SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Empire & Singlo Tea Limited - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Tea/Coffee | Small Cap

BSE Share Price
Not Listed

Empire & Singlo Tea Limited - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
-75.61%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-19.80%
Operating Profit Margin
-30.6%
Net Profit Margin
-43.45%
Gross Profit Margin
-39.4%
Book Value per Share
₹0
Sales Growth (YoY)
-2.15%
Sales Growth (3 Years)
3.4%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Empire & Singlo Tea Limited

Based on:

M-Cap below 100cr DeciZen not available

Empire & Singlo Tea Limited - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % -2.7%-7.4%-15.8%-50.6%-84.5%-75.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.44247.757.153.952.753
Sales YoY Gr.--5.5%13.6%19.8%-5.7%-2.2%-
Adj EPS -35-91.7-112.7-109.7-187.4-212.20
YoY Gr.-NANANANANA-
BVPS (₹) 1,058.292612.3-101.8-284.4-496.40
Adj Net
Profit
-3.8-9.9-12.2-11.9-20.2-22.90
Cash Flow from Ops. 000-12.2-14.80-
Debt/CF from Ops. 000-2.4-3.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA3.5%3.4%-2.2%
Adj EPS NANANANA
BVPSNA-186%-442.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
-3.3-9.2-13.1-15.6-36.6-71.3-0
Op. Profit
Mgn %
-6.4-19.1-24.6-16.3-29.1-30.6NAN
Net Profit
Mgn %
-8.5-23.6-25.5-20.8-37.6-43.50
Debt to
Equity
0.10.118.2-2.6-1.7-1.5-
Working Cap
Days
0181152111961190
Cash Conv.
Cycle
0-8-28-35-17110

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 52.7 -
BVPS (₹) 0 -
Reserves (₹ Cr.) -55 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 65.5

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Empire & Singlo Tea Limited - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales44.4141.9647.6757.1353.8652.70
Operating Expenses + 47.7349.9859.6067.0569.7268.82
Manufacturing Costs13.4514.6518.7118.2321.4021.99
Material Costs-0.36-1.163.8210.846.052.46
Employee Cost 29.5431.0632.6832.5235.2837.68
Other Costs 5.105.434.395.466.996.69
Operating Profit -3.32-8.02-11.93-9.92-15.86-16.12
Operating Profit Margin (%) -7.5%-19.1%-25.0%-17.4%-29.5%-30.6%
Other Income + 1.760.932.660.701.360.72
Exceptional Items 000000
Interest 0.681.141.461.292.895.38
Depreciation 1.861.751.621.832.252.98
Profit Before Tax -4.10-9.98-12.35-12.34-19.65-23.76
Tax 0-0.09-0.02-0.050.07-0.86
Profit After Tax -4.10-9.90-12.33-12.29-19.71-22.90
PAT Margin (%) -9.2%-23.6%-25.9%-21.5%-36.6%-43.5%
Adjusted EPS (₹)-38.0-91.6-114.0-113.0-182.0-212.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 114.2910086.2566.0244.6619.66
Share Capital 1.081.081.081.081.081.08
Reserves 113.2198.9285.1764.9443.5818.58
Debt +11.0512.7424.2829.0352.3580.60
Long Term Debt11.0512.7424.2829.0352.3580.60
Short Term Debt000000
Minority Interest000000
Trade Payables6.909.3511.7811.8112.2112.58
Others Liabilities 0.172.862.832.784.314.96
Total Liabilities 132.41124.95125.14109.64113.52117.80

Fixed Assets

Net Fixed Assets +103.68102.13101.1693.97104.42105.93
Gross Block144.20145.98148.06150.64157.54162.36
Accumulated Depreciation40.5243.8546.8956.6653.1256.43
CWIP 000.130.200.440.11
Investments 2.862.861.870.530.010.01
Inventories3.934.903.535.077.1911.57
Trade Receivables1.372.020.420.541.331.75
Cash Equivalents 2.691.110.481.011.390.76
Others Assets 17.8811.9417.548.32-1.26-2.32
Total Assets 132.41124.95125.14109.64113.52117.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'05Mar'06
Cash Flow From Operating Activity + 00-12.17-14.82
PBT 00-12.34-19.65
Adjustment 003.535.68
Changes in Working Capital 00-3.23-0.63
Tax Paid 00-0.13-0.23
Cash Flow From Investing Activity + 009.24-5.97
Capex 00-2.65-6.56
Net Investments 000.760.35
Others 0011.140.24
Cash Flow From Financing Activity + 003.4521.18
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 004.6422.83
Interest Paid 00-1.19-1.65
Dividend Paid 0000
Others 0000
Net Cash Flow 000.530.39

Finance Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)-3.59-9.24-24.33000
ROCE (%)-2.73-7.43-15.75-50.63-84.47-75.61
Asset Turnover Ratio0.350.330.390.490.480.46
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days10.9014.509.2036.3010.70
Inventory Days31.3037.9031.702741.4065
Payable Days-7,044.30-2,565.601,009.40397724.501,837.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Empire & Singlo Tea Limited - (Amalgamated) FAQs

The current trading price of Empire & Singlo Tea Limited on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Empire & Singlo Tea Limited stood at ₹0.00 Cr

The latest P/E ratio of Empire & Singlo Tea Limited as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Empire & Singlo Tea Limited as of 31-Dec-1969 is 0.00.

The 52-week high of Empire & Singlo Tea Limited is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Empire & Singlo Tea Limited is ₹52.70 ( Cr.) .

About Empire & Singlo Tea Limited - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×