Murugappa Holdings Ltd (PARRYAGRO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 508184 | NSE: PARRYAGRO | Tea/Coffee | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Murugappa Holdings

Based on:

M-Cap below 100cr DeciZen not available

Murugappa Holdings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
39.56
Market Cap:
722.1 Cr.
52-wk low:
1,892.2
52-wk high:
1,925

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Murugappa Holdings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 23.1%8%18.5%18.5%30.3%16.9%16.4%6.1%8.2%5.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 79.483.311815218968.861.222.232.132.533
Sales YoY Gr.-4.9%41.2%29.3%24.2%-63.6%-10.9%-63.7%44.4%1.3%-
Adj EPS 87.922.667.3114.5228.1119.5116.5194544.848.6
YoY Gr.--74.3%198.1%70%99.3%-47.6%-2.6%-83.7%136.5%-0.6%-
BVPS (₹) 290.9307.5375.6492.1670.8565.6588.5595.7622.61,563.3307.5
Adj Net
Profit
338.525.34385.744.943.87.216.918.318
Cash Flow from Ops. 18.37.58.328.237.452.459.92231.832-
Debt/CF from Ops. 2.632318.74.43.22.46.65.34.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.4%-29.7%-19%1.3%
Adj EPS -7.2%-27.8%-27.3%-0.6%
BVPS20.5%18.4%38.5%151.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
31.97.619.726.439.219.320.23.27.44.25.2
Op. Profit
Mgn %
8.48.59.516.126.497.899.899.399.199.36.9
Net Profit
Mgn %
41.610.221.528.345.465.371.532.252.756.156.2
Debt to
Equity
0.42.11.81.30.70.80.70.70.70.2-
Working Cap
Days
3542802191931179900721160
Cash Conv.
Cycle
3-25-20-53-33,34300000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Murugappa Holdings Ltd.

Standalone Consolidated
TTM EPS (₹) 48.6 1,058.2
TTM Sales (₹ Cr.) 32.5 1
BVPS (₹.) 307.5 307.5
Reserves (₹ Cr.) 112 112
P/BV 6.25 6.25
PE 39.56 1.82
From the Market
52 Week Low / High (₹) 1892.15 / 1925.00
All Time Low / High (₹) 26.70 / 2901.00
Market Cap (₹ Cr.) 722
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 58.2

Management X-Ray of Murugappa Holdings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Murugappa Holdings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Murugappa Holdings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales79.3783.26117.59152.02188.8668.7561.2422.2332.1132.52
Operating Expenses 72.7076.24106.57127.62138.971.520.140.230.310.23
Manufacturing Costs21.1222.2026.7531.2229.8800000
Material Costs14.4017.1423.3138.3252.7600000
Employee Cost 28.9928.3438.9344.0745.1400000
Other Costs 8.198.5717.5814.0111.191.520.140.230.310.23
Operating Profit 6.677.0111.0224.4049.8967.2361.102231.8032.30
Operating Profit Margin (%) 8.4%8.4%9.4%16.1%26.4%97.8%99.8%99.0%99.0%99.3%
Other Income 33.7714.8460.5254.4881.03000.3300
Interest 5.3811.3040.5725.9619.1819.8017.3215.1214.8914.04
Depreciation 1.171.221.962.612.8100000
Exceptional Items 0000000000
Profit Before Tax 33.899.342950.31108.9347.4343.787.2116.9218.25
Tax 0.850.881.223.254.592.520.020.1100
Profit After Tax 33.048.4627.7847.06104.3544.9143.767.1116.9218.25
PAT Margin (%) 41.6%10.2%23.6%31.0%55.2%65.3%71.5%32.0%52.7%56.1%
Adjusted EPS (₹)86.622.574.0125.3277.8119.5116.518.945.044.8
Dividend Payout Ratio (%)12%22%7%6%31%59%69%53%33%56%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 109.28115.53141.12184.88252212.47221.07223.78233.91637.15
Share Capital 3.763.763.763.763.763.763.763.763.764.08
Reserves 105.52111.78137.36181.12248.24208.72217.31220.02230.16633.07
Minority Interest0000000000
Debt47.49240.71256.86243.99166121450170150
Long Term Debt47.49240.71256.86243.9916612145000
Short Term Debt00000000170150
Trade Payables8.7819.7715.4723.3113.5700000
Others Liabilities 50.4449.7663.9369.1860.6276.85144.44158.919.8065.88
Total Liabilities 215.99425.78477.38521.36492.18410.32410.51382.69413.72853.03

Fixed Assets

Gross Block50.4751.9353.6267.6776.9300000
Accumulated Depreciation28.7829.8431.3233.4035.6900000
Net Fixed Assets 21.6922.0922.3034.2841.2500000
CWIP 0.010.420.400.362.9300000
Investments 130.14338.34372.96402.48407.57410.29410.42382.41400.63841.73
Inventories6.427.4711.2317.0220.8500000
Trade Receivables3.703.286.627.337.8000000
Cash Equivalents 0.640.824.490.653.250.030.080.270.463.27
Others Assets 53.3953.3659.3859.258.54-0-0-012.628.04
Total Assets 215.99425.78477.38521.36492.18410.32410.51382.69413.72853.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 18.267.528.3028.1837.4252.4459.862231.8132.03
PBT 33.899.342950.31108.9347.4343.787.2116.9218.25
Adjustment -25.72-1.62-16.23-24.49-58.166.2517.2914.8514.8914.04
Changes in Working Capital 10.480.25-5.042.5-6.090.15-0.03-0.010.01-0.26
Tax Paid -0.39-0.440.57-0.14-7.27-1.39-1.18-0.0600
Cash Flow From Investing Activity 51.86-184.9521.688.9965.631.12-0.0828.28-18.2222.22
Capex -1.33-2.08-2.34-8.7514.2600000
Net Investments 4.62-197-30.88-29.52-5.071.12-0.0827.94-18.2222.22
Others 48.5614.1354.9047.2756.450-00.33-00
Cash Flow From Financing Activity -71.54177.58-26.31-41.03-100.46-53.53-59.77-50.28-13.59-51.44
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-21000
Interest Paid -4.98-11.24-40.26-25.96-19.18-19.80-8.20-15.12-34.20-11.82
Dividend Paid -10.83-3.76-1.88-1.88-2.82-28.93-26.30-30.05-3.76-16.30
Others -55.74192.5815.83-13.19-78.46-4.80-4.27-5.1124.36-23.32
Net Cash Flow -1.430.163.67-3.862.590.030.01-0.01-02.81

Finance Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)34.397.5221.6528.8747.7719.3420.193.27.394.19
ROCE (%)23.078.0418.4518.4530.2616.8816.416.088.235.42
Asset Turnover Ratio0.340.260.260.30.370.150.150.060.080.05
PAT to CFO Conversion(x)0.550.890.30.60.361.171.373.091.881.76
Working Capital Days
Receivable Days161515171500000
Inventory Days323029343700000
Payable Days21130427618512800000

Murugappa Holdings Ltd Stock News

Murugappa Holdings Ltd FAQs

The current trading price of Murugappa Holdings on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Murugappa Holdings stood at ₹722.1.
The latest P/E ratio of Murugappa Holdings as of 31-Dec-1969 is 39.56.
The latest P/B ratio of Murugappa Holdings as of 31-Dec-1969 is 6.25.
The 52-week high of Murugappa Holdings is ₹1,925 and the 52-week low is ₹1,892.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Murugappa Holdings is ₹32.52 ( Cr.) .

About Murugappa Holdings Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×