Omega promo web banner
Omega promo Mobile banner

Automotive Stampings and Assemblies Ltd - Stock Valuation and Financial Performance

BSE: 520119 | NSE: ASAL | Auto Ancillary | Small Cap

Automot. Stamp&Assem Share Price

583.75 -3.85 -0.66%
as on 18-Jul'25 16:59

Automotive Stampings and Assemblies Ltd - Stock Valuation and Financial Performance

BSE: 520119 | NSE: ASAL | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Automot. Stamp&Assem

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Automotive Stampings and Assemblies stock performance -

mw4me loader
P/E Ratio (SA):
55.19
Market Cap:
926.1 Cr.
52-wk low:
402.7
52-wk high:
1,068

Is Automotive Stampings and Assemblies Ltd an attractive stock to invest in?

1. Is Automotive Stampings and Assemblies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Automotive Stampings and Assemblies Ltd is a average quality company.

2. Is Automotive Stampings and Assemblies Ltd undervalued or overvalued?

The key valuation ratios of Automotive Stampings and Assemblies Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Automotive Stampings and Assemblies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Automotive Stampings and Assemblies Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Automot. Stamp&Assem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Automotive Stampings and Assemblies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -10.2%5.5%-38%4.3%0.6%-14.7%177.5%163.1%123.6%46.2%-
Value Creation
Index
-1.7-0.6NANANANA11.710.77.82.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 263304331482362339608828880775775
Sales YoY Gr.-15.7%8.8%45.6%-24.8%-6.4%79.2%36.3%6.3%-11.9%-
Adj EPS -13.6-7.6-29.3-8.2-20.2-18.76.45.312.710.110.6
YoY Gr.-NANANANANANA-17.7%140.9%-20%-
BVPS (₹) 13.311.1-18.2-26.2-37.1-55.9-22.5-17.2-4.75.55.5
Adj Net
Profit
-21.6-12.1-46.5-13.1-32-29.610.18.320.116.117
Cash Flow from Ops. -14.1184.1-21.58.14.243.82531.1-6.7-
Debt/CF from Ops. -6.95.225.2-6.81837.211.81.5-13.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%16.4%8.5%-11.9%
Adj EPS NANA16.6%-20%
BVPS-9.3%NANANA
Share Price 29.3% 100.3% 4% -36.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-67.9-62.5819.937.163.740.2-16.3-26.4-115.82357.4192
Op. Profit
Mgn %
-1.20.3-7.62.4-2.602.63.95.86.26.2
Net Profit
Mgn %
-8.2-4-14.1-2.7-8.8-8.71.712.32.12.2
Debt to
Equity
4.65.3-3.6-3.5-2.5-1.8-1.2-1.7-6.210.30
Working Cap
Days
921018978109945348627939
Cash Conv.
Cycle
19188613-3-121223-14

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 16.64%

Return on Equity has declined versus last 3 years average to 192.00%

Sales growth has been subdued in last 3 years 8.46%

Debt to equity has increased versus last 3 years average to 10.29

Sales growth is not so good in last 4 quarters at -11.78%

Latest Financials - Automotive Stampings and Assemblies Ltd.

Standalone Consolidated
TTM EPS (₹) 10.6 -
TTM Sales (₹ Cr.) 775 -
BVPS (₹.) 5.5 -
Reserves (₹ Cr.) -7 -
P/BV 106.01 -
PE 55.19 -
From the Market
52 Week Low / High (₹) 402.65 / 1067.95
All Time Low / High (₹) 2.56 / 1094.00
Market Cap (₹ Cr.) 926
Equity (₹ Cr.) 15.9
Face Value (₹) 10
Industry PE 47

Management X-Ray of Automot. Stamp&Assem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Automot. Stamp&Assem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales263304331482362339608828880775
Operating Expenses 266303356470372339592796830727
Manufacturing Costs20324253393550668487
Material Costs195219261362279258491666683570
Employee Cost 41363538342931404145
Other Costs 9151918191720232224
Operating Profit -31-2512-10016335148
Operating Profit Margin (%) -1.2%0.3%-7.6%2.4%-2.6%0.0%2.6%3.9%5.8%6.2%
Other Income 1202002213
Interest 991117171815131515
Depreciation 1091010111111141620
Exceptional Items 0130021060000
Profit Before Tax -21-3-47-13-17-305282017
Tax 0000000000
Profit After Tax -21-3-47-13-17-305282017
PAT Margin (%) -7.9%-0.9%-14.1%-2.6%-4.7%-8.8%8.6%1.0%2.3%2.2%
Adjusted EPS (₹)-13.1-1.8-29.4-8.0-10.7-18.733.05.312.710.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2118-29-42-59-89-36-27-79
Share Capital 16161616161616161616
Reserves 52-45-57-75-105-52-43-23-7
Minority Interest0000000000
Debt93828913614315443464690
Long Term Debt5253382827360000
Short Term Debt41295110811711843464690
Trade Payables496473917077111138152101
Others Liabilities 43414358313463729596
Total Liabilities 206205177243185176181229285295

Fixed Assets

Gross Block114129133142148140147164199210
Accumulated Depreciation10192938495757718491
Net Fixed Assets10511010410599849093115118
CWIP 8304413030
Investments 0000000000
Inventories21242953313741516655
Trade Receivables46503265323123457290
Cash Equivalents 2001104324
Others Assets24171217192420362727
Total Assets 206205177243185176181229285295

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -14184-2184442531-7
PBT -21-3-47-13-17-305282017
Adjustment 17182226730-43263132
Changes in Working Capital -11-030-3518336-12-19-55
Tax Paid 03-1001-22-1-1
Cash Flow From Investing Activity -7-7-3-611391-14-12-15
Capex -8-8-3-611392-15-13-16
Net Investments 000000-1100
Others 1000000000
Cash Flow From Financing Activity 24-13-128-19-7-132-12-2025
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -189-14-1011-39000
Interest Paid -10-9-11-15-18-19-14-10-11-10
Dividend Paid 0000000000
Others 34-1215680-78-2-835
Net Cash Flow 2-200004-1-13
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-65.41-14.84N/AN/AN/AN/AN/AN/AN/A2458.27
ROCE (%)-10.215.47N/AN/AN/AN/AN/AN/AN/A46.16
Asset Turnover Ratio1.541.61.762.291.691.873.44.043.422.67
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.853.131.55-0.41
Working Capital Days
Receivable Days41534536493416152438
Inventory Days28252931423723202429
Payable Days688389801039649394557

Automotive Stampings and Assemblies Ltd Stock News

Automotive Stampings and Assemblies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Automot. Stamp&Assem on 18-Jul-2025 16:59 is ₹583.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jul-2025 16:59 the market cap of Automot. Stamp&Assem stood at ₹926.1.
The latest P/E ratio of Automot. Stamp&Assem as of 18-Jul-2025 16:59 is 55.19.
The latest P/B ratio of Automot. Stamp&Assem as of 18-Jul-2025 16:59 is 106.0.
The 52-week high of Automot. Stamp&Assem is ₹1,068 and the 52-week low is ₹402.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Automot. Stamp&Assem is ₹775.3 ( Cr.) .

About Automotive Stampings and Assemblies Ltd

Automotive Stampings and Assemblies is a TACO group company, incorporated as a Public Limited Company under the Companies Act, 1956 on March 13, 1990 as JBM Tools Limited and subsequently, on August 1, 2003 the name was changed to Automotive Stampings and Assemblies Limited. Presently, TACO holds 75% stake in the Company and balance 25% is held by the Public. The shares of the Company are listed on NSE and BSE.

The company is a manufacturer and supplier of sheet metal components, welded assemblies and modules for automobiles. The product range includes Body-In-White (BIW) structural panels, Skin panels, Fuel tanks, Oil sumps & Suspension parts, mainly for passenger and commercial vehicles.

Business area of the company

The company is into the production of a wide range of sheet metal components for the automotive industry. Its product mix can be broadly classified into three categories: (i) Structural Panels and Skin Panels for the vehicle body (BIW) (ii) Modules and Aggregates including Chassis sub-assemblies (Under body) (iii) Oil Sumps and Fuel tanks. Its products mainly cater to passenger and commercial vehicles. The company also manufactures sheet metal components for tractors.

The company’s customers are some of the prestigious vehicle manufacturers like Tata Motors, General Motors India, Fiat India Automobiles, Piaggio Vehicles and John Deere Equipment. It also export the products to Ford Motor Company (UK).

The company has four plants located at Bhosari (Maharashtra), Chakan (Maharashtra), Halol (Gujarat) and Pantnagar (Uttarakhand). The Pantnagar plant with 17,000 MT pressing capacity is the Greenfield project which started operations in 2008-09.

Product Categories

  • Skin parts of car 
  • Body in White Components
  • Under Body members
  • Fuel Tanks
  • Chassis and Suspension parts
  • Wheel Housing
  • Oil Sumps
  • Other Products

Clientele

  • Tata Motors Ltd. 
  • Fiat India Pvt Ltd. 
  • Mahindra & Mahindra Tractor Division 
  • John Deere Pvt Ltd. 
  • Piaggio India Ltd.   
  • General Motors India Ltd.  
  • Gujrat Setco Ltd.   
  • FORD   
  • John Deere USA. 
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...