SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Murugappa Holdings Ltd (PARRYAGRO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 508184 NSE: PARRYAGRO | Tea/Coffee | Small Cap

BSE Share Price
Not Listed

Murugappa Holdings Ltd (PARRYAGRO)

BSE: 508184 NSE: PARRYAGRO
Key Metrics
Market Cap
₹722 Cr.
P/E Ratio
39.56
Price to Book (P/B)
6.25
Price to Sales (P/S)
22.20
EV/EBITDA
26.90
Return on Capital Employed (ROCE)
5.42%
Current Price
₹0
Return on Equity (ROE)
4.19%
Return on Assets (ROA)
2.88%
Operating Profit Margin
99.3%
Net Profit Margin
56.13%
Gross Profit Margin
56.1%
Book Value per Share
₹307.5
Sales Growth (YoY)
1.28%
Sales Growth (3 Years)
-19.02%
Operating Profit Growth (1 Year)
1.57%
Operating Profit Growth (3 Years)
-19.14%
Net Profit Growth (1 Year)
7.86%
52-Week Low / High
₹1,892 / 1,925
Net Profit Growth (3 Years)
-25.28%
Dividend Yield
0.00%
Promoter Holding
95.72%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Murugappa Holdings

Based on:

M-Cap below 100cr DeciZen not available

Murugappa Holdings stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 23.1%8%18.5%18.5%30.3%16.9%16.4%6.1%8.2%5.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 79.483.311815218968.861.222.232.132.533
Sales YoY Gr.-4.9%41.2%29.3%24.2%-63.6%-10.9%-63.7%44.4%1.3%-
Adj EPS 87.922.667.3114.5228.1119.5116.5194544.848.6
YoY Gr.--74.3%198.1%70%99.3%-47.6%-2.6%-83.7%136.5%-0.6%-
BVPS (₹) 290.9307.5375.6492.1670.8565.6588.5595.7622.61,563.3307.5
Adj Net
Profit
338.525.34385.744.943.87.216.918.318
Cash Flow from Ops. 18.37.58.328.237.452.459.92231.832-
Debt/CF from Ops. 2.632318.74.43.22.46.65.34.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.4%-29.7%-19%1.3%
Adj EPS -7.2%-27.8%-27.3%-0.6%
BVPS20.5%18.4%38.5%151.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
31.97.619.726.439.219.320.23.27.44.25.2
Op. Profit
Mgn %
8.48.59.516.126.497.899.899.399.199.36.9
Net Profit
Mgn %
41.610.221.528.345.465.371.532.252.756.156.2
Debt to
Equity
0.42.11.81.30.70.80.70.70.70.2-
Working Cap
Days
3542802191931179900721160
Cash Conv.
Cycle
3-25-20-53-33,34300000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 48.6 1,058.2
TTM Sales (₹ Cr.) 32.5 1
BVPS (₹) 307.5 307.5
Reserves (₹ Cr.) 112 112
P/BV 6.25 6.25
PE 39.56 1.82
From the Market
52 Week Low / High (₹) 1892.15 / 1925.00
All Time Low / High (₹) 26.70 / 2901.00
Market Cap (₹ Cr.) 722
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 62.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Murugappa Holdings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales79.3783.26117.59152.02188.8668.7561.2422.2332.1132.52
Operating Expenses + 72.7076.24106.57127.62138.971.520.140.230.310.23
Manufacturing Costs21.1222.2026.7531.2229.8800000
Material Costs14.4017.1423.3138.3252.7600000
Employee Cost 28.9928.3438.9344.0745.1400000
Other Costs 8.198.5717.5814.0111.191.520.140.230.310.23
Operating Profit 6.677.0111.0224.4049.8967.2361.102231.8032.30
Operating Profit Margin (%) 8.4%8.4%9.4%16.1%26.4%97.8%99.8%99.0%99.0%99.3%
Other Income + 33.7714.8460.5254.4881.03000.3300
Exceptional Items 0000000000
Interest 5.3811.3040.5725.9619.1819.8017.3215.1214.8914.04
Depreciation 1.171.221.962.612.8100000
Profit Before Tax 33.899.342950.31108.9347.4343.787.2116.9218.25
Tax 0.850.881.223.254.592.520.020.1100
Profit After Tax 33.048.4627.7847.06104.3544.9143.767.1116.9218.25
PAT Margin (%) 41.6%10.2%23.6%31.0%55.3%65.3%71.5%32.0%52.7%56.1%
Adjusted EPS (₹)86.622.574.0125.3277.8119.5116.518.945.044.8
Dividend Payout Ratio (%)11.60%22.20%6.80%6%30.60%58.60%68.70%52.90%33.30%55.80%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 109.28115.53141.12184.88252212.47221.07223.78233.91637.15
Share Capital 3.763.763.763.763.763.763.763.763.764.08
Reserves 105.52111.78137.36181.12248.24208.72217.31220.02230.16633.07
Debt +47.49240.71256.86243.99166121450170150
Long Term Debt47.49240.71256.86243.9916612145000
Short Term Debt00000000170150
Minority Interest0000000000
Trade Payables8.7819.7715.4723.3113.5700000
Others Liabilities 50.4449.7663.9369.1860.6276.85144.44158.919.8065.88
Total Liabilities 215.99425.78477.38521.36492.18410.32410.51382.69413.72853.03

Fixed Assets

Net Fixed Assets +21.6922.0922.3034.2841.2500000
Gross Block50.4751.9353.6267.6776.9300000
Accumulated Depreciation28.7829.8431.3233.4035.6900000
CWIP 0.010.420.400.362.9300000
Investments 130.14338.34372.96402.48407.57410.29410.42382.41400.63841.73
Inventories6.427.4711.2317.0220.8500000
Trade Receivables3.703.286.627.337.8000000
Cash Equivalents 0.640.824.490.653.250.030.080.270.463.27
Others Assets 53.3953.3659.3859.258.54-0-0-012.628.04
Total Assets 215.99425.78477.38521.36492.18410.32410.51382.69413.72853.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 18.267.528.3028.1837.4252.4459.862231.8132.03
PBT 33.899.342950.31108.9347.4343.787.2116.9218.25
Adjustment -25.72-1.62-16.23-24.49-58.166.2517.2914.8514.8914.04
Changes in Working Capital 10.480.25-5.042.5-6.090.15-0.03-0.010.01-0.26
Tax Paid -0.39-0.440.57-0.14-7.27-1.39-1.18-0.0600
Cash Flow From Investing Activity + 51.86-184.9521.688.9965.631.12-0.0828.28-18.2222.22
Capex -1.33-2.08-2.34-8.7514.2600000
Net Investments 4.62-197-30.88-29.52-5.071.12-0.0827.94-18.2222.22
Others 48.5614.1354.9047.2756.450-00.33-00
Cash Flow From Financing Activity + -71.54177.58-26.31-41.03-100.46-53.53-59.77-50.28-13.59-51.44
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-21000
Interest Paid -4.98-11.24-40.26-25.96-19.18-19.80-8.20-15.12-34.20-11.82
Dividend Paid -10.83-3.76-1.88-1.88-2.82-28.93-26.30-30.05-3.76-16.30
Others -55.74192.5815.83-13.19-78.46-4.80-4.27-5.1124.36-23.32
Net Cash Flow -1.430.163.67-3.862.590.030.01-0.01-02.81

Finance Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)34.397.5221.6528.8747.7719.3420.193.27.394.19
ROCE (%)23.078.0418.4518.4530.2616.8816.416.088.235.42
Asset Turnover Ratio0.340.260.260.30.370.150.150.060.080.05
PAT to CFO Conversion(x)0.550.890.30.60.361.171.373.091.881.76
Working Capital Days
Receivable Days16.3015.3015.4016.8014.6000000
Inventory Days31.7030.502933.9036.6000000
Payable Days210.90304275.80184.70127.6000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Murugappa Holdings Ltd FAQs

The current trading price of Murugappa Holdings on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Murugappa Holdings stood at ₹722.1 Cr

The latest P/E ratio of Murugappa Holdings as of 31-Dec-1969 is 39.56.

The latest P/B ratio of Murugappa Holdings as of 31-Dec-1969 is 6.25.

The 52-week high of Murugappa Holdings is ₹1,925 and the 52-week low is ₹1,892.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Murugappa Holdings is ₹32.52 ( Cr.) .

About Murugappa Holdings Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×