Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Adroit Industries (India) Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Adroit Industries Share Price

BSE Share Price
Not Listed

Adroit Industries (India) Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Adroit Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
49.2
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
18.96%
Return on Capital Employed (ROCE)
17.33%
Return on Assets (ROA)
9.39%
Operating Profit Margin
26%
Net Profit Margin
13.55%
Gross Profit Margin
20.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-22.47%
Operating Profit Growth (1 Year)
-
4.48%
Net Profit Growth (1 Year)
-
24.85%
Asset Quality
Promoter Holding
88.92%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹10.5 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ13.9%17.3%10.7%12.1%8.7%8.7%8.1%6.8%5.3%6.8%-

Growth Parameters ⓘ
Sales ⓘ43.541.749.666.362.753.679.883.564.149.742
Sales YoY Gr.--4.2%19%33.8%-5.5%-14.5%48.9%4.6%-23.3%-22.5%-
Adj EPS ⓘ1.11.41.21.61.10.41.10.90.617.5
YoY Gr.-32.7%-15.5%34.2%-34.2%-64.2%179%-11.3%-37.2%72.9%-
BVPS (₹) ⓘ13.115.416.818.419.520.321.522.422.92450.6
Adj Net
Profit ⓘ		3.754.25.63.71.33.73.32.13.68
Cash Flow from Ops. ⓘ-1.5176.45.16.34.82.35.911.714.5-
Debt/CF from Ops. ⓘ-22.11.74.65.84.46.312.34.71.30.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ1.5%-4.6%-14.6%-22.5%
Adj EPS ⓘ-0.5%-0.8%-1.3%72.9%
BVPSⓘ6.9%4.2%3.7%4.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		8.4107.59.25.61.954.32.64.420.1
Op. Profit
Mgn % ⓘ		23.423.721.919.313.613.28.67.46.57.7NAN
Net Profit
Mgn % ⓘ		8.611.98.48.55.92.54.63.93.27.218.9
Debt to
Equity ⓘ		0.70.50.50.50.40.40.40.40.20.1-
Working Cap
Days ⓘ		3953993322843294143183143663790
Cash Conv.
Cycle ⓘ		200200178139146173128141125970

Valuation of Adroit Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales103.55124.53133.89
Operating Expenses ⓘ + 89.3794.84102.88
Manufacturing Costs28.5223.3724.98
Material Costs25.8225.6040.99
Employee Cost 22.6926.7723.51
Other Costs ⓘ 12.3419.1013.40
Operating Profit ⓘ 14.1729.6931.02
Operating Profit Margin (%) 13.7%23.8%23.2%
Other Income ⓘ + 0.950.572.72
Exceptional Items ⓘ 000
Interest ⓘ 5.448.216.46
Depreciation ⓘ 3.194.094.46
Profit Before Tax ⓘ 6.4917.9622.82
Tax ⓘ 0.083.434.68
Profit After Tax 6.4214.5318.14
PAT Margin (%) 6.2%11.7%13.6%
Adjusted EPS (₹)1.84.25.2
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 65.3587.82103.53
Share Capital ⓘ 17.4617.4617.46
Reserves ⓘ 47.8970.3786.07
Debt +85.6775.2658.21
Long Term Debt30.4416.298.32
Short Term Debt55.2358.9749.90
Minority Interest-0.08-0.06-0.04
Trade Payables18.5516.2410.88
Others Liabilities ⓘ 15.6520.1314.44
Total Liabilities ⓘ 185.15199.39187.01

Fixed Assets

Net Fixed Assets ⓘ +66.7862.9859.07
Gross Block69.5769.8569.08
Accumulated Depreciation2.796.8810.01
CWIP ⓘ 000
Investments ⓘ 16.0824.5821.57
Inventories36.6552.7347.99
Trade Receivables38.5032.0639.87
Cash Equivalents 2.111.171.18
Others Assets ⓘ 25.0425.8717.34
Total Assets ⓘ 185.15199.39187.01
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -23.4119.9420.31
PBT ⓘ 6.4917.9622.82
Adjustment ⓘ 7.4211.388.22
Changes in Working Capital ⓘ -35.24-7.43-5.61
Tax Paid ⓘ -2.08-1.98-5.13
Cash Flow From Investing Activity ⓘ + -11.75-0.463.21
Capex -19.21-0.291.24
Net Investments 000
Others ⓘ 7.46-0.171.98
Cash Flow From Financing Activity ⓘ + 35.18-19.66-23.52
Net Proceeds from Shares ⓘ 000
Net Proceeds from Borrowing ⓘ -30.44-14.15-7.97
Interest Paid ⓘ -5.42-8.13-6.42
Dividend Paid ⓘ 000
Others ⓘ 71.042.63-9.12
Net Cash Flow ⓘ 0.02-0.180.01
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)9.8218.9718.96
ROCE (%)7.5215.9417.33
Asset Turnover Ratio0.560.650.69
PAT to CFO Conversion(x)-3.651.371.12
Working Capital Days
Receivable Days135.70103.4098
Inventory Days129.20131137.30
Payable Days262.20248120.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Adroit Industries (India) Ltd FAQs

The current trading price of Adroit Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Adroit Industries stood at ₹0.00 Cr

The latest P/E ratio of Adroit Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Adroit Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Adroit Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adroit Industries is ₹41.66 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Adroit Industries (India) Ltd

Adroit Industries (India) Ltd is one of the leading manufacturers of propshafts assy and components in India. The company was established in the year 1966 in the heart of India - Madhya Pradesh (M.P.). As propshafts are mainly used in commercial vehicles, the city chosen was Indore - the commercial capital of M.P. situated near the automobile hub Pithampur, also known as 'the Detroit of India.

After gaining laurels in the home market, Adroit Industries ventured into exports in the year 1980. The powerful vision, relentless endeavors, quality products and professional services have had the company come a long way. With a consistent growth rate much above the industry average, Adroit Industries today is a 100% export oriented unit providing world-class products and services. Serving many industries the world over, most of them based at USA, Canada, Australia and UK, the company continues to grow further by responding to customer needs and changing technologies. 

Product Range:

Adroit provides a wide range of propeller shaft assemblies and components to its customers. This comprises of drive shafts and components 1000 to 1810 series, CV double cardan drive shaft assemblies for all American 4x4 pick up including Saginaw Style and Toyota. The company also manufactures GWB DIN Type 287 - 10, 587-10, 15, 20, 30 series plus mechanics 4C, 5C, 6C, 7C, 8.5C and 9C assemblies and components.

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now