Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
The Grob Tea Company Ltd (GROBTEA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: GROBTEA Tea/Coffee | Small Cap | Grob Tea Co Share Price
BSE Share Price
Not Listed
Not Listed
The Grob Tea Company Ltd (GROBTEA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: GROBTEA Tea/Coffee | Small Cap | Grob Tea Co Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹107 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹66
TTM Sales
₹119 Cr.
Book Value per Share
₹798.5
P/E Ratio
13.94
Lower than its 5-year historical median
Industry PE
59.4
Price to Book (P/B)
1.15
Lower than its 5-year historical median
Price to Sales (P/S)
0.90
Lower than its 5-year historical median
EV/EBITDA
9.26
Lower than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
6.37%
Outperforms industry median
Return on Capital Employed (ROCE)
6.96%
Outperforms industry median
Return on Assets (ROA)
4.01%
Operating Profit Margin
6.3%
Net Profit Margin
5.03%
Gross Profit Margin
10.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.48%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25.75%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-42.84%
Asset Quality
Promoter Holding
74.99%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹95 Cr.
Equity
₹1.2 Cr.
Face Value
₹10
All Time Low / High
- / -
Check Before You Invest
Quality
Locked
Login to view analysis.
Valuation
Locked
Login to view analysis.
Price Trend
Locked
Login to view analysis.
Is The Grob Tea Company Ltd a good quality company?
The Grob Tea Company Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does The Grob Tea Company Ltd performance compare with that of its Peers?
Revenue growth of The Grob Tea Company Ltd vs industry peers?
The Grob Tea Company Ltd revenue CAGR is 0.73%, compared to the industry median CAGR of 2.84%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of The Grob Tea Company Ltd?
Promoters hold 74.99% of the The Grob Tea Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of The Grob Tea Company Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -5.5% based on the current price.
10 Year X-Ray : Login to view analysis.
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Grob Tea Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 6.3% | 6.8% | 5.1% | 8% | 42.1% | 6.8% | 4.9% | 1.4% | 13.6% | 7% | - |
| Value Creation Index ⓘ | -0.6 | -0.5 | -0.6 | -0.4 | 2.0 | -0.5 | -0.7 | -0.9 | 0.0 | -0.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 74.4 | 76.9 | 79.8 | 82.4 | 110 | 93 | 102 | 100 | 119 | 114 | 119 |
| Sales YoY Gr. | - | 3.4% | 3.8% | 3.3% | 33.9% | -15.7% | 10% | -2.3% | 18.6% | -3.5% | - |
| Adj EPS ⓘ | 14.2 | 16.7 | 11.9 | 14.3 | 241 | 35.2 | 4.5 | -0.9 | 81.4 | 52 | 66 |
| YoY Gr. | - | 17.7% | -28.8% | 20.2% | 1590.1% | -85.4% | -87.2% | -118.9% | NA | -36.1% | - |
| BVPS (₹) ⓘ | 338.2 | 357.6 | 376 | 402.8 | 647.9 | 674.7 | 669 | 676.9 | 755 | 798.5 | 798.5 |
| Adj Net Profit ⓘ | 1.6 | 1.9 | 1.4 | 1.7 | 28 | 4.1 | 0.5 | -0.1 | 9.5 | 6 | 8 |
| Cash Flow from Ops. ⓘ | 5.1 | 8.8 | -1.8 | -7.2 | 25.2 | 12.2 | 4 | 1.6 | 16 | 3.3 | - |
| Debt/CF from Ops. ⓘ | 0.5 | 0.5 | -3.6 | -1.5 | 0.1 | 0.3 | 3 | 5.9 | 1.2 | 16.2 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 4.9% | 0.7% | 3.8% | -3.5% | ||||
| Adj EPS ⓘ | 15.6% | -26.4% | 125.9% | -36.1% | ||||
| BVPSⓘ | 10% | 4.3% | 6.1% | 5.8% | ||||
| Share Price | - | -5.5% | 1.2% | -13% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4.3 | 4.8 | 3.2 | 3.7 | 45.9 | 5.3 | 0.7 | -0.1 | 11.4 | 6.7 | 8.3 |
| Op. Profit Mgn % ⓘ | 8 | 7.5 | 5.5 | 7.5 | 27 | 6.5 | 4.1 | 1.1 | 8.1 | 6.3 | 9.1 |
| Net Profit Mgn % ⓘ | 2.2 | 2.5 | 1.7 | 2 | 25.4 | 4.4 | 0.5 | -0.1 | 8 | 5.3 | 6.4 |
| Debt to Equity ⓘ | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.6 | - |
| Working Cap Days ⓘ | 57 | 52 | 76 | 117 | 111 | 143 | 157 | 180 | 175 | 259 | 221 |
| Cash Conv. Cycle ⓘ | 29 | 22 | 28 | 27 | 21 | 44 | 52 | 63 | 46 | 31 | 130 |
Valuation of Grob Tea Co - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74 | 77 | 80 | 82 | 110 | 93 | 102 | 100 | 119 | 114 |
| Operating Expenses ⓘ + | 68 | 71 | 75 | 76 | 81 | 87 | 98 | 99 | 109 | 107 |
| Operating Profit ⓘ | 6 | 5 | 4 | 6 | 30 | 6 | 4 | 1 | 10 | 7 |
| Operating Profit Margin (%) | 8.0% | 7.1% | 5.5% | 7.4% | 27.0% | 6.5% | 4.0% | 1.1% | 8.1% | 6.3% |
| Other Income ⓘ + | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 7 | 7 |
| Interest ⓘ | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 |
| Depreciation ⓘ | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 |
| Profit Before Tax ⓘ | 2 | 3 | 2 | 3 | 28 | 5 | 4 | 0 | 12 | 7 |
| Tax ⓘ | 0 | 1 | 0 | 1 | -0 | 1 | 3 | 0 | 2 | 1 |
| Profit After Tax | 2 | 2 | 1 | 2 | 28 | 4 | 1 | -0 | 10 | 6 |
| PAT Margin (%) | 2.3% | 2.4% | 1.8% | 2.0% | 25.4% | 4.5% | 0.6% | -0.0% | 8.5% | 5.0% |
| Adjusted EPS (₹) | 14.5 | 15.9 | 12.0 | 14.2 | 241.1 | 35.7 | 5.2 | -0.1 | 86.5 | 49.5 |
| Dividend Payout Ratio (%) | 13.80% | 12.60% | 16.70% | 14.10% | 1.20% | 5.60% | 38.50% | -3,184.70% | 3.50% | 4% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 39 | 42 | 44 | 47 | 75 | 78 | 78 | 79 | 88 | 93 | |
| Debt + | 3 | 4 | 6 | 10 | 3 | 3 | 11 | 9 | 18 | 48 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | |
| Others Liabilities ⓘ | 10 | 12 | 16 | 12 | 10 | 13 | 16 | 15 | 17 | 21 | |
| Total Liabilities ⓘ | 54 | 60 | 69 | 72 | 91 | 97 | 108 | 103 | 124 | 163 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 40 | 37 | 35 | 33 | 34 | 34 | 29 | 30 | 31 | 37 | |
| CWIP ⓘ | 2 | 3 | 3 | 4 | 5 | 6 | 7 | 9 | 12 | 17 | |
| Investments ⓘ | 1 | 7 | 7 | 2 | 2 | 5 | 4 | 4 | 3 | 2 | |
| Inventories | 7 | 6 | 6 | 4 | 9 | 13 | 18 | 17 | 11 | 8 | |
| Trade Receivables | 1 | 1 | 5 | 3 | 3 | 2 | 1 | 2 | 3 | 1 | |
| Cash Equivalents | 1 | 1 | 2 | 2 | 15 | 15 | 8 | 3 | 3 | 3 | |
| Others Assets ⓘ | 3 | 5 | 11 | 24 | 24 | 22 | 41 | 37 | 60 | 95 | |
| Total Assets ⓘ | 54 | 60 | 69 | 72 | 91 | 97 | 108 | 103 | 124 | 163 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 5 | 9 | -2 | -7 | 25 | 12 | 4 | 2 | 16 | 3 |
| Cash Flow From Investing Activity ⓘ + | 1 | -10 | 1 | 5 | -17 | -11 | -13 | 2 | -24 | -36 |
| Cash Flow From Financing Activity ⓘ + | -6 | 1 | 1 | 2 | -8 | -1 | 8 | -4 | 8 | 33 |
| Net Cash Flow ⓘ | -0 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 4.41 | 4.56 | 3.27 | 3.64 | 45.89 | 5.4 | 0.77 | -0.01 | 12.08 | 6.37 |
| ROCE (%) | 6.26 | 6.78 | 5.07 | 8.03 | 42.08 | 6.8 | 4.85 | 1.35 | 13.58 | 6.96 |
| Asset Turnover Ratio | 1.33 | 1.34 | 1.24 | 1.17 | 1.35 | 0.99 | 1 | 0.95 | 1.05 | 0.8 |
| PAT to CFO Conversion(x) | 2.5 | 4.5 | -2 | -3.5 | 0.89 | 3 | 4 | N/A | 1.6 | 0.5 |
| Working Capital Days | ||||||||||
| Receivable Days | 3.60 | 5 | 13.70 | 16.70 | 9.50 | 9 | 5.40 | 5.10 | 7.10 | 6.90 |
| Inventory Days | 38 | 29.50 | 27.10 | 23.40 | 22.10 | 43.50 | 55.10 | 64.20 | 43.80 | 30 |
| Payable Days | 676.90 | 472.30 | 315.40 | 393.60 | 202.20 | 300.70 | 180.10 | 242.70 | 74.90 | 89.90 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
The Grob Tea Company Ltd FAQs
The current trading price of Grob Tea Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Grob Tea Co stood at ₹106.9 Cr
The latest P/E ratio of Grob Tea Co as of 31-Dec-1969 is 13.94.
The latest P/B ratio of Grob Tea Co as of 31-Dec-1969 is 1.15.
The 52-week high of Grob Tea Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grob Tea Co is ₹119 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that The Grob Tea Company Ltd is a below average quality company.
The key valuation ratios of The Grob Tea Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of The Grob Tea Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About The Grob Tea Company Ltd
No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
