What is James Warren Tea Ltd (538564) share price return in the past 10 years?

James Warren Tea Ltd share price has appreciated 5.5% annually (CAGR) over the past ten years.

What is the share price of James Warren Tea Ltd (538564)?

Company share prices are keep on changing according to the market conditions. The current trading price of James Warren Tea Ltd (538564) on 24-Jun-2026 16:59:59 at 16:59 is 257.10.

What is the P/E ratio of James Warren Tea?

The latest standalone P/E ratio of James Warren Tea as of 24-Jun-2026 is 7.66.

What is the P/B ratio of James Warren Tea Ltd (538564)?

The latest standalone P/B ratio of James Warren Tea Ltd (538564) as of 24-Jun-2026 is 0.48.

What is the 52-week high and low of James Warren Tea Ltd (538564)?

The 52-week high of James Warren Tea Ltd (538564) is Rs. 408.55 and the 52-week low is Rs. 248.05.

James Warren Tea Ltd (538564) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: James Warren Tea Ltd (538564)
Brand: James Warren Tea

James Warren Tea Ltd (538564)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538564 NSE: Tea/Coffee | Small Cap | James Warren Tea Share Price

James Warren Tea Ltd (538564)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538564 NSE: Tea/Coffee | Small Cap | James Warren Tea Share Price

Key Metrics

Valuation Multiples

Market Cap

₹95 Cr.

Current Price

₹257.1

52-Week Low / High

₹248 / 409

TTM EPS

₹33.6

TTM Sales

₹111 Cr.

Book Value per Share

₹534.9

P/E Ratio

7.66

Higher than its 5-year historical median

Industry PE

62.1

Price to Book (P/B)

0.48

Lower than its 5-year historical median

Price to Sales (P/S)

0.85

In line with its 5-year historical median

EV/EBITDA

6.15

Higher than its 5-year historical median

Dividend Yield

Profitability Efficiency

Return on Equity (ROE)

74.08%

Outperforms industry median

Return on Capital Employed (ROCE)

75.97%

Outperforms industry median

Return on Assets (ROA)

60.06%

Operating Profit Margin

18.4%

Net Profit Margin

61.09%

Gross Profit Margin

21.5%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

42.11%

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Improving versus 3-year growth rate

5293.62%

Asset Quality

Promoter Holding

68.61%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹194 Cr.

Equity

₹3.7 Cr.

Face Value

₹10

All Time Low / High

₹60.00 / 479.80

James Warren Tea stock performance

Key Ratios

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is James Warren Tea Ltd a good quality company?

James Warren Tea Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does James Warren Tea Ltd performance compare with that of its Peers?

Q.1 Revenue growth of James Warren Tea Ltd vs industry peers?

James Warren Tea Ltd revenue CAGR is 2.84%, compared to the industry median CAGR of 3.64%, indicating slower growth and losing its market share.

Q.1 Promoter shareholding and pledge status of James Warren Tea Ltd?

Promoters hold 68.61% of the James Warren Tea Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Stock return of James Warren Tea Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of 7.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	23.6%	1.4%	-2.7%	5%	4.2%	30.4%	9.1%	10.1%	1.6%	76%	-
Value Creation Index ⓘ	0.7	-0.9	-1.2	-0.7	-0.7	1.2	-0.4	-0.3	-0.9	4.4	-
Growth Parameters ⓘ
Sales ⓘ	137	121	116	145	144	128	111	130	117	166	111
Sales YoY Gr.	-	-11.5%	-4.3%	24.6%	-0.3%	-11%	-13.5%	17.4%	-10.5%	42.1%	-
Adj EPS ⓘ	9.3	-2.2	-1.4	3.5	4.3	34.1	18.5	21.3	5.1	140	33.6
YoY Gr.	-	-124%	NA	NA	22.9%	693.7%	-45.7%	14.7%	-75.8%	2623.9%	-
BVPS (₹) ⓘ	111.4	122	122.7	122.1	128.1	213.8	214.1	234.8	232.4	507.5	534.9
Adj Net Profit ⓘ	11.1	-2.7	-1.3	3.3	3	17.9	8.2	9.4	1.9	51.8	12
Cash Flow from Ops. ⓘ	17.8	-7.5	1.5	14.5	6	14.9	8.5	0.6	-15.6	24.8	-
Debt/CF from Ops. ⓘ	0.3	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2.2%	2.8%	14.3%	42.1%
Adj EPS ⓘ	35.2%	100.7%	96.2%	2623.9%
BVPSⓘ	18.4%	31.7%	33.3%	118.4%
Share Price	5.5%	3.3%	2%	-18.3%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	9.3	-1.9	-1	2.9	3	17.8	7.9	9.5	2	37.9	6.4
Op. Profit Mgn % ⓘ	5.1	-2.1	-5	3	3.4	10.2	6.2	1	-18.2	18.4	10.2
Net Profit Mgn % ⓘ	8.1	-2.2	-1.1	2.3	2.1	13.9	7.3	7.2	1.6	31.2	11.2
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	83	117	147	114	108	112	132	114	134	88	1,184
Cash Conv. Cycle ⓘ	-6	-1	-2	-5	-10	-15	-14	-11	1	-0	1,053

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	137.09	121.36	116.10	144.68	144.31	128.49	111.18	130.49	116.80	165.99
Operating Expenses ⓘ +	131.92	123.96	124	140.42	139.67	115.40	104.26	129.19	138.08	135.45
Manufacturing Costs	28.67	24.05	23.40	25.56	25.50	21.51	18.98	32.40	27.77	29.44
Material Costs	-1.18	0.89	0.07	-0.13	2.23	-0.83	-0.26	-3.24	3.03	-0.03
Employee Cost	83.19	78.83	80.83	97.74	95.55	81.09	70.22	83.20	90	87.49
Other Costs ⓘ	21.24	20.19	19.70	17.24	16.40	13.64	15.32	16.84	17.28	18.55
Operating Profit ⓘ	5.17	-2.59	-7.89	4.26	4.63	13.08	6.92	1.31	-21.28	30.54
Operating Profit Margin (%)	3.8%	-2.1%	-6.8%	2.9%	3.2%	10.2%	6.2%	1.0%	-18.2%	18.4%
Other Income ⓘ +	6.37	6.37	7.28	4.45	2.82	5.96	5.26	11.53	25.56	5.16
Exceptional Items ⓘ	21.37	1.34	0.25	0	0	14.56	0	0	0	70.77
Interest ⓘ	0.01	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	3.41	3.07	3.12	3.07	3.20	2.95	2.78	2.86	2.75	2.48
Profit Before Tax ⓘ	29.49	2.05	-3.48	5.64	4.26	30.66	9.40	9.97	1.52	103.99
Tax ⓘ	2.10	2.04	-0.95	1.61	1.25	1.70	1.15	0.49	-0.37	2.59
Profit After Tax	27.39	0.01	-2.53	4.03	3.01	28.96	8.25	9.49	1.88	101.40
PAT Margin (%)	20.0%	0.0%	-2.2%	2.8%	2.1%	22.5%	7.4%	7.3%	1.6%	61.1%
Adjusted EPS (₹)	22.8	0.0	-2.7	4.3	4.3	55.2	18.8	21.6	5.1	274.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of James Warren Tea - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	133.71	146.46	114.13	113.59	89.40	112.07	94.21	103.31	85.97	187.79
Share Capital ⓘ	12	12	9.30	9.30	6.98	5.24	4.40	4.40	3.70	3.70
Reserves ⓘ	121.71	134.46	104.83	104.29	82.42	106.83	89.81	98.91	82.27	184.09
Debt +	5	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	5	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	9.60	9.72	10.62	9.98	11.37	9.55	9.01	12.31	4.71	4.42
Others Liabilities ⓘ	33.15	43.25	44.40	59.95	55.59	41.75	49.53	36.96	35.59	19.17
Total Liabilities ⓘ	181.47	199.43	169.14	183.52	156.36	163.37	152.75	152.58	126.28	211.37
Fixed Assets
Net Fixed Assets ⓘ +	44.17	44.90	44.88	42.91	44.34	38.66	38.66	39.78	39.76	24.95
Gross Block	124.39	47.97	51.06	52.15	56.77	52.99	55.78	59.75	61.87	43.43
Accumulated Depreciation	80.22	3.07	6.18	9.24	12.43	14.34	17.11	19.97	22.11	18.48
CWIP ⓘ	0.12	5.43	9.40	11.94	8.85	6.99	5.06	2.16	0.47	1.16
Investments ⓘ	101.02	97.20	67.04	82.85	45.98	77.97	59.51	68.77	36.74	148.94
Inventories	8.82	6.85	8.36	7.82	5.03	5.52	4.93	8.38	6.72	4.58
Trade Receivables	0.61	3.91	0.74	1.40	1.33	1.54	0.58	0.83	0.38	0.28
Cash Equivalents	6.62	3.74	2.38	1.10	16.87	1.19	7.81	1.96	3.68	1.68
Others Assets ⓘ	20.10	37.41	36.35	35.50	33.95	31.51	36.20	30.70	38.53	29.77
Total Assets ⓘ	181.47	199.43	169.14	183.52	156.36	163.37	152.75	152.58	126.28	211.37

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	17.78	-7.51	1.53	14.50	6	14.87	8.47	0.60	-15.62	24.79
PBT ⓘ	29.49	2.05	-3.48	5.64	4.26	30.66	9.40	9.97	1.52	103.99
Adjustment ⓘ	-21.59	-4.44	-1.96	-0.93	2.02	-15.32	-3.56	-1.99	-4.98	-72.60
Changes in Working Capital ⓘ	12.16	-4.2	7.4	9.09	0.27	0.08	5.43	-5.97	-11.71	-6.78
Tax Paid ⓘ	-2.28	-0.92	-0.43	0.71	-0.56	-0.55	-2.80	-1.41	-0.46	0.18
Cash Flow From Investing Activity ⓘ +	-12.60	9.63	31.94	-15.78	36.47	-6.54	23.02	-6.45	38.75	-26.79
Capex	19.12	-7.31	-6.66	-3.65	-1.53	19.16	-0.86	-1.08	-1.04	80.78
Net Investments	-34.17	14.77	33.41	-13.70	36.54	-26.92	22.73	-6.54	37.88	-108.58
Others ⓘ	2.46	2.18	5.20	1.56	1.46	1.21	1.14	1.17	1.92	1.01
Cash Flow From Financing Activity ⓘ +	-0.01	-5	-34.83	0	-26.70	-24	-24.86	0	-21.41	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0.01	-0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0	-5	-34.83	0	-26.70	-24	-24.86	0	-21.41	0
Net Cash Flow ⓘ	5.17	-2.88	-1.36	-1.28	15.77	-15.68	6.62	-5.85	1.72	-2

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	22.82	0.01	-1.94	3.54	2.96	28.75	8	9.6	1.99	74.08
ROCE (%)	23.6	1.44	-2.67	4.96	4.2	30.43	9.11	10.1	1.6	75.97
Asset Turnover Ratio	0.84	0.64	0.63	0.82	0.85	0.8	0.7	0.85	0.84	0.98
PAT to CFO Conversion(x)	0.65	-751	N/A	3.6	1.99	0.51	1.03	0.06	-8.31	0.24
Working Capital Days
Receivable Days	1.80	6.80	7.30	2.70	3.50	4.10	3.50	2	1.90	0.70
Inventory Days	21.60	23.60	23.90	20.40	16.30	15	17.20	18.60	23.60	12.40
Payable Days	-3,086.70	3,975.80	0	0	1,747.80	-4,587.50	0	-1,199.10	1,025.10	0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

James Warren Tea Ltd FAQs

The current trading price of James Warren Tea on 24-Jun-2026 16:59 is ₹257.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of James Warren Tea stood at ₹95.13 Cr

The latest P/E ratio of James Warren Tea as of 23-Jun-2026 is 7.66.

The latest P/B ratio of James Warren Tea as of 23-Jun-2026 is 0.48.

The 52-week high of James Warren Tea is ₹408.6 and the 52-week low is ₹248.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of James Warren Tea is ₹111 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that James Warren Tea Ltd is a average quality company.

The key valuation ratios of James Warren Tea Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of James Warren Tea Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About James Warren Tea Ltd

No data to display

James Warren Tea Ltd (538564)

James Warren Tea Ltd (538564)

James Warren Tea stock performance

Check Before You Invest

M-Cap below 100cr DeciZen not available

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of James Warren Tea - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

James Warren Tea Ltd FAQs

About James Warren Tea Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

James Warren Tea Ltd (538564)

James Warren Tea Ltd (538564)

James Warren Tea stock performance

Check Before You Invest

M-Cap below 100cr DeciZen not available

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of James Warren Tea - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

James Warren Tea Ltd FAQs

What is the share price of James Warren Tea?

What is the market cap of James Warren Tea?

What is the P/E ratio of James Warren Tea?

What is the P/B ratio of James Warren Tea?

What is the 52-week high and low of James Warren Tea?

What is the TTM revenue of James Warren Tea?

Is James Warren Tea Ltd a good quality company?

Is James Warren Tea Ltd undervalued or overvalued?

Is James Warren Tea Ltd a good buy now?

About James Warren Tea Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.