Thiru Arooran Sugars Ltd - Stock Valuation and Financial Performance

BSE: 507450 | NSE: THIRUSUGAR | Sugar | Small Cap

Thiru Arooran Sugars Share Price

6.83 0.00 0.00%
as on 31-May'21 18:01

DeciZen - make an informed investing decision on Thiru Arooran Sugars

M-Cap below 100cr DeciZen not available

Thiru Arooran Sugars stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.7 Cr.
52-wk low:
6.8
52-wk high:
7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Thiru Arooran Sugars Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Thiru Arooran Sugars:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 6.1%20.8%2.3%4.5%5%4.4%-2.7%3%5.5%-17%-
Value Creation
Index
-0.60.5-0.8-0.7-0.7-0.7-1.2-0.8-0.6-2.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 33747942847034319326720323120064
Sales YoY Gr.-42.2%-10.7%9.8%-27%-43.6%38%-23.9%13.5%-13.4%-
Adj EPS 027.6-10.8-1.1-0.7-13.6-42.2-16.3-7.3-43-70.2
YoY Gr.-275400%-139.1%NANANANANANANA-
BVPS (₹) 87.195.3121.697.8124.3110.26749.2472.8-52
Adj Net
Profit
031.2-12.2-1.3-0.7-15.4-47.8-18.5-8.2-48.7-79
Cash Flow from Ops. -9.148.5293.625.8-33.112.630.245.740.6-
Debt/CF from Ops. -18.33.9116.51.47.4-8.625.63.72.12.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.7%-10.3%-9.2%-13.4%
Adj EPS -353.4%NANANA
BVPS-31.7%-53.1%-65.3%-94%
Share Price -20.2% -13.4% 1.6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
033.4-8.9-1.2-0.5-11.6-47.6-28.1-10.3-61.1285.1
Op. Profit
Mgn %
2.521.23.86.510.918.9-11-118.9-17.3-96.5
Net Profit
Mgn %
06.5-2.9-0.3-0.2-7.9-17.9-9.1-3.6-24.4-124.8
Debt to
Equity
1.71.71.71.21.42.34.321.829.6-
Working Cap
Days
1261482931522465383714043764381,003
Cash Conv.
Cycle
-20126642104263107-29-95-208-3,265

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Thiru Arooran Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) -70.2 -69.9
TTM Sales (₹ Cr.) 63.7 386
BVPS (₹.) -52 100.2
Reserves (₹ Cr.) -70 102
P/BV -0.13 0.07
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 6.83 / 7.00
All Time Low / High (₹) 2.62 / 630.00
Market Cap (₹ Cr.) 7.7
Equity (₹ Cr.) 11.3
Face Value (₹) 10
Industry PE 16.9

Management X-Ray of Thiru Arooran Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.2968.2968.2968.2968.2968.2968.2968.2967.9566.43
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Thiru Arooran Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales337.17599.32428.11587.49343.09193.46267203.26230.62199.64
Operating Expenses 328.82472.09412.01549.44305.73157.81296.34227.99209.99234.11
Manufacturing Costs59.38135.1762.4950.5831.7127.4721.5117.4718.5337.67
Material Costs230.08301.96325.83465.54241.53106.91249.34181.68161.46170.75
Employee Cost 11.2415.1113.3516.7315.6914.6617.0615.3514.9713.10
Other Costs 28.1219.8510.3316.5816.808.788.4313.4915.0412.60
Operating Profit 8.35127.2216.1038.0537.3735.65-29.34-24.7220.62-34.48
Operating Profit Margin (%) 2.5%21.2%3.8%6.5%10.9%18.4%-11.0%-12.2%8.9%-17.3%
Other Income 30.745.9527.793.564.740.3019.720.885.755.56
Interest 22.6938.5229.5823.7723.5145.2952.8638.6626.2127.01
Depreciation 12.3516.9612.6517.2313.8415.407.847.777.607.57
Exceptional Items 0000000000
Profit Before Tax 4.0577.691.660.614.76-24.75-70.32-70.27-7.43-63.49
Tax 2.5636.15-1.11-0.032.36-8.79-23.10-50.14-2.55-18.21
Profit After Tax 1.5041.542.770.642.39-15.96-47.22-20.13-4.88-45.28
PAT Margin (%) 0.4%6.9%0.6%0.1%0.7%-8.2%-17.7%-9.9%-2.1%-22.7%
Adjusted EPS (₹)1.336.72.50.62.1-14.1-41.7-17.8-4.3-40.0
Dividend Payout Ratio (%)0%11%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 98.62134.86137.63138.27140.66124.7175.8355.69104.6754.67
Share Capital 11.3211.3211.3211.3211.3211.3211.3211.3211.3211.32
Reserves 87.30123.55126.32126.95129.35113.3964.5144.3893.3543.35
Minority Interest0000000000
Debt166.36233.45234.89154.58178.50265.96295.4381.0184.4579.92
Long Term Debt166.36233.45234.8933.1062.8961.3669.4119.748.890
Short Term Debt000121.48115.61204.60226.0261.2775.5579.92
Trade Payables53.92291.21165.3666.12109.04106.42128.57136.78225.21196.57
Others Liabilities 2.5239.7633.26101.11139.5196.7842.62235.85209.12189.42
Total Liabilities 321.41699.28571.14460.07567.71593.86542.45509.33623.44520.58

Fixed Assets

Gross Block272.43286.62293.62321.25356.79376.85378.77380.90435.41436.39
Accumulated Depreciation131.50148.35160.50177.56190.98206.14203.83211.60219.18226.67
Net Fixed Assets140.93138.27133.12143.69165.82170.71174.94169.30216.23209.71
CWIP 3.133.6111.8218.9213.588.859.487.948.637.83
Investments 75.72106.48106.48106.48106.41106.42106.42106.41108.73100.96
Inventories49.33338.67238.06115.92191.23252.53170.52113.69195.9975.58
Trade Receivables12.6518.4127.4124.2720.0611.878.1612.388.148.58
Cash Equivalents 0.9751.4512.242.051.853.082.6013.265.071.98
Others Assets38.6842.4042.0148.7468.7640.4070.3486.3580.65115.94
Total Assets 321.41699.28571.14460.07567.71593.86542.45509.33623.44520.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -9.0760.602.02117.0525.77-33.0912.6130.2445.7340.56
PBT 4.0577.691.660.614.76-24.75-70.32-70.27-7.43-63.49
Adjustment 32.8653.1739.6439.6536.9860.4045.7447.8027.9528.96
Changes in Working Capital -23.45-56.31-38.6277.85-14.93-68.7437.1952.7125.2275.1
Tax Paid -1.82-13.94-0.67-1.06-1.0400000
Cash Flow From Investing Activity -7.39-43.90-15.01-34.67-30.34-5.120.410.04-2.763.38
Capex -7.52-14.03-15.71-34.90-30.53-5.29-2.55-0.59-3.74-0.24
Net Investments 0-30.70000000-0.062.84
Others 0.130.830.700.230.200.182.960.641.030.78
Cash Flow From Financing Activity 5.0733.79-26.22-92.573.6739.36-13.46-29.33-44.10-44.92
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.0965.02-41.73-97.4938.1220.7115.12173.86-17.04-7.41
Interest Paid 0-38.61-27.65-22.66-22.96-55.04-49.99-38.44-29.70-25.69
Dividend Paid 05.3000000000
Others -0.022.0743.1627.58-11.5073.6921.42-164.752.65-11.82
Net Cash Flow -11.3950.48-39.21-10.19-0.901.16-0.440.95-1.13-0.98
PARTICULARSSep'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)1.5335.592.030.461.72-12.02-47.1-30.61-8.97-160.7
ROCE (%)10.2236.78.437.228.95.53-4.32-11.1811.83-29.5
Asset Turnover Ratio0.991.210.691.150.680.340.480.40.430.35
PAT to CFO Conversion(x)-6.051.460.73182.8910.78N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1491916232913181615
Inventory Days80115239109161408283249234245
Payable Days13320925691132367171266409451

Thiru Arooran Sugars Ltd Stock News

Thiru Arooran Sugars Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Thiru Arooran Sugars on 31-May-2021 18:01 is ₹6.83.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2021 18:01 the market cap of Thiru Arooran Sugars stood at ₹7.73.
The latest P/E ratio of Thiru Arooran Sugars as of 31-May-2021 18:01 is 0.00.
The latest P/B ratio of Thiru Arooran Sugars as of 31-May-2021 18:01 is -0.13.
The 52-week high of Thiru Arooran Sugars is ₹7.00 and the 52-week low is ₹6.83.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thiru Arooran Sugars is ₹63.65 ( Cr.) .

About Thiru Arooran Sugars Ltd

Tamil Nadu based Thiru Arooran Sugars was founded in the year 1954.

Shree Ambika Sugars is an associate company while Terra Energy is a subsidiary of Thiru Arooran.

Business area of the company

Thiru Arooran is basically a sugar company, which is in the business of manufacturing sugar, portable and industrial alcohol and ethanol. It operates from Tirumandankudi in Thanjavur district and Chittur in Cuddalore district of Andhra Pradesh.

The company has a sugarcane crushing capacity of 7,500 MT per day and a distillery with 60 KLPD

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.