Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Bosch Chassis Systems India Ltd (BOSCHCHASY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505185 NSE: BOSCHCHASY Auto Ancillary | Small Cap | Bosch Chassis Share Price

BSE Share Price
Not Listed

Bosch Chassis Systems India Ltd (BOSCHCHASY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505185 NSE: BOSCHCHASY Auto Ancillary | Small Cap | Bosch Chassis Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,239 Cr.
Current Price
₹0
52-Week Low / High
₹593 / 597
TTM EPS
₹31.8
TTM Sales
₹1,155 Cr.
Book Value per Share
₹310.4
P/E Ratio
18.72
Industry PE
48.7
Price to Book (P/B)
1.92
Price to Sales (P/S)
1.07
EV/EBITDA
8.78
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
41.44%
Return on Capital Employed (ROCE)
56.01%
Return on Assets (ROA)
24.19%
Operating Profit Margin
19.6%
Net Profit Margin
13.86%
Gross Profit Margin
20.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
18.9%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
51.5%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
60.59%
Asset Quality
Promoter Holding
97.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹625 Cr.
Equity
₹20.8 Cr.
Face Value
₹10
All Time Low / High
₹17.55 / 721.25

Bosch Chassis Systems India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ14.4%20%16.8%15.7%27.2%6.8%13.3%31.6%40.9%57%-
Value Creation
Index ⓘ		0.00.40.2NANANANANANANA-

Growth Parameters ⓘ
Sales ⓘ8581,1261,1461,4701,9601,7052,0302,8873,3103,9361,146
Sales YoY Gr.-31.3%1.8%28.3%33.3%-13%19.1%42.2%14.7%18.9%-
Adj EPS ⓘ2,67,173.13,55,067.33,25,884.62,50,846.27,28,663.51,97,519.24,36,317.311,25,836.516,45,048.126,68,629.832.4
YoY Gr.-32.9%-8.2%-23%190.5%-72.9%120.9%158%46.1%62.2%-
BVPS (₹) ⓘ22,78,076.926,57,115.429,75,576.932,72,355.839,96,826.941,86,298.144,24,807.751,36,298.156,63,990.467,78,701.9102.4
Adj Net
Profit ⓘ		55.673.967.852.215241.190.823434255567
Cash Flow from Ops. ⓘ70.973.3147-23631922231.4240617505-
Debt/CF from Ops. ⓘ0.20.10-0000000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ18.4%15%24.7%18.9%
Adj EPS ⓘ29.1%29.6%82.9%62.2%
BVPSⓘ12.9%11.1%15.3%19.7%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		12.514.411.6820.14.810.123.630.542.90
Op. Profit
Mgn % ⓘ		9.18.59.28.413.56.68.812.915.319.68.7
Net Profit
Mgn % ⓘ		6.56.65.93.67.72.44.58.110.314.15.9
Debt to
Equity ⓘ		0000000000-
Working Cap
Days ⓘ		114991051461381441421241331490
Cash Conv.
Cycle ⓘ		-11-11-1523261910162-140

Valuation of Bosch Chassis - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales861.271,141.691,154.951,480.581,960.881,716.372,038.642,906.383,331.403,957.27
Operating Expenses ⓘ + 781.761,048.591,048.411,357.131,696.771,604.061,861.182,535.642,828.313,195.08
Manufacturing Costs93.25115.07124.67203.93245.81255.11288.56313.23434.66413.12
Material Costs548.70652.51698.39945.011,233.471,129.461,340.851,924.732,058.212,382.94
Employee Cost 80.8090.70104.09123.36113.42125.11123.37128.91151.54193.93
Other Costs ⓘ 59.01190.31121.2684.83104.0794.38108.40168.77183.90205.09
Operating Profit ⓘ 79.5193.10106.54123.45264.11112.31177.46370.74503.09762.19
Operating Profit Margin (%) 9.2%8.2%9.2%8.3%13.5%6.5%8.7%12.8%15.1%19.3%
Other Income ⓘ + 22.2840.6826.9422.989.7620.6817.6422.0338.4162.52
Exceptional Items ⓘ 0000000000
Interest ⓘ 0.250.482.1911.815.161.881.631.672.222.41
Depreciation ⓘ 34.4131.3334.9445.1967.3874.4876.5577.8281.0483.46
Profit Before Tax ⓘ 67.13101.9796.3589.43201.3356.63116.92313.28458.24738.84
Tax ⓘ 10.0531.1530.1428.1350.2716.3927.3980.23116.77190.48
Profit After Tax 57.0870.8266.2161.30151.0640.2489.53233.05341.47548.36
PAT Margin (%) 6.6%6.2%5.7%4.1%7.7%2.3%4.4%8.0%10.3%13.9%
Adjusted EPS (₹)2,74,423.13,40,480.83,18,317.32,94,711.57,26,250.01,93,461.64,30,432.711,20,432.816,41,682.826,36,346.3
Dividend Payout Ratio (%)0%0%0%0%0%0%92.90%98.20%91.40%91%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 503.24580.33645.44705.95856.82896.46945.981,094.491,206.061,440.70
Share Capital ⓘ 20.8020.8020.8020.8020.8020.8020.8020.8020.8020.80
Reserves ⓘ 482.44559.53624.64685.15836.02875.66925.181,073.691,185.261,419.90
Debt +10.014.7720.79000000
Long Term Debt10.014.7720.79000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables214.28219.48326.57450.92397.11490.94561.75558.80722.11878.25
Others Liabilities ⓘ 41.7746.2075.72131.7381.30112.32142.66159.76153.82133.33
Total Liabilities ⓘ 769.30850.781,049.731,289.391,335.231,499.721,650.391,813.052,081.992,452.28

Fixed Assets

Net Fixed Assets ⓘ +142.60138.52180.88325.98374.60391.42343.09336.27317.42342.47
Gross Block371.83169.75245.72435.86544.98634.73658.41706.77746.53832.88
Accumulated Depreciation229.2331.2364.84109.88170.38243.31315.32370.50429.11490.41
CWIP ⓘ 5.591.0328.6070.1079.2114.3514.8547.7572.0443.67
Investments ⓘ 279.14347.46403.1424.76140.96309.22302.19279.60698.16772.50
Inventories112.14117.28153.61406.88325.82283.50432.99559.45403.06520.12
Trade Receivables125.37141.54156.49320.11258.11278.29287.64277.80357.11455.87
Cash Equivalents 26.9643.5072.1236.2266.8099.6882.9573.5997.5091.78
Others Assets ⓘ 77.5061.4554.89105.3489.73123.26186.68238.59136.70225.87
Total Assets ⓘ 769.30850.781,049.731,289.391,335.231,499.721,650.391,813.052,081.992,452.28
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 75.6871.27150.66-234.57323.76224.5130.10241.53622.27508.93
PBT ⓘ 67.13101.9796.3589.43201.3356.63116.92313.28458.24738.84
Adjustment ⓘ 22.70-5.1614.0728.8384.1757.6863.8667.1850.5229
Changes in Working Capital ⓘ -5.48-11.3973.78-316.0787.87125.36-105.11-48.59225.05-75.24
Tax Paid ⓘ 0-14.15-33.54-36.76-49.61-15.16-45.57-90.34-111.54-183.67
Cash Flow From Investing Activity ⓘ + -72.05-46.78-116.51201.61-284.89-189.33-4.85-164.62-362.69-197.51
Capex -17.14-21.17-84.86-196.26-172.63-29.39-23.91-101.71-84.86-89.92
Net Investments -134.130000000-286.59-108.69
Others ⓘ 79.22-25.61-31.65397.87-112.26-159.9419.06-62.918.761.10
Cash Flow From Financing Activity ⓘ + -4.67-5.32-5.55-3.08-8.49-4.30-41.95-86.52-233.17-317.15
Net Proceeds from Shares ⓘ 0.42000000000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ -0.25-0.48-1.510-3.16000-2.22-2.41
Dividend Paid ⓘ 00000000-228.80-312
Others ⓘ -4.84-4.84-4.04-3.08-5.33-4.30-41.95-86.52-2.15-2.74
Net Cash Flow ⓘ -1.0419.1728.60-36.0430.3830.88-16.70-9.6126.41-5.73
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.0313.0710.89.0719.334.599.7222.8429.6941.44
ROCE (%)13.8418.5915.8914.8926.366.6712.8730.8740.0356.01
Asset Turnover Ratio1.31.411.221.271.491.211.291.681.711.75
PAT to CFO Conversion(x)1.331.012.28-3.832.145.580.341.041.820.93
Working Capital Days
Receivable Days45.8042.7047.1058.8053.805750.7035.5034.8037.50
Inventory Days41.6036.7042.8069.1068.2064.8064.1062.3052.7042.60
Payable Days135.50121.30142.70150.20125.50143.50143.30106.30113.60122.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bosch Chassis Systems India Ltd FAQs

The current trading price of Bosch Chassis on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bosch Chassis stood at ₹1,239.2 Cr

The latest P/E ratio of Bosch Chassis as of 31-Dec-1969 is 18.38.

The latest P/B ratio of Bosch Chassis as of 31-Dec-1969 is 5.82.

The 52-week high of Bosch Chassis is ₹597.0 and the 52-week low is ₹593.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bosch Chassis is ₹1,146 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bosch Chassis Systems India Ltd

Bosch Chassis Systems India (BOSCHCHAS) is a leading manufacturer of hydraulic brakes in India for passenger cars, two wheelers, three wheelers and tractors. Formerly known as Kalyani Brakes, the company was incorporated in 1982 and is a subsidiary of Bosch (95.87% stake) in India. The chairman of the company is Peter Deihey and Satish Sekhri, the managing director.

The company`s business areas include actuation, foundation and modulation of the braking system. As a manufacturer of brakes for two-wheelers, three-wheelers, passenger cars, utility vehicles, light commercial vehicles and agriculture tractors, the company uses its system engineering capabilities to suggest the right kind of brake system for the OEMs. Products include all components for automobile hydraulic brake systems such as tandem master cylinder, front caliper assembly, rotors, rear brake assembly, wheel cylinder assembly, hubs etc.

Its plants are located in Jalgaon, Chakan, Manesar and Sitarganj. The facility in Chakan, Pune supplies brakes to foreign car manufacturers like Ford, GM and Hyundai. The company has a technical agreement with Japan Brake Industrial Co, Japan for brake shoe bonding technology. The company has acquired 40% interest in Precision Seals Manufacturing.

The company is ISO-9000, ISO-9001 and the QS-9000 certified. Growth has mainly been driven by brake equipment for two/three wheeler vehicles. The company is set to secure large volume supply contracts for braking systems from the global players entering the Indian market. It has formalized arrangements for local application engineering of advanced technologies and safety systems such as ABS and ESP advanced systems for domestic and exports requirements. Local manufacturing is likely to be undertaken by 2010.

The registered office is at Panchshil, Quadra 1, Magarpatta City Road, 238, Hadapsar, Pune-411028, Maharashtra.

Milestones

  • 1982 - Kalyani Brakes Limited (KBX) was first incorporated as a Private Limited Company called Kalyani Brakes Pvt. Limited. On May 25 subsequently it was converted into a public limited company on November 24 and its name changed to Kalyani Brakes Ltd.
  • 1982 - The company manufactures all components for Automobile Hydraulic Brake Systems such as Tandem Master Cylinder, Front Caliper Assembly, Rotors, Rear Brake Assembly, Wheel Cylinder Assembly, Hubs, etc.
  • 1983 - On January 31, it entered into a technical collaboration agreement known as Allied Signal Inc. USA, for manufacture of air a with Bendix Corporation USA and Bendix Ltd, U.K. now air-over hydraulic brake systems and components.
  • 1984 - Subsequently as per the agreement between Kalyani Steels (the Indian Promoter) and Bendix Corporation, through its 100% subsidiary Bayfield Corporation (the Foreign Collaborator), the latter subscribed to 40% of the equity capital of Kalyani Brakes Ltd in March.
  • 1992 - During the year, the company developed Hydraulic Brake Systems and components thereof as well as Air Brake Systems for additional vehicle models.
  • 1993 - The company issue of 19,50,000 No. of Equity Shares of Rs. 10/- each for cash at a premium of Rs. 30/- per share on a rights basis, in the ratio of one equity share for every two equity shares held, aggregating Rs. 780 lacs in May-June.
  • 1994 - The company had a Technical Collaboration Agreement with NABCO Ltd. for Hydraulic Brake Systems.
  • 1994 - The company has obtained the prestigious ISO 9001 Certification which will provide a major fillip to company's business, especially for Exports.
  • 1995 - The company has issued 10,81,000, Zero Percent Fully Convertible Debentures (FCDs) of Rs. 92.50 each aggregating Rs. 99,992,500/- to the Promoters of the company on Preferential basis.
  • 1995 - During the period, the company has issued 34,65,500 equity shares of Rs. 10 each for cash at a premium of Rs. 65 per share aggregating Rs. 25,99,12,500/- on rights basis to the shareholders of the company.
  • 1996 - The company has changed the method of accounting of deferred sales tax from present value to full value.
  • 1997 - The company has secured supply contracts from DCM-Daewoo, Mahindra-Ford, PAL-Peugeot & Telco-INDICA. Discussions were at advanced stage with HM-Mitsubishi and Ford-Fiesta. These new businesses will provide a sustained long term growth for the company.
  • 1997 - The company has gone in for a major expansion by setting of a new modern plant at Chakan near Pune.
  • 1997 - The company implementing world's best known ERP solution Called SAP with the help of MICO and HCL-HP.
  • 1997 - The onset of world-class manufacturers in the Indian Automotive Market is certain to raise the quality and reliability labels of Indians vehicles.
  • 1997 - The company launched a major re-engineering program in its Jalgaon Plant which entails re-layout, small batch production, high throughput, low change over time and better product handling during the course of manufacture.
  • 1997 - Kalyani Brakes Ltd (KBX) enters into a buy back arrangement with one of its promoters the Japanese NABCO Ltd.
  • 1998 - The company is a joint venture of Kalyani Group of India, Robert Bosch of Germany and NABCO of Japan.
  • 1999 - The company was awarded contracts by Bajaj Tempo for Mini Door, Hindustan Motors for Ambassador Isuzu and Piaggio Greaves for its new Three Wheeler.
  • 1999 - Kalyani Brakes Ltd  entered into two technical collaborations with Italian companies Titan Italia and Brembo, the second largest brake manufacturer in the world, to introduce new generation braking systems for the tractor and motor cycles segment.
  • 1999 - The company has been awarded the brake system development for Mahindra's `IDAM' project, codenamed Scorpio.
  • 2000 - A Technical Collaboration agreement has been signed between Japan Brake Industrial Co. Ltd., Japan and the Pune-based Kalyani Brakes Ltd. for brake shoe bonding technology.
  • 2002 - Shri O H Vaish resigned from the directorship of the company.
  • 2004 - Sh. Suman Jyothi Khaitan  appointed as the Additional Director of the company.
  • 2005 - Kalyani Brakes Ltd and Brembo S.p.A, of Italy established a 50/50 joint-venture company for the application engineering, production and sales of two-wheeler brakes
  • 2007 - The company issued Bonus Shares in the Ratio of 1:1.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now