Autolite (India) Ltd - Stock Valuation and Financial Performance

BSE: 500029 | NSE: AUTOLITIND | Auto Ancillary | Small Cap

Autolite India Share Price

15.10 0.00 0.00%
as on 04-Oct'21 18:01

DeciZen - make an informed investing decision on Autolite India

M-Cap below 100cr DeciZen not available

Autolite (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
16.9 Cr.
52-wk low:
14.6
52-wk high:
15.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Autolite (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Autolite India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 3.6%4.9%6.2%5.6%5.1%7.6%7.7%5%4.7%4.7%-
Value Creation
Index
-0.8-0.7-0.6-0.6-0.6-0.5-0.5-0.6-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 90.310812111311412212811412512031
Sales YoY Gr.-19.7%12.1%-6.3%0.2%7%5.3%-11.2%9.7%-3.6%-
Adj EPS -0.40.40.90.50.30.50.50.20.10.2-20.3
YoY Gr.-NA151.4%-51.6%-24.4%50%-3.9%-65.3%-29.4%41.7%-
BVPS (₹) 3131.330.731.533.430.133.634.835.536.113.8
Adj Net
Profit
-0.40.40.90.40.30.50.50.20.10.2-23
Cash Flow from Ops. 2.37.22.16.54.4-3.8-2.61111.812.7-
Debt/CF from Ops. 8.425.62.33.8-6-13.63.232.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.2%1.1%-2.1%-3.6%
Adj EPS NA-12.9%-29.7%41.7%
BVPS1.7%1.6%2.4%1.7%
Share Price -4.6% -16.6% -16.9% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-1.21.22.91.411.61.50.50.40.5-81.2
Op. Profit
Mgn %
3.76.464.25.25.57.56.95.77-48.5
Net Profit
Mgn %
-0.40.30.70.40.30.40.40.20.10.2-74.2
Debt to
Equity
0.70.50.40.50.50.710.90.90.8-
Working Cap
Days
121133127136149160167190189205281
Cash Conv.
Cycle
-20815385770949696-7

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Autolite (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -20.3 -3.6
TTM Sales (₹ Cr.) 30.6 105
BVPS (₹.) 13.8 15.4
Reserves (₹ Cr.) 4 6
P/BV 1.09 0.98
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 14.60 / 15.75
All Time Low / High (₹) 3.45 / 275.00
Market Cap (₹ Cr.) 16.9
Equity (₹ Cr.) 11.2
Face Value (₹) 10
Industry PE 47.2

Management X-Ray of Autolite India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Autolite India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales90.25107.99121.02113.36113.53121.50127.90113.64124.68120.14
Operating Expenses 86.94101.15113.80108.60107.94115.18118.36105.84117.61111.85
Manufacturing Costs6.988.4610.359.809.978.8810.1910.7610.8012.05
Material Costs65.9977.0184.9281.1079.8987.2984.4577.6787.7480.78
Employee Cost 5.586.067.878.839.2610.1611.0710.9311.3311.57
Other Costs 8.389.6210.658.878.838.8512.656.487.747.46
Operating Profit 3.316.847.224.765.596.329.547.807.068.29
Operating Profit Margin (%) 3.7%6.3%6.0%4.2%4.9%5.2%7.5%6.9%5.7%6.9%
Other Income 3.460.8112.661.721.250.600.851.390.73
Interest 2.962.752.632.943.0556.365.034.844.69
Depreciation 3.873.803.763.643.462.042.342.953.213.91
Exceptional Items -0.900-1.130000000
Profit Before Tax -0.961.100.700.840.800.531.440.670.400.42
Tax 00.400.190.120.170.170.830.06-0.080.05
Profit After Tax -0.960.700.510.720.630.350.610.610.490.37
PAT Margin (%) -1.1%0.7%0.4%0.6%0.6%0.3%0.5%0.5%0.4%0.3%
Adjusted EPS (₹)-1.00.70.50.80.60.30.60.60.40.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 29.8130.5131.0231.7432.9333.8337.5938.9139.6740.36
Share Capital 9.469.469.469.469.8610.5910.5911.1911.1911.19
Reserves 20.3421.0521.5622.2823.0723.2427.0127.7228.4929.18
Minority Interest0000000000
Debt19.0211.719.5611.8911.2521.1132.7632.6533.8331.26
Long Term Debt19.026.263.215.424.6914.2819.6717.0417.3015.57
Short Term Debt05.456.366.476.556.8313.0915.6216.5315.70
Trade Payables10.6413.3615.2313.7011.2512.289.9012.0116.7217.78
Others Liabilities 5.7011.9514.4213.1322.0415.3411.7114.4416.7717.17
Total Liabilities 65.1767.5270.2470.4677.4782.5691.9898.01107106.58

Fixed Assets

Gross Block70.5575.1577.4481.6584.4987.0490.5537.5242.5648.77
Accumulated Depreciation50.4354.0857.8061.2264.3966.6968.602.926.1210.03
Net Fixed Assets20.1121.0819.6420.4420.1020.3621.9634.6036.4538.74
CWIP 1.530.1500.4300000.290
Investments 0.300.300.691.100.891.400.850.700.760.64
Inventories5.637.3412.579.8110.6812.1716.5515.3015.7014.36
Trade Receivables6.367.589.1011.6120.9522.6625.7430.5935.5135.53
Cash Equivalents 1.951.571.082.231.610.921.910.671.140.78
Others Assets29.2829.5027.1624.8523.2425.0524.9716.1617.1516.52
Total Assets 65.1767.5270.2470.4677.4782.5691.9898.01107106.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 2.277.152.106.484.40-3.84-2.6010.9711.8112.72
PBT 0.170.950.700.840.800.531.440.670.400.42
Adjustment 6.566.451.714.446.166.176.807.187.127.99
Changes in Working Capital -4.090.7-0.141.35-2.38-10.32-10.453.154.954.38
Tax Paid -0.19-0.07-0.17-0.16-0.19-0.21-0.39-0.04-0.66-0.07
Cash Flow From Investing Activity -1.64-3.351.96-4.45-1.45-2.30-3.82-5.56-6.80-5.64
Capex -2.02-3.421.89-4.62-2.19-2.75-4.74-5.65-5.61-5.89
Net Investments 0.140000.58-0.500.58-0.0300
Others 0.240.060.080.170.160.950.340.11-1.190.25
Cash Flow From Financing Activity -0.94-5.04-4.44-0.98-3.275.547.37-6.68-4.44-7.31
Net Proceeds from Shares 00000000.8100
Net Proceeds from Borrowing 0000000-2.24-0.51-1.79
Interest Paid -2.57-2.35-2.30-3.30-2.63-4.32-4.29-5.03-4.84-4.69
Dividend Paid 0000000000
Others 1.63-2.69-2.142.32-0.649.8611.65-0.220.91-0.83
Net Cash Flow -0.32-1.24-0.381.05-0.33-0.600.95-1.280.57-0.23
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-3.292.381.762.442.021.091.811.641.240.91
ROCE (%)4.168.387.98.878.1610.5612.387.8376.84
Asset Turnover Ratio1.81.741.881.741.651.61.541.291.231.13
PAT to CFO Conversion(x)N/A10.214.1296.98-10.97-4.2617.9824.134.38
Working Capital Days
Receivable Days202224314962668496108
Inventory Days19212833313239484546
Payable Days55576165574948516078

Autolite (India) Ltd Stock News

Autolite (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Autolite India on 04-Oct-2021 18:01 is ₹15.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2021 18:01 the market cap of Autolite India stood at ₹16.88.
The latest P/E ratio of Autolite India as of 04-Oct-2021 18:01 is 0.00.
The latest P/B ratio of Autolite India as of 04-Oct-2021 18:01 is 1.09.
The 52-week high of Autolite India is ₹15.75 and the 52-week low is ₹14.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Autolite India is ₹30.56 ( Cr.) .

About Autolite (India) Ltd

Autolite India was established in the year 1970. Its plants are located in Sitapur and Vishwakarma Industrial Area, Rajasthan. The company set up a wholly-owned subsidiary in the US at Delaware, Texas, called Autopal.

The company was formed with the objective to design, manufacture and market automotive lighting products globally.

The company is amongst few in the world, which has installed Computerized Photometry Testing Equipments (LMT), CNC, CAD, CAM design and tool manufacturing facilities Catia and Pro-E Softwares. Its testing laboratory is recognized by Govt. of India and equipped with all the facilities to test all the products as per SAE, ECE, ARAI standards.

More than 70% business volume comes from the overseas market spread across more than 70 countries in America, Europe, Asia and Africa. The company caters to major OEMs in India and has received most preferred status in the Indian market.

The company has been following international quality management systems since its inception, accredited with ISO-9001: 2000 and now the company has been recommended for TS 16949 to IATF. The quality of the products have further been upgraded in line with the world class quality parameters and thrust is to achieve ‘0’ p.p.m. level.

Product range offered:

The current product range includes:

  • Head Lamps
  • Auxiliary Lamps,
  • Work Lamps
  • Automotive Horns
  • Halogen Bulbs
  • Miniature Bulbs
  • Incandescent  Bulbs
  • International packaging
  • Rubber Body Lamps
  • Rubber Housing 

Clientele:

  • Maruti Suzuki
  • LCV manufacturers
  • Premier Auto
  • Hindustan Motors
  • Escorts
  • Yamaha
  • BEML

History of the company:

1970 - Year of establishment.

1974 - Establishment of In-house R&D.

1977 - First time export of auto headlamps from India.

1982 - Converted Into a public limited company.

1989 - Set up a 100% export oriented unit.

1992 - Development of halogen lamp manufacturing machinery.

1995 - Conferred IS0 9002 system certification.

1995-96 - Recognition of R&D laboratory by government of India.

1996 - Installed most modern CNC, CAD, CAM, CAE product designing and tool manufacturing facilities.

1997 - Testing laboratory recognised by TUV Germany.

1997-98- Development of rear cornering lamp with free form technology for the first time in India for General Motors USA's GMX-130 Pontiac car , For this, the company received the ACMA technology award.

1998 - Conferred QS-9000.

1999 - Installed Catia Froe Software at its designing centre.

2001 - Development of in-house technology for manufacturing multi-surface reflector lights (MSR).

2010 - Autolite India recognized as Star Export House Status by Ministry of Commerce & Industry Govt. of India.

2012 - All main production units accredited for E1 Compliant Production by TUV

Awards & Certification:

The company has received more than 40 awards in recognition of its outstanding performance in various areas of operation. Some of which are listed here:

  • ACME Technology Award in 1998.
  •  Maruti-Suzuki Vendor Performance Award in 1998.
  • ACMA Export for Export Excellence in 1996.
  • State award for export excellence in 1996.
  • National Productivity Award in 1995.
  • ACMA Certificate of Merit in 1995.
  • ACMA Best Export Performance Award in 1993.
  • Udyog Ratna Award in 1993.
  • EEPC - Export Excellence Award in 1999-2000.
  • EEPC - Export Excellence Award in 1993.
  • EEPC - Export Excellence Award in 1992.
  •  Government of India Certificate of Merit in 1992.
  • ACME Best Export Performance Award in 1992.
  • EEPC Export Excellence Award in 1990.
  • ACMA Best Export Performance Award in 1988.
  • IMM - BATA Award in 1988 by the President of India.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.