The Coonoor Tea Estates Company Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Tea/Coffee | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on The Coonoor Tea

M-Cap below 100cr DeciZen not available

The Coonoor Tea Estates Company Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of The Coonoor Tea:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 10.2%6.8%9.5%8.9%13.7%7.5%20.7%9.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19.424.226.431.338.837.347.949.449
Sales YoY Gr.-24.5%9.3%18.2%24.1%-3.8%28.4%3.2%-
Adj EPS 24.516.350,673.950,153.585,873.71,06,071.53,46,4031,92,852.50
YoY Gr.--33.3%310021.7%-1%71.2%23.5%226.6%-44.3%-
BVPS (₹) 236.6252.85,48,821.75,98,524.46,83,730.414,60,21518,68,45520,63,3550
Adj Net
Profit
2.31.52.42.442.16.93.90
Cash Flow from Ops. 000004.14-2.3-
Debt/CF from Ops. 000000.10.4-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA13.3%8.4%3.2%
Adj EPS NA30.6%31%-44.3%
BVPSNA30.3%44.5%10.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
10.46.79.68.713.46.920.89.80
Op. Profit
Mgn %
10.212.712.914.715.615.117.710NAN
Net Profit
Mgn %
11.96.497.610.45.714.57.80
Debt to
Equity
0.10.10.10.10000-
Working Cap
Days
01601491261161121031450
Cash Conv.
Cycle
0161310152322290

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - The Coonoor Tea Estates Company Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 49.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 41 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 20,000
Industry PE 97.2

Management X-Ray of The Coonoor Tea:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of The Coonoor Tea

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales19.4324.1926.4431.2638.7837.3247.9249.44
Operating Expenses 17.5021.2023.0426.6833.1731.7039.4844.49
Manufacturing Costs3.825.366.146.798.517.688.879.19
Material Costs6.367.788.281012.2311.5115.4319.76
Employee Cost 5.356.176.647.429.499.6911.6812.27
Other Costs 1.971.891.992.472.942.833.503.27
Operating Profit 1.932.993.404.585.615.628.444.95
Operating Profit Margin (%) 9.9%12.4%12.9%14.7%14.5%15.1%17.6%10.0%
Other Income 1.700.100.480.541.420.634.452.06
Interest 0.340.310.300.290.360.340.210.23
Depreciation 0.630.640.791.151.442.321.691.65
Exceptional Items 00-0.5200-1.7300
Profit Before Tax 2.662.142.273.685.221.85115.14
Tax 0.380.620.091.231.100.901.871.24
Profit After Tax 2.271.522.182.454.120.959.133.90
PAT Margin (%) 11.7%6.3%8.2%7.8%10.6%2.6%19.0%7.9%
Adjusted EPS (₹)24.216.246,197.552,027.687,530.847,695.04,56,380.01,94,900.0
Dividend Payout Ratio (%)0%0%4%4%2%21%9%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 22.2423.7725.8528.1932.2029.2037.3741.27
Share Capital 0.940.940.940.940.940.400.400.40
Reserves 21.3022.8224.9127.2531.2628.8036.9740.87
Minority Interest00000000
Debt2.803.082.141.281.290.441.091.07
Long Term Debt2.800.140.081.140.190.370.240.24
Short Term Debt02.942.060.141.100.070.850.82
Trade Payables2.602.752.2832.251.411.411.44
Others Liabilities 1.781.922.393.273.624.575.916.93
Total Liabilities 29.4331.5132.6735.7439.3635.6245.7850.71

Fixed Assets

Gross Block22.7517.7318.6128.5430.9832.0532.6934.92
Accumulated Depreciation5.49007.358.7110.5111.7113.30
Net Fixed Assets17.2717.7318.6121.1922.2621.5420.9821.62
CWIP 00.301.420.560.110.100.871.29
Investments 2.102.102.102.101.591.161.101.55
Inventories1.932.651.993.343.773.183.293.95
Trade Receivables1.921.841.670.961.360.862.031.86
Cash Equivalents 0.080.060.170.551.973.335.374.41
Others Assets6.136.826.717.038.305.4612.1416.04
Total Assets 29.4331.5132.6735.7439.3635.6245.7850.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 00004.143.99-2.33
PBT 00003.58115.14
Adjustment 0000-3.992.08-0.69
Changes in Working Capital 00003.55-11.08-7.98
Tax Paid 00001.0121.20
Cash Flow From Investing Activity 00000.27-2.191.60
Capex 00001.171.512.65
Net Investments 0000-0.430.110.45
Others 0000-0.47-3.81-1.49
Cash Flow From Financing Activity 0000-3.050.24-0.24
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000000
Interest Paid 0000-0.34-0.21-0.23
Dividend Paid 0000-0.46-0.21-0.04
Others 0000-2.250.650.03
Net Cash Flow 00001.372.04-0.96
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)10.226.618.779.0713.653.1127.429.91
ROCE (%)11.969.449.3713.8317.756.9532.7613.17
Asset Turnover Ratio0.660.80.830.921.0411.181.02
PAT to CFO Conversion(x)000014.2-0.260
Working Capital Days
Receivable Days3628241511111114
Inventory Days3634323133342527
Payable Days1491251119778583326

The Coonoor Tea Estates Company Ltd. - (Amalgamated) Stock News

The Coonoor Tea Estates Company Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of The Coonoor Tea on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of The Coonoor Tea stood at ₹0.00.
The latest P/E ratio of The Coonoor Tea as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of The Coonoor Tea as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of The Coonoor Tea is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Coonoor Tea is ₹49.44 ( Cr.) .

About The Coonoor Tea Estates Company Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.