SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Automotive Stampings and Assemblies Ltd (ASAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520119 NSE: ASAL Auto Ancillary | Small Cap | Automot. Stamp&Assem Share Price

₹515.70 -3.80 (-0.73%)

As on 04-Jun'26 16:59

Automotive Stampings and Assemblies Ltd (ASAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520119 NSE: ASAL Auto Ancillary | Small Cap | Automot. Stamp&Assem Share Price

₹515.70 -3.80 (-0.73%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹818 Cr.
Current Price
₹515.7
52-Week Low / High
₹377 / 657
TTM EPS
₹17.5
TTM Sales
₹891 Cr.
Book Value per Share
₹22.8
P/E Ratio
29.56
Lower than its 5-year historical median
Industry PE
42.9
Price to Book (P/B)
22.62
Higher than its 5-year historical median
Price to Sales (P/S)
0.92
In line with its 5-year historical median
EV/EBITDA
14.45
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2458.27%
Outperforms industry median
Return on Capital Employed (ROCE)
46.16%
Outperforms industry median
Return on Assets (ROA)
5.78%
Operating Profit Margin
6.2%
Net Profit Margin
2.16%
Gross Profit Margin
4.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.93%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-4.82%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-16.81%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹20 Cr.
Equity
₹15.9 Cr.
Face Value
₹10
All Time Low / High
₹2.56 / 1094.00

Automotive Stampings and Assemblies stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Automotive Stampings and Assemblies Ltd a good quality company?
Automotive Stampings and Assemblies Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Automotive Stampings and Assemblies Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Automotive Stampings and Assemblies Ltd vs industry peers?
Automotive Stampings and Assemblies Ltd revenue CAGR is 16.43%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Automotive Stampings and Assemblies Ltd?
Promoters hold 75.00% of the Automotive Stampings and Assemblies Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Automotive Stampings and Assemblies Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 28.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Automotive Stampings and Assemblies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -10.2%5.5%-38%4.3%0.6%-14.7%177.5%163.1%123.6%46.2%-
Value Creation
Index
-1.7-0.6NANANANA11.710.77.82.3-

Growth Parameters

Sales 263304331482362339608828880775891
Sales YoY Gr.-15.7%8.8%45.6%-24.8%-6.4%79.2%36.3%6.3%-11.9%-
Adj EPS -13.6-7.6-29.3-8.2-20.2-18.76.45.312.710.117.5
YoY Gr.-NANANANANANA-17.7%140.9%-20%-
BVPS (₹) 13.311.1-18.2-26.2-37.1-55.9-22.5-17.2-4.75.522.8
Adj Net
Profit
-21.6-12.1-46.5-13.1-32-29.610.18.320.116.128
Cash Flow from Ops. -14.1184.1-21.58.14.243.82531.1-6.7-
Debt/CF from Ops. -6.95.225.2-6.81837.211.81.5-13.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.8%16.4%8.5%-11.9%
Adj EPS NANA16.6%-20%
BVPS-9.3%NANANA
Share Price 29.8% 65.1% 17.3% 7.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-67.9-62.5819.937.163.740.2-16.3-26.4-115.82357.4123.3
Op. Profit
Mgn %
-1.20.3-7.62.4-2.602.63.95.86.26.6
Net Profit
Mgn %
-8.2-4-14.1-2.7-8.8-8.71.712.32.13.1
Debt to
Equity
4.65.3-3.6-3.5-2.5-1.8-1.2-1.7-6.210.30
Working Cap
Days
921018978109945348627939
Cash Conv.
Cycle
19188613-3-121223-7

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales263304331482362339608828880775
Operating Expenses + 266303356470372339592796830727
Manufacturing Costs20324253393550668487
Material Costs195219261362279258491666683570
Employee Cost 41363538342931404145
Other Costs 9151918191720232224
Operating Profit -31-2512-10016335148
Operating Profit Margin (%) -1.2%0.3%-7.6%2.4%-2.6%0.0%2.6%3.9%5.8%6.2%
Other Income + 1202002213
Exceptional Items 0130021060000
Interest 991117171815131515
Depreciation 1091010111111141620
Profit Before Tax -21-3-47-13-17-305282017
Tax 0000000000
Profit After Tax -21-3-47-13-17-305282017
PAT Margin (%) -7.9%-0.9%-14.1%-2.6%-4.7%-8.8%8.6%1.0%2.3%2.2%
Adjusted EPS (₹)-13.1-1.8-29.4-8.0-10.7-18.733.05.312.710.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Automot. Stamp&Assem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2118-29-42-59-89-36-27-79
Share Capital 16161616161616161616
Reserves 52-45-57-75-105-52-43-23-7
Debt +93828913614315443464690
Long Term Debt5253382827360000
Short Term Debt41295110811711843464690
Minority Interest0000000000
Trade Payables496473917077111138152101
Others Liabilities 43414358313463729596
Total Liabilities 206205177243185176181229285295

Fixed Assets

Net Fixed Assets +10511010410599849093115118
Gross Block114129133142148140147164199210
Accumulated Depreciation10192938495757718491
CWIP 8304413030
Investments 0000000000
Inventories21242953313741516655
Trade Receivables46503265323123457290
Cash Equivalents 2001104324
Others Assets 24171217192420362727
Total Assets 206205177243185176181229285295

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -14184-2184442531-7
PBT -21-3-47-13-17-305282017
Adjustment 17182226730-43263132
Changes in Working Capital -11-030-3518336-12-19-55
Tax Paid 03-10-01-22-1-1
Cash Flow From Investing Activity + -7-7-3-611391-14-12-15
Capex -8-8-3-611392-15-13-16
Net Investments 0000-00-1100
Others 1000000000
Cash Flow From Financing Activity + 24-13-128-19-7-132-12-2025
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -189-14-1011-39000
Interest Paid -10-9-11-15-18-19-14-10-11-10
Dividend Paid 0000000000
Others 34-1215680-78-2-835
Net Cash Flow 2-200-0-04-1-13

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-65.41-14.84N/AN/AN/AN/AN/AN/AN/A2458.27
ROCE (%)-10.215.47N/AN/AN/AN/AN/AN/AN/A46.16
Asset Turnover Ratio1.541.61.762.291.691.873.44.043.422.67
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.853.131.55-0.41
Working Capital Days
Receivable Days40.6053.5044.5036.5048.5033.8016.301524.2038.10
Inventory Days28.1024.9028.9030.8042.3036.7023.2020.2024.4028.50
Payable Days68.3083.4089.2079.90103.3096.3048.8039.5045.1056.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Automotive Stampings and Assemblies Ltd FAQs

The current trading price of Automot. Stamp&Assem on 04-Jun-2026 16:59 is ₹515.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Automot. Stamp&Assem stood at ₹818.1 Cr

The latest P/E ratio of Automot. Stamp&Assem as of 03-Jun-2026 is 29.56.

The latest P/B ratio of Automot. Stamp&Assem as of 03-Jun-2026 is 22.62.

The 52-week high of Automot. Stamp&Assem is ₹656.5 and the 52-week low is ₹377.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Automot. Stamp&Assem is ₹891 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Automotive Stampings and Assemblies Ltd is a average quality company.

The key valuation ratios of Automotive Stampings and Assemblies Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Automotive Stampings and Assemblies Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Automotive Stampings and Assemblies Ltd

Automotive Stampings and Assemblies is a TACO group company, incorporated as a Public Limited Company under the Companies Act, 1956 on March 13, 1990 as JBM Tools Limited and subsequently, on August 1, 2003 the name was changed to Automotive Stampings and Assemblies Limited. Presently, TACO holds 75% stake in the Company and balance 25% is held by the Public. The shares of the Company are listed on NSE and BSE.

The company is a manufacturer and supplier of sheet metal components, welded assemblies and modules for automobiles. The product range includes Body-In-White (BIW) structural panels, Skin panels, Fuel tanks, Oil sumps & Suspension parts, mainly for passenger and commercial vehicles.

Business area of the company

The company is into the production of a wide range of sheet metal components for the automotive industry. Its product mix can be broadly classified into three categories: (i) Structural Panels and Skin Panels for the vehicle body (BIW) (ii) Modules and Aggregates including Chassis sub-assemblies (Under body) (iii) Oil Sumps and Fuel tanks. Its products mainly cater to passenger and commercial vehicles. The company also manufactures sheet metal components for tractors.

The company’s customers are some of the prestigious vehicle manufacturers like Tata Motors, General Motors India, Fiat India Automobiles, Piaggio Vehicles and John Deere Equipment. It also export the products to Ford Motor Company (UK).

The company has four plants located at Bhosari (Maharashtra), Chakan (Maharashtra), Halol (Gujarat) and Pantnagar (Uttarakhand). The Pantnagar plant with 17,000 MT pressing capacity is the Greenfield project which started operations in 2008-09.

Product Categories

  • Skin parts of car 
  • Body in White Components
  • Under Body members
  • Fuel Tanks
  • Chassis and Suspension parts
  • Wheel Housing
  • Oil Sumps
  • Other Products

Clientele

  • Tata Motors Ltd. 
  • Fiat India Pvt Ltd. 
  • Mahindra & Mahindra Tractor Division 
  • John Deere Pvt Ltd. 
  • Piaggio India Ltd.   
  • General Motors India Ltd.  
  • Gujrat Setco Ltd.   
  • FORD   
  • John Deere USA. 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×