Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

The Coonoor Tea Estates Company Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Tea/Coffee | Small Cap | The Coonoor Tea Share Price

BSE Share Price
Not Listed

The Coonoor Tea Estates Company Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Tea/Coffee | Small Cap | The Coonoor Tea Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
55.5
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.92%
Return on Capital Employed (ROCE)
13.17%
Return on Assets (ROA)
8.08%
Operating Profit Margin
10%
Net Profit Margin
7.88%
Gross Profit Margin
13.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.17%
Operating Profit Growth (1 Year)
-
-41.35%
Net Profit Growth (1 Year)
-
-57.28%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹20,000
All Time Low / High
- / -

The Coonoor Tea Estates Company . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % ⓘ12%9.4%9.4%13.8%17.8%7%32.8%13.2%-

Growth Parameters ⓘ
Sales ⓘ19.424.226.431.338.837.347.949.449
Sales YoY Gr.-24.5%9.3%18.2%24.1%-3.8%28.4%3.2%-
Adj EPS ⓘ24.516.350,673.950,153.585,873.71,06,071.53,46,4031,92,852.50
YoY Gr.--33.3%310021.7%-1%71.2%23.5%226.6%-44.3%-
BVPS (₹) ⓘ236.6252.85,48,821.75,98,524.46,83,730.414,60,21518,68,45520,63,3550
Adj Net
Profit ⓘ		2.31.52.42.442.16.93.90
Cash Flow from Ops. ⓘ000004.14-2.3-
Debt/CF from Ops. ⓘ000000.10.4-0.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA13.3%8.4%3.2%
Adj EPS ⓘNA30.6%31%-44.3%
BVPSⓘNA30.3%44.5%10.4%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity % ⓘ		10.46.79.68.713.46.920.89.80
Op. Profit
Mgn % ⓘ		10.212.712.914.715.615.117.710NAN
Net Profit
Mgn % ⓘ		11.96.497.610.45.714.57.80
Debt to
Equity ⓘ		0.10.10.10.10000-
Working Cap
Days ⓘ		01601491261161121031450
Cash Conv.
Cycle ⓘ		0161310152322290

Valuation of The Coonoor Tea - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'15Mar'16Mar'17
Sales37.4547.9249.44
Operating Expenses ⓘ + 31.8339.4844.49
Manufacturing Costs7.688.879.19
Material Costs11.5115.4319.76
Employee Cost 9.6911.6812.27
Other Costs ⓘ 2.963.503.27
Operating Profit ⓘ 5.628.444.95
Operating Profit Margin (%) 15.0%17.6%10.0%
Other Income ⓘ + 0.634.452.06
Exceptional Items ⓘ -1.7300
Interest ⓘ 0.340.210.23
Depreciation ⓘ 2.321.691.65
Profit Before Tax ⓘ 1.85115.14
Tax ⓘ 0.901.871.24
Profit After Tax 0.959.133.90
PAT Margin (%) 2.5%19.0%7.9%
Adjusted EPS (₹)47,625.54,56,345.01,94,850.0
Dividend Payout Ratio (%)21%8.80%10.30%
PARTICULARSMar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 29.2537.3541.25
Share Capital ⓘ 0.400.400.40
Reserves ⓘ 28.8536.9540.85
Debt +0.441.091.07
Long Term Debt0.370.240.24
Short Term Debt0.070.850.82
Minority Interest000
Trade Payables0.821.411.44
Others Liabilities ⓘ 4.955.926.94
Total Liabilities ⓘ 35.4645.7750.70

Fixed Assets

Net Fixed Assets ⓘ +21.5420.9821.62
Gross Block32.0532.6934.92
Accumulated Depreciation10.5111.7113.30
CWIP ⓘ 0.100.871.29
Investments ⓘ 1.201.091.54
Inventories3.183.293.95
Trade Receivables0.852.031.86
Cash Equivalents 3.335.374.41
Others Assets ⓘ 5.2612.1416.03
Total Assets ⓘ 35.4645.7750.70
PARTICULARSMar'15Mar'16Mar'17
Cash Flow From Operating Activity ⓘ + 4.144.16-2.33
PBT ⓘ 3.58115.14
Adjustment ⓘ -3.991.63-1.19
Changes in Working Capital ⓘ 3.55-10.47-7.48
Tax Paid ⓘ 1.0121.20
Cash Flow From Investing Activity ⓘ + 0.27-2.361.61
Capex 1.171.512.65
Net Investments -0.43-0.060.45
Others ⓘ -0.47-3.81-1.49
Cash Flow From Financing Activity ⓘ + -3.050.24-0.24
Net Proceeds from Shares ⓘ 000
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ -0.34-0.21-0.23
Dividend Paid ⓘ -0.4600
Others ⓘ -2.250.45-0.01
Net Cash Flow ⓘ 1.362.04-0.96
PARTICULARSMar'15Mar'16Mar'17
Ratios
ROE (%)3.2627.419.92
ROCE (%)7.2632.5113.17
Asset Turnover Ratio1.061.181.03
PAT to CFO Conversion(x)4.360.46-0.6
Working Capital Days
Receivable Days8.301114.40
Inventory Days3124.7026.70
Payable Days26.2026.4026.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

The Coonoor Tea Estates Company Ltd. - (Amalgamated) FAQs

The current trading price of The Coonoor Tea on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of The Coonoor Tea stood at ₹0.00 Cr

The latest P/E ratio of The Coonoor Tea as of 31-Dec-1969 is 0.00.

The latest P/B ratio of The Coonoor Tea as of 31-Dec-1969 is 0.00.

The 52-week high of The Coonoor Tea is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Coonoor Tea is ₹49.44 ( Cr.) .

Data is not available for this company.

No data found

No data found

About The Coonoor Tea Estates Company Ltd. - (Amalgamated)

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now