SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bill Forge Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

Bill Forge Pvt Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
28.42%
Current Price
₹0
Return on Equity (ROE)
20.08%
Return on Assets (ROA)
11.64%
Operating Profit Margin
17.8%
Net Profit Margin
8.66%
Gross Profit Margin
17.8%
Book Value per Share
₹0
Sales Growth (YoY)
5.03%
Sales Growth (3 Years)
13.3%
Operating Profit Growth (1 Year)
61.88%
Operating Profit Growth (3 Years)
11.93%
Net Profit Growth (1 Year)
63.9%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-98.69%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Bill Forge Pvt L

Based on:

M-Cap below 100cr DeciZen not available

Bill Forge Pvt Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Dec'16Dec'17TTM
ROCE % 3%2.3%5.7%8.5%9%19.8%21.2%25.6%18%28.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 151190281356364393498582690725725
Sales YoY Gr.-26%47.5%26.9%2.2%8%26.7%16.7%18.6%5%-
Adj EPS 14.821.283.3170.3174.3235.4279.6442.5418.9532.30
YoY Gr.-43.8%292.5%104.6%2.3%35.1%18.8%58.3%-5.3%27.1%-
BVPS (₹) 606.7619.1687.9843.7994.61,085.61,856.12,452.63,199.52,933.60
Adj Net
Profit
1.62.38.918.318.725.327.651.849.162.30
Cash Flow from Ops. 38.120.632.372.848.457.758.870.1136115-
Debt/CF from Ops. 2.86.95.42.73.932.21.10.40.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19%14.8%13.3%5%
Adj EPS 49%25%23.9%27.1%
BVPS19.1%24.2%16.5%-8.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Dec'16Dec'17TTM
Return on
Equity %
2.43.412.421.818.622.318.221.812.919.80
Op. Profit
Mgn %
9.99.410.311.71320.518.419.215.417.8NAN
Net Profit
Mgn %
11.23.25.15.16.45.68.97.18.60
Debt to
Equity
1.62.22.42.11.81.50.70.30.20.1-
Working Cap
Days
2061871661601791711491472001630
Cash Conv.
Cycle
3444-1,107-556-535105898697560

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 725 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 342 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 45.6

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Bill Forge Pvt L - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Dec'16Dec'17
Sales150.97190.21280.63356.22364393.17498.18581.57517.37724.52
Operating Expenses + 135.96172.33251.86314.60316.57312.73406.30470.18437.77595.66
Manufacturing Costs00000108.29145.04164.88142.59197.17
Material Costs48.9067.68-10.80-4.07-4.51127.18165.23192.60196.99265.09
Employee Cost 0000062.4666.4872.5863.1882.42
Other Costs 87.06104.66262.66318.67321.0814.8029.5440.1335.0150.98
Operating Profit 15.0117.8828.7841.6247.4280.4491.89111.3979.60128.86
Operating Profit Margin (%) 9.9%9.4%10.3%11.7%13.0%20.5%18.4%19.2%15.4%17.8%
Other Income + 000000.821.062.053.103.63
Exceptional Items 0000000000
Interest 0000024.9923.2812.636.773.87
Depreciation 10.1413.4815.6918.9921.2123.0729.0726.7220.5731.80
Profit Before Tax 4.874.4013.0922.6326.2133.2140.6074.0955.3696.82
Tax 3.302.144.194.347.507.6412.5622.2017.1034.10
Profit After Tax 1.572.268.9018.2818.7125.5628.0451.8938.2662.71
PAT Margin (%) 1.0%1.2%3.2%5.1%5.1%6.5%5.6%8.9%7.4%8.7%
Adjusted EPS (₹)14.821.283.3170.3174.3238.1283.7443.0326.7535.6
Dividend Payout Ratio (%)17%35.40%12%5.90%11.50%16.80%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Dec'16Dec'17

Equity and Liabilities

Shareholders Fund + 66.4667.7875.4492.48108.68118.45185.41289.14282.89345.43
Share Capital 1.061.061.071.071.071.071.081.171.171.17
Reserves 65.3966.7174.3791.41107.61117.38184.33287.97281.72344.26
Debt +105.13141.54153.57171.16162.55148.4997.5941.3643.9640
Long Term Debt105.13141.5483.7286.8977.4765.4863.4526.9200
Short Term Debt0069.8484.2885.0883.0134.1514.4443.9640
Minority Interest0000000000
Trade Payables25.9626.7226.6436.7327.9152.8853.7980.3894.44127.11
Others Liabilities 16.5417.4846.6744.6450.7556.2446.9455.7165.2978.87
Total Liabilities 214.08253.51302.32345.02349.89376.06383.73466.59486.59591.40

Fixed Assets

Net Fixed Assets +112.60126.62141.95158.25156.57154143.11165.90189.89213.09
Gross Block150.29177.63208.35243.57263.08282.93305.91354.35398.61432.17
Accumulated Depreciation37.6951.0266.4085.32106.51128.93162.80188.45208.72219.09
CWIP 11.8810.3013.819.420.750.044.7410.8513.754.51
Investments 0.010.010.010.010.010.010.010.410.410.45
Inventories32.2546.1864.4177.8982.8099.60111.44120.23117.60120.54
Trade Receivables38.6750.1465.5578.1680.3692.68102.23137.34116.40134.29
Cash Equivalents 5.315.463.129.183.684.314.073.791.807.27
Others Assets 13.3714.8013.4812.1125.7225.4218.1328.0846.74111.25
Total Assets 214.08253.51302.32345.02349.89376.06383.73466.59486.59591.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Dec'16Dec'17
Cash Flow From Operating Activity + 38.0520.6032.2672.7548.3857.7158.7870.13102.23114.63
PBT 4.874.4013.0922.6326.2133.2140.6074.0955.3696.82
Adjustment 22.6331.2641.2255.0952.4722.7452.1237.9726.3133.09
Changes in Working Capital 11.25-14.51-19.19-2.04-22.47-15.2-16.12-18.3739.413.32
Tax Paid -0.71-0.54-2.86-2.62-7.54-8.030-23.56-18.84-28.59
Cash Flow From Investing Activity + -40.01-25.58-34.40-30.60-10.58-19.46-28.12-61.60-62.40-101.36
Capex -40.37-27.47-34.60-30.90-10.86-19.80-28.99-52.26-47.43-60.81
Net Investments 0000000-0.400-0.14
Others 0.361.890.200.300.290.340.87-8.93-14.97-40.41
Cash Flow From Financing Activity + 4.065.14-0.21-36.08-43.31-37.63-30.90-8.82-41.82-7.84
Net Proceeds from Shares 0.0600.01000.3044.165000
Net Proceeds from Borrowing 0000000000
Interest Paid -12.67-18.11-25.66-36.09-31.26-24.99-23.44-12.59-6.74-3.87
Dividend Paid -0.31-0.93-1.24-1.25-2.51-2.51-4.30000
Others 16.9824.1826.691.25-9.54-10.42-47.32-46.23-35.08-3.96
Net Cash Flow 2.090.15-2.356.07-5.500.63-0.23-0.29-1.995.44

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Dec'16Dec'17
Ratios
ROE (%)2.423.4612.7722.2818.9622.8918.6922.0513.4620.08
ROCE (%)3.022.335.748.479.0219.8121.225.617.9828.42
Asset Turnover Ratio0.760.811.011.11.051.191.451.511.091.34
PAT to CFO Conversion(x)24.249.123.623.982.592.262.11.352.671.83
Working Capital Days
Receivable Days95.4085.2075.2073.6079.5072.8064.5068.3089.5063.20
Inventory Days75.3075.3071.9072.9080.6076.8069.806683.9060
Payable Days164.70142.10-901.60-2,841.80-2,617.40115.90117.80127.10162152.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bill Forge Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Bill Forge Pvt L on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bill Forge Pvt L stood at ₹0.00 Cr

The latest P/E ratio of Bill Forge Pvt L as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bill Forge Pvt L as of 31-Dec-1969 is 0.00.

The 52-week high of Bill Forge Pvt L is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bill Forge Pvt L is ₹725 ( Cr.) .

About Bill Forge Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×