | 0.27 | 0.36 | 0.41 | 0.42 |
| PAT to CFO Conversion(x) | 1 | 1.75 | 15 | -0.27 | 0.65 | N/A | N/A | N/A | 7.5 | 3.67 |
| Working Capital Days | ||||||||||
| Receivable Days | 63.10 | 76.20 | 77.70 | 59.50 | 22.40 | 15.70 | 14.30 | 10.80 | 6.60 | 2.80 |
| Inventory Days | 41.20 | 39.10 | 41.20 | 49.80 | 47 | 64.30 | 75.60 | 60.20 | 41 | 28.70 |
| Payable Days | 135.50 | 131.60 | 132.70 | 122.30 | 76.10 | 74.90 | 331.90 | 265.90 | 923.90 | 967.40 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Dhunseri Tea & Industries Ltd FAQs
The current trading price of Dhunseri Tea & Inds. on 05-Aug-2026 11:07 is ₹132.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Aug-2026 the market cap of Dhunseri Tea & Inds. stood at ₹136.6 Cr
The latest P/E ratio of Dhunseri Tea & Inds. as of 04-Aug-2026 is 23.15.
The latest P/B ratio of Dhunseri Tea & Inds. as of 04-Aug-2026 is 0.25.
The 52-week high of Dhunseri Tea & Inds. is ₹212.8 and the 52-week low is ₹102.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhunseri Tea & Inds. is ₹326 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dhunseri Tea & Industries Ltd is a below average quality company.
The key valuation ratios of Dhunseri Tea & Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Dhunseri Tea & Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Dhunseri Tea & Industries Ltd
Dhunseri Tea & Industries (DTIL) is engaged in manufacturing and sale of tea. DTIL has been in the business of manufacturing of Tea for the last several decades. It has been expanding its business operations and it presently has Tea Estates and its Tea Factories in Assam. It also has Tea Estates in Malawi where plantation of Tea and Macadamia are being undertaken. The company is promoting its brand ‘CHHOTE LAL’ which is well received by connoisseurs of high quality, full-bodied Assam tea.
The company’s cultivation practices conform to the best globally standards. It uses eco-friendly practices from mapping soil nutrition, rain water harvesting to cropping patterns and integrated pest management. Its Indian tea estates have been accredited with ISO 22000:2005 food and safety standards. Its estates have also been certified by Trustea attesting that the gardens have a sustainable tea practices.
The company’s Malawi operations have been certified by Hazard Analysis Critical Control Point (HACCP) to manage food safety, Fairtrade to ensure fair pay and working conditions for workers and Rainforest Alliance, which aims to conserve biodiversity and implement ecologically sustainable practices.
Business area of the company
The company is engaged in cultivation, manufacturing and sale of tea.
History and milestones
- 2015: The company demerged from Dhunseri Petrochem & Tea.
- 2017: The company expanded into the State of Odisha.
- 2017: Soft retail launch of the ‘Lal Ghora’ and ‘Kala Ghora’ brands in Odisha.
- 2017: Soft-launch of ‘Dhunseri Gold’ in Rajasthan.
- 2019: Dhunseri Tea & Industries’ subsidiary -- Dhunseri Petrochem & Tea has incorporated a wholly owned subsidiary by the name ‘Dhunseri Mauritius’ on May 02, 2018.
- 2019: Completed deal with Tata Global Beverages (TGBL) for sale of its branded business namely Lalghora & Kalaghora with the receipt of the full transaction value.
- 2020: The company's wholly owned subsidiary -- MakandiTea &Coffee Estates has acquired a step down wholly owned subsidiary by the name or Nitambi Estate (NEL) located at Malawi.
- 2020: Entered into MoU with Shyam Khetojan Tea Company, a partnership firm, for sale of 'Khetojan Tea Estate' as a going concern on as is where is basis.
- 2021: The company executed agreement for sale of ‘Bahadur Tea Estate’ (excluding the tea manufacturing Factory) with Jalannagar Development.
- 2021: The company entered into MoU for sale of 'Santi Tea Estate', for a consideration of Rs 6.01 crore to Sanjay Rasiwasia or his nominee(s).
- 2022: The company entered into MoU with Warren Tea on January 19, 2022 for acquisition of Balijan North Tea Estate.
- 2022: The company entered into MoU on November 21, 2022 with Warren Tea to acquire three tea estates located in the State of Assam i.e. Duamara Tea Estate, Tara Tea Estate and Deohall Tea Estate.
- 2022: The company entered into a MoU on December 14, 2022 for sale of Khagorijan Tea Estate 'on as is where is basis', jointly to Sahdev Singh Kushwah, Sanwar Mal More and Nikhil Agarwalla.
- 2023: The company entered into Non-Disclosure and Confidentiality Term Sheet with M/s. Tusnial Tea on November 14, 2023 for sale of 'Deohall Tea Estate’.
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
