The Grob Tea Company Ltd (GROBTEA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: GROBTEA | Tea/Coffee | Small Cap

BSE Share Price
Not Listed

The Grob Tea Company Ltd (GROBTEA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: GROBTEA | Tea/Coffee | Small Cap

DeciZen - make an informed investing decision on Grob Tea Co

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

The Grob Tea Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
118.9 Cr.
52-wk low:
0
52-wk high:
0

Is The Grob Tea Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Grob Tea Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Grob Tea Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.7%6.3%6.8%5.1%8%42.1%6.8%4.9%1.4%13.6%-
Value Creation
Index
0.1-0.6-0.5-0.6-0.42.0-0.5-0.7-0.90.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 77.274.476.979.882.411093102100119100
Sales YoY Gr.--3.6%3.4%3.8%3.3%33.9%-15.7%10%-2.3%18.6%-
Adj EPS 39.614.216.711.914.324135.24.5-0.981.4-7.1
YoY Gr.--64.3%17.7%-28.8%20.2%1590.1%-85.4%-87.2%-118.9%NA-
BVPS (₹) 319.1338.2357.6376402.8647.9674.7669676.9755902.2
Adj Net
Profit
4.61.61.91.41.7284.10.5-0.19.5-1
Cash Flow from Ops. 6.25.18.8-1.8-7.225.212.241.616-
Debt/CF from Ops. 1.20.50.5-3.6-1.50.10.335.91.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.9%7.5%8.4%18.6%
Adj EPS 8.3%41.7%32.2%NA
BVPS10%13.4%3.8%11.5%
Share Price - 11.5% 3.8% -11.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.44.34.83.23.745.95.30.7-0.111.4-0.9
Op. Profit
Mgn %
13.687.55.57.5276.54.11.18.1-1.1
Net Profit
Mgn %
62.22.51.7225.44.40.5-0.18-0.8
Debt to
Equity
0.20.10.10.20.2000.20.10.20
Working Cap
Days
49575276117111143157180175139
Cash Conv.
Cycle
2529222827214452634681

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - The Grob Tea Company Ltd.

Standalone Consolidated
TTM EPS (₹) -7.1 -
TTM Sales (₹ Cr.) 99.9 -
BVPS (₹.) 902.2 -
Reserves (₹ Cr.) 104 -
P/BV 1.13 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 119
Equity (₹ Cr.) 1.2
Face Value (₹) 10
Industry PE 57.2

Management X-Ray of Grob Tea Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Grob Tea Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Grob Tea Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales777477808211093102100119
Operating Expenses 676871757681879899109
Manufacturing Costs25212119202221262728
Material Costs-1123243527
Employee Cost 35394247464856606366
Other Costs 7876777879
Operating Profit 1065463064110
Operating Profit Margin (%) 13.6%8.0%7.1%5.5%7.4%27.0%6.5%4.0%1.1%8.1%
Other Income 1111112347
Interest 1101110011
Depreciation 4433223344
Exceptional Items 0000000000
Profit Before Tax 623232854012
Tax 20101-01302
Profit After Tax 522122841-010
PAT Margin (%) 6.1%2.3%2.4%1.8%2.0%25.4%4.5%0.6%-0.0%8.5%
Adjusted EPS (₹)40.414.515.912.014.2241.135.75.2-0.186.5
Dividend Payout Ratio (%)5%14%13%17%14%1%6%38%-3,184%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 37394244477578787988
Share Capital 1111111111
Reserves 36384043467477777887
Minority Interest0000000000
Debt7346103311918
Long Term Debt0000000121
Short Term Debt7346103311717
Trade Payables2233322212
Others Liabilities 11101216121013161517
Total Liabilities 58546069729197108103124

Fixed Assets

Gross Block70727273737678707477
Accumulated Depreciation28323538404244414447
Net Fixed Assets 42403735333434293031
CWIP 02334567912
Investments 2177225443
Inventories97664913181711
Trade Receivables1115332123
Cash Equivalents 111221515833
Others Assets 33511242422413760
Total Assets 58546069729197108103124

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 659-2-725124216
PBT 623232854012
Adjustment 4343521110
Changes in Working Capital -413-6-14-28114
Tax Paid -1-1-1-0-1-2-2-1-1-0
Cash Flow From Investing Activity -21-1015-17-11-132-24
Capex -1-4-2-1-1-3-4-8-8-6
Net Investments -22-714-13-4650
Others 12-212-1-3-115-18
Cash Flow From Financing Activity -8-6112-8-18-48
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -00-0-001-011-1
Interest Paid -1-1-0-1-1-1-0-0-1-1
Dividend Paid -0-0-0-0-0-0-0-0-0-0
Others -6-5224-808-410
Net Cash Flow -3-0-01-0-00-0-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.654.414.563.273.6445.895.40.77-0.0112.08
ROCE (%)15.736.266.785.078.0342.086.84.851.3513.58
Asset Turnover Ratio1.341.331.341.241.171.350.9910.951.05
PAT to CFO Conversion(x)1.22.54.5-2-3.50.8934N/A1.6
Working Capital Days
Receivable Days445141799557
Inventory Days34383027232244556444
Payable Days-1,47267747231539420230118024375

The Grob Tea Company Ltd Stock News

The Grob Tea Company Ltd FAQs

The current trading price of Grob Tea Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Grob Tea Co stood at ₹118.9.
The latest P/E ratio of Grob Tea Co as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Grob Tea Co as of 31-Dec-1969 is 1.13.
The 52-week high of Grob Tea Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grob Tea Co is ₹99.87 ( Cr.) .

About The Grob Tea Company Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×