SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Murugappa Holdings Ltd (PARRYAGRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508184 NSE: PARRYAGRO Tea/Coffee | Small Cap | Murugappa Holdings Share Price

BSE Share Price
Not Listed

Murugappa Holdings Ltd (PARRYAGRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508184 NSE: PARRYAGRO Tea/Coffee | Small Cap | Murugappa Holdings Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹722 Cr.
Current Price
₹0
52-Week Low / High
₹1,892 / 1,925
TTM EPS
₹48.6
TTM Sales
₹32.5 Cr.
Book Value per Share
₹307.5
P/E Ratio
39.56
Industry PE
63.5
Price to Book (P/B)
6.25
Price to Sales (P/S)
22.20
EV/EBITDA
26.90
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
4.19%
Return on Capital Employed (ROCE)
5.42%
Return on Assets (ROA)
2.88%
Operating Profit Margin
99.3%
Net Profit Margin
56.13%
Gross Profit Margin
56.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1.28%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
1.57%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
7.86%
Asset Quality
Promoter Holding
95.72%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹112 Cr.
Equity
₹3.8 Cr.
Face Value
₹10
All Time Low / High
₹26.70 / 2901.00

Murugappa Holdings stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 23.1%8%18.5%18.5%30.3%16.9%16.4%6.1%8.2%5.4%-

Growth Parameters

Sales 79.483.311815218968.861.222.232.132.533
Sales YoY Gr.-4.9%41.2%29.3%24.2%-63.6%-10.9%-63.7%44.4%1.3%-
Adj EPS 87.922.667.3114.5228.1119.5116.5194544.848.6
YoY Gr.--74.3%198.1%70%99.3%-47.6%-2.6%-83.7%136.5%-0.6%-
BVPS (₹) 290.9307.5375.6492.1670.8565.6588.5595.7622.61,563.3307.5
Adj Net
Profit
338.525.34385.744.943.87.216.918.318
Cash Flow from Ops. 18.37.58.328.237.452.459.92231.832-
Debt/CF from Ops. 2.632318.74.43.22.46.65.34.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -9.4%-29.7%-19%1.3%
Adj EPS -7.2%-27.8%-27.3%-0.6%
BVPS20.5%18.4%38.5%151.1%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
31.97.619.726.439.219.320.23.27.44.25.2
Op. Profit
Mgn %
8.48.59.516.126.497.899.899.399.199.36.9
Net Profit
Mgn %
41.610.221.528.345.465.371.532.252.756.156.2
Debt to
Equity
0.42.11.81.30.70.80.70.70.70.2-
Working Cap
Days
3542802191931179900721160
Cash Conv.
Cycle
3-25-20-53-33,34300000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales79.3783.26117.59152.02188.8668.7561.2422.2332.1132.52
Operating Expenses + 72.7076.24106.57127.62138.971.520.140.230.310.23
Manufacturing Costs21.1222.2026.7531.2229.8800000
Material Costs14.4017.1423.3138.3252.7600000
Employee Cost 28.9928.3438.9344.0745.1400000
Other Costs 8.198.5717.5814.0111.191.520.140.230.310.23
Operating Profit 6.677.0111.0224.4049.8967.2361.102231.8032.30
Operating Profit Margin (%) 8.4%8.4%9.4%16.1%26.4%97.8%99.8%99.0%99.0%99.3%
Other Income + 33.7714.8460.5254.4881.03000.3300
Exceptional Items 0000000000
Interest 5.3811.3040.5725.9619.1819.8017.3215.1214.8914.04
Depreciation 1.171.221.962.612.8100000
Profit Before Tax 33.899.342950.31108.9347.4343.787.2116.9218.25
Tax 0.850.881.223.254.592.520.020.1100
Profit After Tax 33.048.4627.7847.06104.3544.9143.767.1116.9218.25
PAT Margin (%) 41.6%10.2%23.6%31.0%55.3%65.3%71.5%32.0%52.7%56.1%
Adjusted EPS (₹)86.622.574.0125.3277.8119.5116.518.945.044.8
Dividend Payout Ratio (%)11.60%22.20%6.80%6%30.60%58.60%68.70%52.90%33.30%55.80%

Valuation of Murugappa Holdings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 109.28115.53141.12184.88252212.47221.07223.78233.91637.15
Share Capital 3.763.763.763.763.763.763.763.763.764.08
Reserves 105.52111.78137.36181.12248.24208.72217.31220.02230.16633.07
Debt +47.49240.71256.86243.99166121450170150
Long Term Debt47.49240.71256.86243.9916612145000
Short Term Debt00000000170150
Minority Interest0000000000
Trade Payables8.7819.7715.4723.3113.5700000
Others Liabilities 50.4449.7663.9369.1860.6276.85144.44158.919.8065.88
Total Liabilities 215.99425.78477.38521.36492.18410.32410.51382.69413.72853.03

Fixed Assets

Net Fixed Assets +21.6922.0922.3034.2841.2500000
Gross Block50.4751.9353.6267.6776.9300000
Accumulated Depreciation28.7829.8431.3233.4035.6900000
CWIP 0.010.420.400.362.9300000
Investments 130.14338.34372.96402.48407.57410.29410.42382.41400.63841.73
Inventories6.427.4711.2317.0220.8500000
Trade Receivables3.703.286.627.337.8000000
Cash Equivalents 0.640.824.490.653.250.030.080.270.463.27
Others Assets 53.3953.3659.3859.258.54-0-0-012.628.04
Total Assets 215.99425.78477.38521.36492.18410.32410.51382.69413.72853.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 18.267.528.3028.1837.4252.4459.862231.8132.03
PBT 33.899.342950.31108.9347.4343.787.2116.9218.25
Adjustment -25.72-1.62-16.23-24.49-58.166.2517.2914.8514.8914.04
Changes in Working Capital 10.480.25-5.042.5-6.090.15-0.03-0.010.01-0.26
Tax Paid -0.39-0.440.57-0.14-7.27-1.39-1.18-0.0600
Cash Flow From Investing Activity + 51.86-184.9521.688.9965.631.12-0.0828.28-18.2222.22
Capex -1.33-2.08-2.34-8.7514.2600000
Net Investments 4.62-197-30.88-29.52-5.071.12-0.0827.94-18.2222.22
Others 48.5614.1354.9047.2756.450-00.33-00
Cash Flow From Financing Activity + -71.54177.58-26.31-41.03-100.46-53.53-59.77-50.28-13.59-51.44
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-21000
Interest Paid -4.98-11.24-40.26-25.96-19.18-19.80-8.20-15.12-34.20-11.82
Dividend Paid -10.83-3.76-1.88-1.88-2.82-28.93-26.30-30.05-3.76-16.30
Others -55.74192.5815.83-13.19-78.46-4.80-4.27-5.1124.36-23.32
Net Cash Flow -1.430.163.67-3.862.590.030.01-0.01-02.81

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)34.397.5221.6528.8747.7719.3420.193.27.394.19
ROCE (%)23.078.0418.4518.4530.2616.8816.416.088.235.42
Asset Turnover Ratio0.340.260.260.30.370.150.150.060.080.05
PAT to CFO Conversion(x)0.550.890.30.60.361.171.373.091.881.76
Working Capital Days
Receivable Days16.3015.3015.4016.8014.6000000
Inventory Days31.7030.502933.9036.6000000
Payable Days210.90304275.80184.70127.6000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Murugappa Holdings Ltd FAQs

The current trading price of Murugappa Holdings on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Murugappa Holdings stood at ₹722.1 Cr

The latest P/E ratio of Murugappa Holdings as of 31-Dec-1969 is 39.56.

The latest P/B ratio of Murugappa Holdings as of 31-Dec-1969 is 6.25.

The 52-week high of Murugappa Holdings is ₹1,925 and the 52-week low is ₹1,892.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Murugappa Holdings is ₹32.52 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Murugappa Holdings Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: