ASK Automotive Ltd - Stock Valuation and Financial Performance

BSE: 544022 | NSE: ASKAUTOLTD | Auto Ancillary | Small Cap

ASK Automotive Share Price

307.85 -7.90 -2.50%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on ASK Automotive

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

ASK Automotive stock performance -

mw4me loader
P/E Ratio (SA):
44.68
Market Cap:
6,075.9 Cr.
52-wk low:
240.7
52-wk high:
334.9

Is ASK Automotive Ltd an attractive stock to invest in?

1. Is ASK Automotive Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ASK Automotive Ltd is a good quality company.

2. Is ASK Automotive Ltd undervalued or overvalued?

The key valuation ratios of ASK Automotive Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is ASK Automotive Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of ASK Automotive Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of ASK Automotive:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ASK Automotive Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.8%15.4%14.3%12.8%19.3%20.4%18.5%15.2%12.6%17.4%-
Value Creation
Index
0.00.10.1-0.10.40.50.40.1-0.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6548438791,0041,5781,7851,6451,5442,0132,5552,555
Sales YoY Gr.-28.9%4.3%14.2%57.2%13.2%-7.9%-6.1%30.4%26.9%-
Adj EPS 2.12.62.82.95.26.45.84.94.46.86.9
YoY Gr.-23.6%7.6%3.9%77.1%24.1%-9.6%-16.7%-10.3%56.1%-
BVPS (₹) 12.41517.82119.724.626.73233.13583.6
Adj Net
Profit
37.646.550.252.292.411511898.887.4134136
Cash Flow from Ops. 69.364.114483.6246176247136145152-
Debt/CF from Ops. 1.82.10.920.71.70.60.40.71.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.4%10.1%15.8%26.9%
Adj EPS 13.8%5.5%5.3%56.1%
BVPS12.2%12.2%9.6%5.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1719.117.215.125.529.124.216.613.319.711.6
Op. Profit
Mgn %
10.412.512.511.811.912.212.711.88.49.210
Net Profit
Mgn %
5.85.55.75.25.96.47.26.44.35.25.3
Debt to
Equity
0.60.50.40.40.50.70.30.10.20.2-
Working Cap
Days
01031039773646984827815
Cash Conv.
Cycle
02429312625191519222

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.83%

Return on Equity has declined versus last 3 years average to 11.60%

Net Profit has been subdued in last 3 years 5.27%

Sales growth is not so good in last 4 quarters at 5.53%

Latest Financials - ASK Automotive Ltd.

Standalone Consolidated
TTM EPS (₹) 6.9 6.2
TTM Sales (₹ Cr.) 2,555 2,555
BVPS (₹.) 83.6 80.5
Reserves (₹ Cr.) 1,609 1,548
P/BV 3.69 3.83
PE 44.68 49.42
From the Market
52 Week Low / High (₹) 240.70 / 334.90
All Time Low / High (₹) 240.70 / 334.90
Market Cap (₹ Cr.) 6,076
Equity (₹ Cr.) 39.4
Face Value (₹) 2
Industry PE 47.6

Management X-Ray of ASK Automotive:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ASK Automotive

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6548438791,0041,5781,7851,6451,5442,0132,555
Operating Expenses 5877397698851,3921,5681,4391,3611,8442,322
Manufacturing Costs68379171239243233218279334
Material Costs4316245385969981,1641,0419981,3931,782
Employee Cost 628110586106116120102123139
Other Costs 26304632484445434966
Operating Profit 67104110118186218206183169234
Operating Profit Margin (%) 10.3%12.3%12.5%11.8%11.8%12.2%12.5%11.8%8.4%9.1%
Other Income 3318112110271420
Interest 1416151514202011811
Depreciation 11252531413752525660
Exceptional Items 00-20800000
Profit Before Tax 45666880150181144147119183
Tax 8202027526026373047
Profit After Tax 374649549812111811189136
PAT Margin (%) 5.7%5.5%5.6%5.4%6.2%6.8%7.2%7.2%4.4%5.3%
Adjusted EPS (₹)2.12.62.83.05.56.85.85.44.46.9
Dividend Payout Ratio (%)0%0%0%0%0%0%2%7%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 221267316374350437542650666691
Share Capital 00009910414039
Reserves 221267316373342428532609626651
Minority Interest0000000000
Debt102107102125146238994387149
Long Term Debt707346508819587434763
Short Term Debt3234567558441304086
Trade Payables6656559315612398149179171
Others Liabilities 109125142107121179280219293262
Total Liabilities 4975566156997739771,0191,0611,2251,273

Fixed Assets

Gross Block251303384357438662760794910932
Accumulated Depreciation3659833170103152191246292
Net Fixed Assets215244301327368560607603663640
CWIP 39921961161027
Investments 22222233313139313244
Inventories44485569869993113124153
Trade Receivables909810215321816372133201211
Cash Equivalents 22225241911
Others Assets122134125955762188153201218
Total Assets 4975566156997739771,0191,0611,2251,273

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 696414484246176247136145152
PBT 45667080150181144147119183
Adjustment 30335742454870425561
Changes in Working Capital 3-1632-21110-763-201-47
Tax Paid -9-19-15-17-60-46-30-34-30-44
Cash Flow From Investing Activity -86-61-82-68-173-297-60-6-99-83
Capex -83-58-83-70-43-264-29-33-80-42
Net Investments 000140-1125-1-13
Others -3-311-133-34-202-19-29
Cash Flow From Financing Activity 10-3-61-15-70119-186-115-63-69
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 183-2740-47-72-126-831113
Interest Paid -8-12-13-14-16-20-21-11-8-11
Dividend Paid 000000-2-200
Others 06-21-41-7211-37-19-66-71
Net Cash Flow -70003-3215-180
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)16.8418.8816.7715.5927.0230.8124.0718.5613.4920.05
ROCE (%)17.3121.9719.6319.4531.0931.922.8522.6817.2423.84
Asset Turnover Ratio1.481.81.691.722.212.061.681.521.792.07
PAT to CFO Conversion(x)1.861.392.941.562.511.452.091.231.631.12
Working Capital Days
Receivable Days45363741423926243029
Inventory Days22181920171921242120
Payable Days56363845464439454336

ASK Automotive Ltd Stock News

ASK Automotive Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ASK Automotive on 26-Apr-2024 16:01 is ₹307.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of ASK Automotive stood at ₹6,075.9.
The latest P/E ratio of ASK Automotive as of 26-Apr-2024 16:01 is 44.68.
The latest P/B ratio of ASK Automotive as of 26-Apr-2024 16:01 is 3.69.
The 52-week high of ASK Automotive is ₹334.9 and the 52-week low is ₹240.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ASK Automotive is ₹2,555 ( Cr.) .

About ASK Automotive Ltd

The company was incorporated on January 18, 1988 as a private limited company under the Companies Act, 1956, with the name ‘ASK Automotive Private Limited’, pursuant to a certificate of incorporation granted by the Registrar of Companies, Delhi and Haryana (RoC). Upon the conversion of the company into a public limited company, pursuant to resolutions passed by its Board of Directors on December 7, 2022 and its Shareholders on December 7, 2022 the name of the company was changed to ‘ASK Automotive Limited’ and a fresh certificate of incorporation dated January 6, 2023 was issued by the RoC.

The company is the largest manufacturer of brake-shoe and advanced braking (AB) systems for two-wheelers (2W) in India with a market share of approximately 50% in Fiscal 2023 in terms of production volume for original equipment manufacturers (OEMs) and the branded independent aftermarket (IAM), on a combined basis. It has been supplying safety systems and critical engineering solutions for more than three decades with in-house designing, developing and manufacturing capabilities. Its offerings are powertrain agnostic, catering to electric vehicle (EV) as well as internal combustion engine (ICE) OEMs. Its brand ‘ASK’ is recognised as the leading brand in the 2W IAM in terms of production volume for Fiscal 2023 in India.

The company’s in-house design and engineering capabilities enable it to deliver complex precision components and solutions with a focus on quality and have allowed it to diversify its business in both the automotive and non-automotive sectors. It commenced its operations in 1989 by manufacturing brake shoe products for 2Ws and has since diversified its operations to include offerings such as: (i) AB systems; (ii) aluminium light weighting precision (ALP) solutions, where it is a prominent player for 2W OEMs in India with a market share of 9% in Fiscal 2023 in terms of production volume; (iii) wheel assembly to 2W OEMs; and (iv) safety control cables (SCC) products. It supply its portfolio of AB systems, ALP solutions, wheel assembly, and SCC products to OEMs in (i) the automotive sector for 2Ws, three wheelers (3Ws), passenger vehicles (PVs) and commercial vehicles (CVs), and (ii) the non-automotive sector for all-terrain vehicles (ATVs), power tools and outdoor equipment.

Business area of the company

ASK Automotive is a manufacturer of Advance Braking Systems that include products such as brake panel assembly, brake shoes, disc brake pads, brake lining, and mission case catering to multiple automotive vehicle segments including motorcycles, scooters, passenger vehicles, and commercial vehicles in both the internal combustion (IC) and electric vehicle segment. It also manufacturers Aluminum Lightweighting Precision Solutions that include segments covering engine parts, body and chassis parts, transmission parts, electrical and electronic and electric vehicle-specific components, catering to the motorcycle, scooter, passenger vehicle and commercial vehicle segments for both internal combustion engine and electric vehicles for automotive and non-automotive applications. Being a safety product manufacturerit manufactures Safety Control Cables that include the choke, brake, clutch, throttle, speedometer, fuel, and seat lock cables.

Key awards, accreditations and recognition

  • 2004: Award for Challenge India Support (Chassis Group) from Honda Motorcycle and Scooter India Private Limited.
  • 2005: Award for Development – Motorcycle Parts (Engine) Best & Fastest Development Award from Honda Motorcycle and Scooter India Private Limited.
  • 2006: Achievement Award for achieving the Quality & Delivery Targets for the year 2005-06 from Honda Motorcycle and Scooter India Private Limited at 7th Supplier Convention.
  • 2009: Award for Proprietary from Honda Motorcycle and Scooter India Private Limited.
  • 2010: New Product Development Support award from Denso Haryana Private Limited at Business Partners’ Meet 2009-10.
  • 2011: Award for Delivery and Management Quality from Honda Motorcycle and Scooter India Private Limited.
  • 2012: Vendor Performance Award in the field of quality from SUZUKI Motorcycle India Private Limited at the Annual Vendor Conference, SUZUKI Motorcycle India Private Limited.
  • 2013: Award for Business Expansion Support Supplier from Honda Motorcycle and Scooter India Private Limited.
  • 2015: Award for Delivery Management from Honda Motorcycle and Scooter India Private Limited at Supplier Conference.
  • 2015: Award for Cost Competitiveness from Honda Motorcycle and Scooter India Private Limited.
  • 2016: Award for Outstanding Performance in Development Support from Denso Haryana Private Limited at business partners meet 2016.
  • 2016: Quality Award “Gold” from Bajaj Auto Limited.
  • 2017: Delivery Management from Honda Motorcycle and Scooter India Private Limited.
  • 2018: Supplier Award for Superior Performance in Working Capital from Stanley Black & Decker Reynosa Plant.
  • 2019: Award for Delivery Management from Honda Motorcycle and Scooter India Private Limited at Supplier Convention.
  • 2020: Award for Delivery Management from Honda Motorcycle and Scooter India Private Limited at Supplier Convention.
  • 2020: Obtained ISO 45001:2018 certification for occupational health and safety management system maintained at ur facility, ASK-3/
  • 2020: Obtained ISO 45001:2018 certification for occupational health and safety management system maintained at facility, ASK-7.
  • 2021: Award for Special Support from Denso Haryana Private Limited at Business Partners’ Meet 2020-21.
  • 2021: Award for Delivery Management from Honda Motorcycle and Scooter India Private Limited at Supplier Convention.
  • 2021: Obtained ISO 45001:2018 certification for occupational health and safety management system maintained at facility, ASK-12.
  • 2021: Obtained ISO 45001:2018 certification for occupational health and safety management system maintained at facility, ASK-17.
  • 2022: Award for Delivery Management from Honda Motorcycle and Scooter India Private Limited at Annual Supplier Conference.
  • 2022: Award for Best Quality Performance” from Stanley Black & Decker.
  • 2023: Obtained ISO 45001:2018 certification for occupational health and safety management system maintained at facility, ASK-8.
  • 2023: Obtained ISO 14001:2015 certification for environmental management system maintained at facility, ASK-8.
  • 2023: Award for “Best Environment in Premises (Runner-up)” at the Haryana State Safety and Welfare and Health Awards.
  • 2023: Award for “Lowest Accident Frequency Rate” at the Haryana State Safety and Welfare and Health Awards.

Major events and milestones:

  • 1989: Commenced manufacturing activities at manufacturing facility, ASK-1 situated in Gurugram, Haryana, India.
  • 1989: Entered into the OEM market for AB systems with brake shoes.
  • 2001: Commenced manufacturing activities at manufacturing facility, ASK-2 situated in Gurugram, Haryana, India.
  • 2004: Commenced manufacturing activities at manufacturing facility, ASK-3 situated in IMT Manesar, Gurugram, Haryana, India.
  • 2004: Entered into the OEM market for ALP with panel assembly for front brake.
  • 2009: Commenced manufacturing activities at manufacturing facility, ASK-4 situated in IMT Manesar, Gurugram, Haryana, India.
  • 2010: Commenced manufacturing activities at manufacturing facility, ASK-5 situated in IMT Manesar, Gurugram, Haryana, India.
  • 2012: Commenced manufacturing activities at manufacturing facility, ASK-7 situated in IMT Manesar, Gurugram, Haryana, India.
  • 2013: Commenced manufacturing activities at manufacturing facility, ASK-8 situated in Narsapur Industrial Area, Bengaluru, Karnataka, India.
  • 2014: Commenced manufacturing activities at manufacturing facility, ASK-10 situated in IMT Manesar, Gurugram, Haryana, India.
  • 2015: Commenced manufacturing activities at manufacturing facility, ASK-11 situated in Vasna Chhaniyar Detroj, Ahmedabad, Gujarat, India.
  • 2015: Entered into the aftermarket for safety control cables and others with clutch cables, front brake cables, throttle cables and speedometer cables.
  • 2017: Entered into a joint venture with Fras-Le S.A., Brazil and incorporated the Joint Venture, ASK FrasLe Friction Private Limited.
  • 2018: Entered into a business purchase agreement with Aman Rathee and AK Auto Industries pursuant to which ASK-14 was transferred to the company by AK Auto Industries.
  • 2018: Entered into a business purchase agreement with Prashant Rathee and APK Automotive pursuant to which ASK-15 was transferred to the company by APK Automotive.
  • 2019: Commenced manufacturing activities at manufacturing facility, ASK-12 situated in IMT Manesar, Gurugram Haryana, India.
  • 2019: Entered into the composite scheme of amalgamation and demerger between A.A. Autotech Private Limited and Vijaylaxmi Infra Projects Private Limited pursuant to which manufacturing facilities ASK-16 and ASK-17, both situated in IMT Manesar, Gurugram, Haryana, India were transferred to the company from A.A. Autotech Private Limited.
  • 2021: Incorporated wholly-owned Subsidiary, ASK Automobiles Private Limited as a private limited company under the Companies Act, 2013.


Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.