Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Automotive Stampings and Assemblies Ltd (ASAL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520119 NSE: ASAL Auto Ancillary | Small Cap | Automot. Stamp&Assem Share Price
₹494.75 -19.30 (-3.75%)
As on 08-Jul'26 16:59
Automotive Stampings and Assemblies Ltd (ASAL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520119 NSE: ASAL Auto Ancillary | Small Cap | Automot. Stamp&Assem Share Price
₹494.75 -19.30 (-3.75%)
As on 08-Jul'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹816 Cr.
Current Price
₹494.8
52-Week Low / High
₹377 / 657
TTM EPS
₹17.5
TTM Sales
₹891 Cr.
Book Value per Share
₹22.8
P/E Ratio
29.47
Lower than its 5-year historical median
Industry PE
45.1
Price to Book (P/B)
22.55
Higher than its 5-year historical median
Price to Sales (P/S)
0.92
In line with its 5-year historical median
EV/EBITDA
14.41
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
123.29%
Outperforms industry median
Return on Capital Employed (ROCE)
38.32%
Outperforms industry median
Return on Assets (ROA)
8.80%
Operating Profit Margin
6.2%
Net Profit Margin
3.11%
Gross Profit Margin
5.2%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.93%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.93%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
64.96%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹20 Cr.
Equity
₹15.9 Cr.
Face Value
₹10
All Time Low / High
₹2.56 / 1094.00
Check Before You Invest
Quality
Locked
Login to view analysis.
Valuation
Locked
Login to view analysis.
Price Trend
Locked
Login to view analysis.
Is Automotive Stampings and Assemblies Ltd a good quality company?
Automotive Stampings and Assemblies Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Automotive Stampings and Assemblies Ltd performance compare with that of its Peers?
Revenue growth of Automotive Stampings and Assemblies Ltd vs industry peers?
Automotive Stampings and Assemblies Ltd revenue CAGR is 16.43%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Automotive Stampings and Assemblies Ltd?
Promoters hold 75.00% of the Automotive Stampings and Assemblies Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Automotive Stampings and Assemblies Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 28.1% based on the current price.
10 Year X-Ray : Login to view analysis.
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Automotive Stampings and Assemblies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -10.2% | 5.5% | -38% | 4.3% | 0.6% | -14.7% | 177.5% | 163.1% | 123.6% | 46.2% | - |
| Value Creation Index ⓘ | -1.7 | -0.6 | NA | NA | NA | NA | 11.7 | 10.7 | 7.8 | 2.3 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 263 | 304 | 331 | 482 | 362 | 339 | 608 | 828 | 880 | 775 | 891 |
| Sales YoY Gr. | - | 15.7% | 8.8% | 45.6% | -24.8% | -6.4% | 79.2% | 36.3% | 6.3% | -11.9% | - |
| Adj EPS ⓘ | -13.6 | -7.6 | -29.3 | -8.2 | -20.2 | -18.7 | 6.4 | 5.3 | 12.7 | 10.1 | 17.5 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | -17.7% | 140.9% | -20% | - |
| BVPS (₹) ⓘ | 13.3 | 11.1 | -18.2 | -26.2 | -37.1 | -55.9 | -22.5 | -17.2 | -4.7 | 5.5 | 22.8 |
| Adj Net Profit ⓘ | -21.6 | -12.1 | -46.5 | -13.1 | -32 | -29.6 | 10.1 | 8.3 | 20.1 | 16.1 | 28 |
| Cash Flow from Ops. ⓘ | -14.1 | 18 | 4.1 | -21.5 | 8.1 | 4.2 | 43.8 | 25 | 31.1 | -6.7 | - |
| Debt/CF from Ops. ⓘ | -6.9 | 5.2 | 25.2 | -6.8 | 18 | 37.2 | 1 | 1.8 | 1.5 | -13.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 12.8% | 16.4% | 8.5% | -11.9% | ||||
| Adj EPS ⓘ | NA | NA | 16.6% | -20% | ||||
| BVPSⓘ | -9.3% | NA | NA | NA | ||||
| Share Price | 24.5% | 47.4% | 9.5% | -15.1% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -67.9 | -62.5 | 819.9 | 37.1 | 63.7 | 40.2 | -16.3 | -26.4 | -115.8 | 2357.4 | 123.3 |
| Op. Profit Mgn % ⓘ | -1.2 | 0.3 | -7.6 | 2.4 | -2.6 | 0 | 2.6 | 3.9 | 5.8 | 6.2 | 6.6 |
| Net Profit Mgn % ⓘ | -8.2 | -4 | -14.1 | -2.7 | -8.8 | -8.7 | 1.7 | 1 | 2.3 | 2.1 | 3.1 |
| Debt to Equity ⓘ | 4.6 | 5.3 | -3.6 | -3.5 | -2.5 | -1.8 | -1.2 | -1.7 | -6.2 | 10.3 | 0 |
| Working Cap Days ⓘ | 92 | 101 | 89 | 78 | 109 | 94 | 53 | 48 | 62 | 79 | 39 |
| Cash Conv. Cycle ⓘ | 19 | 18 | 8 | 6 | 13 | -3 | -1 | 2 | 12 | 23 | -7 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 304 | 331 | 482 | 362 | 339 | 608 | 828 | 880 | 775 | 891 |
| Operating Expenses ⓘ + | 303 | 356 | 470 | 372 | 339 | 592 | 796 | 830 | 727 | 832 |
| Operating Profit ⓘ | 1 | -25 | 12 | -10 | 0 | 16 | 33 | 51 | 48 | 58 |
| Operating Profit Margin (%) | 0.3% | -7.6% | 2.4% | -2.6% | 0.0% | 2.6% | 3.9% | 5.8% | 6.2% | 6.6% |
| Other Income ⓘ + | 2 | 0 | 2 | 0 | 0 | 2 | 2 | 1 | 3 | 2 |
| Interest ⓘ | 9 | 11 | 17 | 17 | 18 | 15 | 13 | 15 | 15 | 14 |
| Depreciation ⓘ | 9 | 10 | 10 | 11 | 11 | 11 | 14 | 16 | 20 | 20 |
| Profit Before Tax ⓘ | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 25 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Profit After Tax | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 28 |
| PAT Margin (%) | -0.9% | -14.1% | -2.6% | -4.7% | -8.8% | 8.6% | 1.0% | 2.3% | 2.2% | 3.1% |
| Adjusted EPS (₹) | -1.8 | -29.4 | -8.0 | -10.7 | -18.7 | 33.0 | 5.3 | 12.7 | 10.6 | 17.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Valuation of Automot. Stamp&Assem - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 18 | -29 | -42 | -59 | -89 | -36 | -27 | -7 | 9 | 36 | |
| Debt + | 82 | 89 | 136 | 143 | 154 | 43 | 46 | 46 | 90 | 70 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 64 | 73 | 91 | 70 | 77 | 111 | 138 | 152 | 101 | 138 | |
| Others Liabilities ⓘ | 41 | 43 | 58 | 31 | 34 | 63 | 72 | 95 | 96 | 90 | |
| Total Liabilities ⓘ | 205 | 177 | 243 | 185 | 176 | 181 | 229 | 285 | 295 | 334 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 110 | 104 | 105 | 99 | 84 | 90 | 93 | 115 | 118 | 102 | |
| CWIP ⓘ | 3 | 0 | 4 | 4 | 1 | 3 | 0 | 3 | 0 | 1 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 24 | 29 | 53 | 31 | 37 | 41 | 51 | 66 | 55 | 84 | |
| Trade Receivables | 50 | 32 | 65 | 32 | 31 | 23 | 45 | 72 | 90 | 97 | |
| Cash Equivalents | 0 | 0 | 1 | 1 | 0 | 4 | 3 | 2 | 4 | 19 | |
| Others Assets ⓘ | 17 | 12 | 17 | 19 | 24 | 20 | 36 | 27 | 27 | 30 | |
| Total Assets ⓘ | 205 | 177 | 243 | 185 | 176 | 181 | 229 | 285 | 295 | 334 | |
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 18 | 4 | -21 | 8 | 4 | 44 | 25 | 31 | -7 | 59 |
| Cash Flow From Investing Activity ⓘ + | -7 | -3 | -6 | 11 | 3 | 91 | -14 | -12 | -15 | -6 |
| Cash Flow From Financing Activity ⓘ + | -13 | -1 | 28 | -19 | -7 | -132 | -12 | -20 | 25 | -39 |
| Net Cash Flow ⓘ | -2 | 0 | 0 | -0 | -0 | 4 | -1 | -1 | 3 | 15 |
Financial Ratio
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -14.84 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2458.27 | 123.29 |
| ROCE (%) | 5.47 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 46.16 | 38.32 |
| Asset Turnover Ratio | 1.6 | 1.76 | 2.29 | 1.69 | 1.87 | 3.4 | 4.04 | 3.42 | 2.67 | 2.83 |
| PAT to CFO Conversion(x) | N/A | N/A | N/A | N/A | N/A | 0.85 | 3.13 | 1.55 | -0.41 | 2.11 |
| Working Capital Days | ||||||||||
| Receivable Days | 53.50 | 44.50 | 36.50 | 48.50 | 33.80 | 16.30 | 15 | 24.20 | 38.10 | 38.50 |
| Inventory Days | 24.90 | 28.90 | 30.80 | 42.30 | 36.70 | 23.20 | 20.20 | 24.40 | 28.50 | 28.40 |
| Payable Days | 83.40 | 89.20 | 79.90 | 103.30 | 96.30 | 48.80 | 39.50 | 45.10 | 56.60 | 56.70 |
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Automotive Stampings and Assemblies Ltd FAQs
The current trading price of Automot. Stamp&Assem on 08-Jul-2026 16:59 is ₹494.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Jul-2026 the market cap of Automot. Stamp&Assem stood at ₹815.5 Cr
The latest P/E ratio of Automot. Stamp&Assem as of 07-Jul-2026 is 29.47.
The latest P/B ratio of Automot. Stamp&Assem as of 07-Jul-2026 is 22.55.
The 52-week high of Automot. Stamp&Assem is ₹656.5 and the 52-week low is ₹377.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Automot. Stamp&Assem is ₹891 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Automotive Stampings and Assemblies Ltd is a average quality company.
The key valuation ratios of Automotive Stampings and Assemblies Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Automotive Stampings and Assemblies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Automotive Stampings and Assemblies Ltd
Automotive Stampings and Assemblies is a TACO group company, incorporated as a Public Limited Company under the Companies Act, 1956 on March 13, 1990 as JBM Tools Limited and subsequently, on August 1, 2003 the name was changed to Automotive Stampings and Assemblies Limited. Presently, TACO holds 75% stake in the Company and balance 25% is held by the Public. The shares of the Company are listed on NSE and BSE.
The company is a manufacturer and supplier of sheet metal components, welded assemblies and modules for automobiles. The product range includes Body-In-White (BIW) structural panels, Skin panels, Fuel tanks, Oil sumps & Suspension parts, mainly for passenger and commercial vehicles.
Business area of the company
The company is into the production of a wide range of sheet metal components for the automotive industry. Its product mix can be broadly classified into three categories: (i) Structural Panels and Skin Panels for the vehicle body (BIW) (ii) Modules and Aggregates including Chassis sub-assemblies (Under body) (iii) Oil Sumps and Fuel tanks. Its products mainly cater to passenger and commercial vehicles. The company also manufactures sheet metal components for tractors.
The company’s customers are some of the prestigious vehicle manufacturers like Tata Motors, General Motors India, Fiat India Automobiles, Piaggio Vehicles and John Deere Equipment. It also export the products to Ford Motor Company (UK).
The company has four plants located at Bhosari (Maharashtra), Chakan (Maharashtra), Halol (Gujarat) and Pantnagar (Uttarakhand). The Pantnagar plant with 17,000 MT pressing capacity is the Greenfield project which started operations in 2008-09.
Product Categories
- Skin parts of car
- Body in White Components
- Under Body members
- Fuel Tanks
- Chassis and Suspension parts
- Wheel Housing
- Oil Sumps
- Other Products
Clientele
- Tata Motors Ltd.
- Fiat India Pvt Ltd.
- Mahindra & Mahindra Tractor Division
- John Deere Pvt Ltd.
- Piaggio India Ltd.
- General Motors India Ltd.
- Gujrat Setco Ltd.
- FORD
- John Deere USA.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
