The Grob Tea Company Ltd (GROBTEA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: GROBTEA | Tea/Coffee | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Grob Tea Co

Based on:

M-Cap below 100cr DeciZen not available

The Grob Tea Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.68
Market Cap:
93.7 Cr.
52-wk low:
0
52-wk high:
0

Is The Grob Tea Company Ltd an attractive stock to invest in?

1. Is The Grob Tea Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Grob Tea Company Ltd is a average quality company.

2. Is The Grob Tea Company Ltd undervalued or overvalued?

The key valuation ratios of The Grob Tea Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is The Grob Tea Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The Grob Tea Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Grob Tea Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Grob Tea Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.7%6.3%6.8%5.1%8%42.1%6.8%4.9%1.4%13.6%-
Value Creation
Index
0.1-0.6-0.5-0.6-0.42.0-0.5-0.7-0.90.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 77.274.476.979.882.411093102100119121
Sales YoY Gr.--3.6%3.4%3.8%3.3%33.9%-15.7%10%-2.3%18.6%-
Adj EPS 39.614.216.711.914.324135.24.5-0.981.448.4
YoY Gr.--64.3%17.7%-28.8%20.2%1590.1%-85.4%-87.2%-118.9%NA-
BVPS (₹) 319.1338.2357.6376402.8647.9674.7669676.9755963.3
Adj Net
Profit
4.61.61.91.41.7284.10.5-0.19.56
Cash Flow from Ops. 6.25.18.8-1.8-7.225.212.241.616-
Debt/CF from Ops. 1.20.50.5-3.6-1.50.10.335.91.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.9%7.5%8.4%18.6%
Adj EPS 8.3%41.7%32.2%NA
BVPS10%13.4%3.8%11.5%
Share Price - 0.1% 3.5% -8.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.44.34.83.23.745.95.30.7-0.111.45.6
Op. Profit
Mgn %
13.687.55.57.5276.54.11.18.14.4
Net Profit
Mgn %
62.22.51.7225.44.40.5-0.184.6
Debt to
Equity
0.20.10.10.20.2000.20.10.2-
Working Cap
Days
49575276117111143157180175139
Cash Conv.
Cycle
2529222827214452634681

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.60%

Net Profit is growing at healthy rate in last 3 years 32.22%

Sales growth has been subdued in last 3 years 8.42%

Sales growth is not so good in last 4 quarters at 8.14%

Latest Financials - The Grob Tea Company Ltd.

Standalone Consolidated
TTM EPS (₹) 48.4 -
TTM Sales (₹ Cr.) 121 -
BVPS (₹.) 963.3 -
Reserves (₹ Cr.) 111 -
P/BV 0.84 -
PE 16.68 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 93.7
Equity (₹ Cr.) 1.2
Face Value (₹) 10
Industry PE 57.6

Management X-Ray of Grob Tea Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Grob Tea Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Grob Tea Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales77.1874.3776.8779.7882.39110.2892.99102.2699.96118.51
Operating Expenses 66.7068.4471.4075.3976.2980.5486.9398.1298.83108.88
Manufacturing Costs24.8220.7420.9219.4020.3321.7121.3325.9726.5127.51
Material Costs-0.591.261.923.112.424.292.704.692.416.84
Employee Cost 35.0738.6841.9146.8046.4647.7056.0659.6262.6065.57
Other Costs 7.397.756.646.077.086.846.847.847.318.97
Operating Profit 10.475.935.474.396.1129.746.054.141.139.63
Operating Profit Margin (%) 13.6%8.0%7.1%5.5%7.4%27.0%6.5%4.0%1.1%8.1%
Other Income 0.550.570.860.900.671.192.143.214.107.35
Interest 0.910.840.390.621.470.600.440.441.071.05
Depreciation 3.923.793.342.852.462.322.743.204.043.80
Exceptional Items 0000000000
Profit Before Tax 6.191.872.591.822.8428.015.013.710.1312.14
Tax 1.500.190.750.421.19-0.010.853.110.142.08
Profit After Tax 4.691.691.851.401.6528.024.150.60-0.0110.06
PAT Margin (%) 6.1%2.3%2.4%1.8%2.0%25.4%4.5%0.6%-0.0%8.5%
Adjusted EPS (₹)40.414.515.912.014.2241.135.75.2-0.186.5
Dividend Payout Ratio (%)5%14%13%17%14%1%6%38%-3,184%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 37.0939.3141.5743.7046.8275.3078.4177.7678.6887.76
Share Capital 1.161.161.161.161.161.161.161.161.161.16
Reserves 35.9338.1540.4042.5445.6674.1477.2576.5977.5186.60
Minority Interest0000000000
Debt7.482.734.466.4110.493.362.8511.228.6717.70
Long Term Debt00.140.0400.030.500.250.671.661.03
Short Term Debt7.482.594.426.4110.462.862.6110.55716.67
Trade Payables2.492.172.802.582.632.112.342.290.911.90
Others Liabilities 10.7610.2211.6315.9012.2910.2213.2316.3314.5716.63
Total Liabilities 57.8354.4360.4668.5872.2390.9996.83107.61102.83123.98

Fixed Assets

Gross Block69.7671.9572.2172.5173.2875.7578.3769.7874.3477.44
Accumulated Depreciation28.1431.6334.9637.6539.8942.0744.4241.1143.9646.56
Net Fixed Assets 41.6240.3337.2534.8633.3933.6833.9528.6730.3830.88
CWIP 01.603.173.373.734.515.846.829.1212.16
Investments 2.240.977.076.522.242.475.293.773.823.44
Inventories8.596.895.566.274.309.0313.1517.7317.4511.02
Trade Receivables0.780.691.434.572.962.771.801.251.563.02
Cash Equivalents 1.181.041.402.011.8614.5714.608.193.132.97
Others Assets 3.422.914.5910.9823.7523.9822.2041.1737.3760.49
Total Assets 57.8354.4360.4668.5872.2390.9996.83107.61102.83123.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.175.108.75-1.79-7.2325.1912.214.021.5916
PBT 6.191.872.591.822.8428.015.013.710.1312.14
Adjustment 4.323.424.033.175.351.501.230.591.370.09
Changes in Working Capital -3.661.062.78-6.38-14.3-2.427.580.681.464.08
Tax Paid -0.68-1.25-0.65-0.40-1.12-1.91-1.60-0.96-1.36-0.30
Cash Flow From Investing Activity -1.580.63-9.971.324.68-17.49-10.96-12.512.19-23.53
Capex -0.82-3.76-1.83-0.66-1.40-3.36-4.33-7.87-7.63-6.08
Net Investments -22.06-6.501.274.32-13-4.056.095.160.33
Others 1.242.33-1.640.701.76-1.13-2.58-10.734.66-17.78
Cash Flow From Financing Activity -7.75-5.891.061.052.33-7.97-1.038.08-3.827.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.140.22-0.10-0.110.010.72-0.250.811.03-0.68
Interest Paid -0.85-0.76-0.34-0.55-1.47-0.60-0.44-0.44-1.07-1.05
Dividend Paid -0.28-0.28-0.23-0.23-0.23-0.23-0.35-0.23-0.23-0.23
Others -6.48-5.061.731.944.02-7.850.017.95-3.559.67
Net Cash Flow -3.17-0.16-0.160.57-0.22-0.280.23-0.41-0.040.18

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.654.414.563.273.6445.895.40.77-0.0112.08
ROCE (%)15.736.266.785.078.0342.086.84.851.3513.58
Asset Turnover Ratio1.341.331.341.241.171.350.9910.951.05
PAT to CFO Conversion(x)1.323.024.73-1.28-4.380.92.946.7N/A1.59
Working Capital Days
Receivable Days445141799557
Inventory Days34383027232244556444
Payable Days-1,47267747231539420230118024375

The Grob Tea Company Ltd Stock News

The Grob Tea Company Ltd FAQs

The current trading price of Grob Tea Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Grob Tea Co stood at ₹93.73.
The latest P/E ratio of Grob Tea Co as of 31-Dec-1969 is 16.68.
The latest P/B ratio of Grob Tea Co as of 31-Dec-1969 is 0.84.
The 52-week high of Grob Tea Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grob Tea Co is ₹121 ( Cr.) .

About The Grob Tea Company Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×