X

B&A Ltd. Stock Analysis

Small Cap
Evaluated by 213 users | BSE: 508136 | NSE: |
Tea/Coffee
B & A Company was earlier known as Barasali Tea Company and was incorporated on 1st June 1915. This company is engaged in the manufacture and marketing of tea and black tea. The company also has its own tea plantation and owns 7 tea estates namely:Salkathoni Tea...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 10.66%14.09%15.53%14.44%11.03%9.89%5.87%9.78%5.27%2.19%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 76.483.2100101102110103122121132
Y-o-Y Gr. Rt.-8.9%20.6%0.5%1.3%7.5%-6.3%18.3%-0.9%9.5%
Adjusted EPS (Rs.) 15.1823.7328.2631.4325.2724.9810.9619.515.7-3.75
Y-o-Y Gr. Rt.-56.3%19.1%11.2%-19.6%-1.2%-56.1%78%-70.8%-165.8%
Book Value per Share (Rs.) 61.7684.29109.85138.35154.71176.07163.64179178.74173.43
Adjusted Net Profit 4.77.48.89.77.87.73.46.11.8-1.2
Net Op. Cash Flow (Rs. Cr.) 11.17.812.74.911.813.2011.98.74.6
Debt to Cash Flow from Ops 2.664.552.156.332.52.092,429.882.774.137.08
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
B&A Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 6.3%5.3%8.7%9.5%
Adjusted EPS -185.6%-168.3%-169.9%-165.8%
Book Value per Share 12.22.32-3
Share Price 7.3% 0.5% -19.8% 24.8%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 11.3615.7916.3415.7911.4610.465.3111.393.19-2.13
Operating Profit Margin (%) 17.5220.3219.2118.3315.5913.829.310.867.183.69
Net Profit Margin (%) 6.168.848.739.667.677.053.34.961.46-0.88
Debt to Equity 1.541.360.80.720.610.510.730.590.640.61
Working Capital Days 1011058989100100126119124114
Cash Conversion Cycle -8-23-32-26-17-24-12251
Entity Percentage Holding
Promoters 59.15%
Institutions 0.01%
Non-Institutions 40.85%
Pledged *10.9110.9110.9110.9110.9110.9110.910.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of B&A Ltd.'s performance infers:

B&A Ltd. earnings have declined by -168.3%, whereas share price has appreciated 0.5% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of B&A Ltd. share prices over the last 10 years. Here is what we found out:

B&A Ltd. share price has appreciated 4.2% annually over the past ten years.

B & A Company was earlier known as Barasali Tea Company and was incorporated on 1st June 1915. This company is engaged in the manufacture and marketing of tea and black tea. The company also has its own tea plantation and owns 7 tea estates namely:

  • Salkathoni Tea Estate
  • Mokrung Tea Estate
  • Samaguri Tea Estate
  • Gatoonga Tea Estate
  • Barasali Tea Estate
  • Kuhum Tea Estate
  • Sangsua Tea Estate
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback