Is James Warren Tea Ltd (538564) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that James Warren Tea Ltd is a average quality company .

Is James Warren Tea Ltd (538564) undervalued or overvalued?

The key valuation ratios of James Warren Tea Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is James Warren Tea Ltd (538564) share price return in the past 10 years?

James Warren Tea Ltd share price has appreciated 8.5% annually (CAGR) over the past ten years.

Is James Warren Tea Ltd (538564) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of James Warren Tea Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of James Warren Tea Ltd (538564)?

Company share prices are keep on changing according to the market conditions. The current trading price of James Warren Tea Ltd (538564) on 30-Apr-2026 16:59:59 at 16:59 is 297.15.

What is the P/E ratio of James Warren Tea?

The latest standalone P/E ratio of James Warren Tea as of 30-Apr-2026 is 1.42.

What is the P/B ratio of James Warren Tea Ltd (538564)?

The latest standalone P/B ratio of James Warren Tea Ltd (538564) as of 30-Apr-2026 is 0.50.

What is the 52-week high and low of James Warren Tea Ltd (538564)?

The 52-week high of James Warren Tea Ltd (538564) is Rs. 408.55 and the 52-week low is Rs. 248.05.

James Warren Tea Ltd (538564) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: James Warren Tea Ltd (538564)
Brand: James Warren Tea

James Warren Tea Ltd (538564) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Key Metrics

Market Cap

₹110 Cr.

P/E Ratio

1.42

Price to Book (P/B)

0.50

Price to Sales (P/S)

0.95

EV/EBITDA

3.90

Return on Capital Employed (ROCE)

75.97%

Current Price

₹297.2

Return on Equity (ROE)

74.08%

Return on Assets (ROA)

60.06%

Operating Profit Margin

18.4%

Net Profit Margin

61.09%

Gross Profit Margin

21.5%

Book Value per Share

₹598.3

Sales Growth (YoY)

42.11%

Sales Growth (3 Years)

14.29%

Operating Profit Growth (1 Year)

NA%

Operating Profit Growth (3 Years)

64.03%

Net Profit Growth (1 Year)

5293.62%

52-Week Low / High

₹248 / 409

Net Profit Growth (3 Years)

130.76%

Dividend Yield

0.00%

Promoter Holding

68.61%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Stock return of James Warren Tea Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of 8.5% based on the current price.

Q.1 Revenue growth of James Warren Tea Ltd?

James Warren Tea Ltd revenue growth is 42.1% for FY-2025, which is above its 5-year CAGR of 2.84%, indicating faster growth.

Q.1 Which industry/sub-sector does James Warren Tea Ltd belong to?

James Warren Tea Ltd belongs to the Agriculture & Allied activities sector, operating specifically within the Tea/Coffee segment.

Q.1 Promoter shareholding and pledge status of James Warren Tea Ltd?

Promoters hold 68.61% of the James Warren Tea Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of James Warren Tea Ltd vs industry peers?

James Warren Tea Ltd revenue CAGR is 2.84%, compared to the industry median CAGR of 3.64%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on James Warren Tea

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation ⓘ

3. Price Trend

James Warren Tea stock performance

Key Ratios

Is James Warren Tea Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	23.6%	1.4%	-2.7%	5%	4.2%	30.4%	9.1%	10.1%	1.6%	76%	-
Value Creation Index ⓘ	0.7	-0.9	-1.2	-0.7	-0.7	1.2	-0.4	-0.3	-0.9	4.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	137	121	116	145	144	128	111	130	117	166	116
Sales YoY Gr.	-	-11.5%	-4.3%	24.6%	-0.3%	-11%	-13.5%	17.4%	-10.5%	42.1%	-
Adj EPS ⓘ	9.3	-2.2	-1.4	3.5	4.3	34.1	18.5	21.3	5.1	140	209.6
YoY Gr.	-	-124%	NA	NA	22.9%	693.7%	-45.7%	14.7%	-75.8%	2623.9%	-
BVPS (₹) ⓘ	111.4	122	122.7	122.1	128.1	213.8	214.1	234.8	232.4	507.5	598.3
Adj Net Profit ⓘ	11.1	-2.7	-1.3	3.3	3	17.9	8.2	9.4	1.9	51.8	78
Cash Flow from Ops. ⓘ	17.8	-7.5	1.5	14.5	6	14.9	8.5	0.6	-15.6	24.8	-
Debt/CF from Ops. ⓘ	0.3	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2.2%	2.8%	14.3%	42.1%
Adj EPS ⓘ	35.2%	100.7%	96.2%	2623.9%
BVPSⓘ	18.4%	31.7%	33.3%	118.4%
Share Price	8.5%	18.8%	6.9%	0.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	9.3	-1.9	-1	2.9	3	17.8	7.9	9.5	2	37.9	37.9
Op. Profit Mgn % ⓘ	5.1	-2.1	-5	3	3.4	10.2	6.2	1	-18.2	18.4	11.6
Net Profit Mgn % ⓘ	8.1	-2.2	-1.1	2.3	2.1	13.9	7.3	7.2	1.6	31.2	66.7
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	83	117	147	114	108	112	132	114	134	88	508
Cash Conv. Cycle ⓘ	-6	-1	-2	-5	-10	-15	-14	-11	1	-0	452

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	209.6	85.1
TTM Sales (₹ Cr.)	116	127
BVPS (₹) ⓘ	598.3	0
Reserves (₹ Cr.) ⓘ	218	134
P/BV ⓘ	0.50	0.00
PE ⓘ	1.42	3.49

From the Market
52 Week Low / High (₹)	248.05 / 408.55
All Time Low / High (₹)	60.00 / 479.80
Market Cap (₹ Cr.)	110
Equity (₹ Cr.)	3.7
Face Value (₹)	10
Industry PE ⓘ	64.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of James Warren Tea - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	137	121	116	145	144	128	111	130	117	166
Operating Expenses ⓘ +	132	124	124	140	140	115	104	129	138	135
Manufacturing Costs	29	24	23	26	26	22	19	32	28	29
Material Costs	-1	1	0	-0	2	-1	-0	-3	3	-0
Employee Cost	83	79	81	98	96	81	70	83	90	87
Other Costs ⓘ	21	20	20	17	16	14	15	17	17	19
Operating Profit ⓘ	5	-3	-8	4	5	13	7	1	-21	31
Operating Profit Margin (%)	3.8%	-2.1%	-6.8%	2.9%	3.2%	10.2%	6.2%	1.0%	-18.2%	18.4%
Other Income ⓘ +	6	6	7	4	3	6	5	12	26	5
Exceptional Items ⓘ	21	1	0	0	0	15	0	0	0	71
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	3	3	3	3	3	3	3	3	3	2
Profit Before Tax ⓘ	29	2	-3	6	4	31	9	10	2	104
Tax ⓘ	2	2	-1	2	1	2	1	0	-0	3
Profit After Tax	27	0	-3	4	3	29	8	9	2	101
PAT Margin (%)	20.0%	0.0%	-2.2%	2.8%	2.1%	22.5%	7.4%	7.3%	1.6%	61.1%
Adjusted EPS (₹)	22.8	0.0	-2.7	4.3	4.3	55.2	18.8	21.6	5.1	274.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	134	146	114	114	89	112	94	103	86	188
Share Capital ⓘ	12	12	9	9	7	5	4	4	4	4
Reserves ⓘ	122	134	105	104	82	107	90	99	82	184
Debt +	5	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	5	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	10	10	11	10	11	10	9	12	5	4
Others Liabilities ⓘ	33	43	44	60	56	42	50	37	36	19
Total Liabilities ⓘ	181	199	169	184	156	163	153	153	126	211
Fixed Assets
Net Fixed Assets ⓘ +	44	45	45	43	44	39	39	40	40	25
Gross Block	124	48	51	52	57	53	56	60	62	43
Accumulated Depreciation	80	3	6	9	12	14	17	20	22	18
CWIP ⓘ	0	5	9	12	9	7	5	2	0	1
Investments ⓘ	101	97	67	83	46	78	60	69	37	149
Inventories	9	7	8	8	5	6	5	8	7	5
Trade Receivables	1	4	1	1	1	2	1	1	0	0
Cash Equivalents	7	4	2	1	17	1	8	2	4	2
Others Assets ⓘ	20	37	36	36	34	32	36	31	39	30
Total Assets ⓘ	181	199	169	184	156	163	153	153	126	211

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	18	-8	2	15	6	15	8	1	-16	25
PBT ⓘ	29	2	-3	6	4	31	9	10	2	104
Adjustment ⓘ	-22	-4	-2	-1	2	-15	-4	-2	-5	-73
Changes in Working Capital ⓘ	12	-4	7	9	0	0	5	-6	-12	-7
Tax Paid ⓘ	-2	-1	-0	1	-1	-1	-3	-1	-0	0
Cash Flow From Investing Activity ⓘ +	-13	10	32	-16	36	-7	23	-6	39	-27
Capex	19	-7	-7	-4	-2	19	-1	-1	-1	81
Net Investments	-34	15	33	-14	37	-27	23	-7	38	-109
Others ⓘ	2	2	5	2	1	1	1	1	2	1
Cash Flow From Financing Activity ⓘ +	-0	-5	-35	0	-27	-24	-25	0	-21	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0	-0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0	-5	-35	0	-27	-24	-25	0	-21	0
Net Cash Flow ⓘ	5	-3	-1	-1	16	-16	7	-6	2	-2

Finance Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	22.82	0.01	-1.94	3.54	2.96	28.75	8	9.6	1.99	74.08
ROCE (%)	23.6	1.44	-2.67	4.96	4.2	30.43	9.11	10.1	1.6	75.97
Asset Turnover Ratio	0.84	0.64	0.63	0.82	0.85	0.8	0.7	0.85	0.84	0.98
PAT to CFO Conversion(x)	0.67	N/A	N/A	3.75	2	0.52	1	0.11	-8	0.25
Working Capital Days
Receivable Days	1.80	6.80	7.30	2.70	3.50	4.10	3.50	2	1.90	0.70
Inventory Days	21.60	23.60	23.90	20.40	16.30	15	17.20	18.60	23.60	12.40
Payable Days	-3,086.70	3,975.80	0	0	1,747.80	-4,587.50	0	-1,199.10	1,025.10	0

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

James Warren Tea Ltd FAQs

The current trading price of James Warren Tea on 30-Apr-2026 16:59 is ₹297.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of James Warren Tea stood at ₹110.0 Cr

The latest P/E ratio of James Warren Tea as of 29-Apr-2026 is 1.42.

The latest P/B ratio of James Warren Tea as of 29-Apr-2026 is 0.50.

The 52-week high of James Warren Tea is ₹408.6 and the 52-week low is ₹248.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of James Warren Tea is ₹116 ( Cr.) .

About James Warren Tea Ltd

No data to display

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

James Warren Tea Ltd (538564) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

James Warren Tea Share Price