SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Anand I-Power Ltd (505789)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505789 NSE: Auto Ancillary | Small Cap | Anand I-Power Share Price

BSE Share Price
Not Listed

Anand I-Power Ltd (505789)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505789 NSE: Auto Ancillary | Small Cap | Anand I-Power Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹109 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-2.7
TTM Sales
₹145 Cr.
Book Value per Share
₹9.2
P/E Ratio
0.00
Industry PE
45.3
Price to Book (P/B)
3.54
Price to Sales (P/S)
0.75
EV/EBITDA
136.37
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-37.02%
Return on Capital Employed (ROCE)
3.33%
Return on Assets (ROA)
-1.93%
Operating Profit Margin
3.1%
Net Profit Margin
-1.54%
Gross Profit Margin
1.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-7.5%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-40.63%
Net Profit Growth (1 Year)
-
-1084.62%
Asset Quality
Promoter Holding
94.73%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹27 Cr.
Equity
₹3.3 Cr.
Face Value
₹1
All Time Low / High
₹3.12 / 45.50

Anand I-Power stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.5%7.1%6.3%-3.5%-11.5%-5.8%4.4%-5.5%8.5%3.3%-
Value Creation
Index
-0.3-0.5-0.6-1.3-1.8-1.4-0.7-1.4-0.4-0.8-

Growth Parameters

Sales 90.696.293.610182.776.4106145180166145
Sales YoY Gr.-6.2%-2.7%7.6%-17.9%-7.6%38.8%36.6%24.2%-7.5%-
Adj EPS 0.30.1-0.1-1-2.4-1-0-2.8-0-0.9-2.7
YoY Gr.--73.5%-211.1%NANANANANANANA-
BVPS (₹) 9.79.81096.65.25.12.42.51.79.2
Adj Net
Profit
1.10.3-0.3-3.2-8-3.4-0.1-9.5-0.1-3-9
Cash Flow from Ops. 9.314.74.24.43.83.46.910.524.511.6-
Debt/CF from Ops. 3.51.64.84.65.19.9751.32.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7%15%16.2%-7.5%
Adj EPS -211.6%NANANA
BVPS-17.7%-24%-30.8%-32.3%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.60.9-1-9.9-30.7-15.7-0.5-56.4-0.6-27.2-49.5
Op. Profit
Mgn %
9.36.25.81-3.52.84.50.34.83.1-0.6
Net Profit
Mgn %
1.30.3-0.4-3.1-9.7-4.5-0.1-6.5-0-1.8-6.2
Debt to
Equity
10.70.60.70.91.62.34.22.62.7-
Working Cap
Days
2512422412252262061531381351530
Cash Conv.
Cycle
595465787752454949640

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales90.6296.2293.63100.7182.6676.35105.97144.77179.84166.36
Operating Expenses + 82.2190.3188.2299.7185.5974.19101.34144.39171.25161.26
Manufacturing Costs29.0532.4631.5936.0929.6726.5434.4750.7762.6058.76
Material Costs22.7724.0425.9331.2030.4225.7237.3259.7973.8867.62
Employee Cost 20.1622.1421.2223.3821.481921.6625.0526.9426.90
Other Costs 10.2311.679.489.044.022.937.898.787.837.98
Operating Profit 8.415.915.411-2.932.164.630.388.595.10
Operating Profit Margin (%) 9.3%6.1%5.8%1.0%-3.5%2.8%4.4%0.3%4.8%3.1%
Other Income + 1.241.881.890.570.800.481.850.770.981.31
Exceptional Items 00000-2.45-0.41000
Interest 4.903.742.262.312.452.402.535.334.393.91
Depreciation 3.193.553.873.413.1633.354.804.925.06
Profit Before Tax 1.560.501.17-4.15-7.74-5.210.19-8.980.26-2.56
Tax 0.360.260.32-1.120-0.140.03000
Profit After Tax 1.200.240.85-3.03-7.74-5.070.16-8.980.26-2.56
PAT Margin (%) 1.3%0.3%0.9%-3.0%-9.4%-6.6%0.2%-6.2%0.1%-1.5%
Adjusted EPS (₹)0.40.10.3-0.9-2.3-1.50.1-2.70.1-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Anand I-Power - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 32.4332.6733.5230.1722.2321.5321.1812.3912.559.86
Share Capital 3.333.333.333.333.337.617.617.617.617.61
Reserves 29.1029.3430.1926.8418.9013.9213.574.784.942.25
Debt +21.5515.5820.432019.4533.3047.7645.2225.5919.23
Long Term Debt7.890.59000.2017.0534.0525.9419.5913.68
Short Term Debt13.6614.9920.432019.2516.2513.7119.2865.55
Minority Interest0000000000
Trade Payables15.1121.5018.4925.1420.2614.7621.5728.3029.9227.45
Others Liabilities 46.9635.2325.9920.2918.6617.9122.0644.5367.8172.96
Total Liabilities 116.05104.9898.4395.6080.6087.50112.57130.44135.87129.50

Fixed Assets

Net Fixed Assets +34.7838.5134.4733.6031.0625.5055.0161.4258.6156.13
Gross Block107.03118.62117.21119.0437.3634.1766.7077.8279.8282.23
Accumulated Depreciation72.2580.1182.7485.446.308.6711.6916.4021.2126.10
CWIP 1.231.090.860.12017.254.6000.570.51
Investments 0000001.681.651.892.58
Inventories17.1120.1720.6324.1417.5013.2820.0422.7324.3927.24
Trade Receivables19.6019.6918.6424.4617.8014.3418.9828.9936.5730.80
Cash Equivalents 0.700.520.390.641.150.660.523.841.380.59
Others Assets 42.632523.4412.6413.0916.4711.7411.8112.4611.65
Total Assets 116.05104.9898.4395.6080.6087.50112.57130.44135.87129.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 9.3314.724.244.353.823.386.8610.4524.4611.62
PBT 1.560.501.17-4.15-7.74-2.760.61-8.980.26-2.56
Adjustment 6.805.224.225.845.065.084.3210.278.938.56
Changes in Working Capital 1.045.95-0.972.736.690.75-0.929.3515.435.65
Tax Paid -0.073.05-0.18-0.07-0.190.312.85-0.19-0.16-0.03
Cash Flow From Investing Activity + 2.53-1.821.24-1.27-0.33-19.59-18.92-6.11-2.95-2.22
Capex -5.46-5.430.57-1.28-0.53-19.80-18.10-6.17-2.74-1.59
Net Investments 000000-1.680.03-0.24-0.69
Others 7.993.610.670.010.200.210.860.030.030.06
Cash Flow From Financing Activity + -11.73-13.08-4.58-2.83-2.9815.7311.92-1.02-23.97-10.19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7.87-10.92-7.89-0.43000000
Interest Paid -4.62-3.49-2.13-2.31-2.40-2.12-2.02-4.79-3.73-3.24
Dividend Paid 0000000000
Others 0.761.335.44-0.09-0.5817.8513.943.77-20.24-6.95
Net Cash Flow 0.13-0.180.900.250.51-0.48-0.143.32-2.46-0.79

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.790.742.58-9.56-29.68-25.810.94-72.073.18-37.02
ROCE (%)9.517.066.28-3.54-11.54-5.834.4-5.478.493.33
Asset Turnover Ratio0.960.980.951.041.010.981.131.241.391.29
PAT to CFO Conversion(x)7.7861.334.99N/AN/AN/A42.88N/A94.08N/A
Working Capital Days
Receivable Days63.9065.9072.5078.108771.4053.8058.1064.7072
Inventory Days5762.6077.1081.1085.7068.4053.8051.8046.5055.20
Payable Days219.20277.90281.50255.20272.40248.50177.70152.20143.80154.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anand I-Power Ltd FAQs

The current trading price of Anand I-Power on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anand I-Power stood at ₹108.5 Cr

The latest P/E ratio of Anand I-Power as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Anand I-Power as of 31-Dec-1969 is 3.54.

The 52-week high of Anand I-Power is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anand I-Power is ₹145 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Anand I-Power Ltd

Perfect Circle India earlier known as Victor Gaskets was incorporated on August 28, 1964. After implementation of the scheme of arrangement for the demerger of the gasket business to a new company, the company got its present name with effect from September 5, 2002. The company was set up as a joint venture between Anand Automotive Systems and Dana Holding Corporation, USA. The company belongs to Anand Group of companies. Perfect Circle India Limited is a renowned manufacturer and largest exporter of piston rings, plates and piston ring casting in India. Recently Dana Holding Corporation's engine component business was acquired by MAHLE Engine Components, USA. The company now has a technical license with MAHLE Industries, Inc. USA, a world leader in large and small engine components, industrial filtration, piston systems, cylinder components, valve train systems and air and liquid management systems.

Products Offered:

Perfect Circle India's product range includes piston rings, profile ground oil rings, taper faced chrome-plated rings, sharp corner rings, plain rings, keystone rings, plates and piston rings casting. The company also manufactures high quality plates, which enables the company to meet the demand of both domestic and overseas customers.

Group Companies:

  • Anand Automotive Systems Limited
  • Behr India Limited
  • Chang Yun India Limited
  • CY Myutec Automotive India Private Limited
  • EMCON Technologies India Private Limited
  • Federal-Mogul Bearings India Limited
  • Gabriel India Limited
  • Haldex India Limited
  • Henkel Teroson India Limited
  • MAHLE Filter Systems India Limited
  • Mando India Limited
  • Spicer India Limited
  • Takata India Pvt Limited
  • Valeo Friction Materials India Limited
  • Victor Gaskets India Limited
  • Camfil Farr Air Filtration India Limited
  • Degrémont Limited

Clientele:

  • Hyundai
  • General Motors
  • Fiat
  • Maruti-Suzuki
  • Mahindra Renault
  • Tata Motors
  • Ford
  • Honda
  • Toyota
  • Hindustan Motors
  • Force Motors
  • Mahindra & Mahindra.
  • ICML
  • Eicher Motors
  • Swaraj
  • TAFE
  • Escorts and many more.

Certification:

The company's manufacturing facilities, located in Nashik in the state of Maharashtra, consist of casting plant, plate plant and a piston ring machining plant. These plants are certified for ISO/TS16949;ISO:14001-2004 and OHSAS-18001:2007...

Awards & Achievements:

The company is a recipient of several awards:

  •  National Productivity Award - 1995, 1996 & 1998,
  • ACMA Award for Productivity - 1997 & 1998
  • Golden Peacock National Quality Award - 1998
  • NIMA Excellence Award 2001
  • 'Best of the Best Supplier Award' - 2004
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: